SUNNY OPTICAL(02382) 浦银国际·2025-03-28 06:25Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 88.9, indicating a potential upside of 18% from the current price of HKD 75.25 [1][3]. Core Insights - The company is expected to see strong growth in its business guidance for 2025, with significant profit increases anticipated. The mobile camera module and lens segments are projected to outperform industry growth rates, contributing to improved profitability [10]. - The automotive segment is also expected to maintain robust growth, with revenue increases providing stable profit growth. The net profit for 2025 is forecasted to grow by 22% year-on-year [10]. - The report highlights an upward revision of profit forecasts for 2025 and 2026 based on the company's performance and outlook [10]. Financial Projections - Revenue is projected to grow from RMB 31,681 million in 2023 to RMB 50,842 million by 2027, with a compound annual growth rate (CAGR) of approximately 10% [2]. - The gross margin is expected to improve from 14.5% in 2023 to 20.2% in 2027, reflecting enhanced profitability [2]. - Net profit is anticipated to rise from RMB 1,099 million in 2023 to RMB 4,610 million in 2027, with a significant increase in growth rates, particularly a 146% increase in 2024 [2]. Segment Performance - The mobile camera module segment is expected to generate revenue of RMB 21,038 million in 2025, with a net profit of RMB 600 million [14]. - The automotive lens segment is projected to achieve a revenue of RMB 4,390 million in 2025, with a net profit of RMB 741 million [14]. - The overall revenue for the company in 2025 is estimated at RMB 41,677 million, with a net profit of RMB 3,306 million [14].