NCI(601336) 国联民生证券·2025-03-28 13:54Investment Rating - The investment rating for the company is "Buy" (maintained) [6][15]. Core Insights - The company reported a significant increase in net profit and dividends per share (DPS), with a stable dividend payout ratio [12][14]. - The net profit for 2024 reached 26.229 billion yuan, representing a year-on-year increase of 201.1% [14]. - The company adjusted its investment return assumptions, lowering the rate from 4.5% to 4.0% and the risk discount rate from 9.0% to 8.5% [4][12]. Summary by Sections Financial Performance - The company achieved a new business value (NBV) of 6.253 billion yuan in 2024, a growth of 106.8% compared to the previous year [13]. - The total investment income for 2024 was 79.687 billion yuan, up 251.6% year-on-year [14]. - The annualized net, total, and comprehensive investment returns were 3.2%, 5.8%, and 8.5%, respectively [14]. Business Growth - The NBV margin improved to 14.6%, an increase of 7.9 percentage points year-on-year [13]. - The company’s agent count decreased to 136,000 by the end of 2024, but the average performance of agents showed a positive trend with a 41% increase in productivity [13]. Dividend Policy - The company plans to distribute a dividend of 2.53 yuan per share, a 197% increase from the previous year, maintaining a payout ratio of approximately 30% [14]. Future Projections - The projected net profits for 2025, 2026, and 2027 are 23.389 billion yuan, 27.439 billion yuan, and 30.864 billion yuan, with respective growth rates of -10.8%, +17.3%, and +12.5% [15].