KWEICHOW MOUTAI(600519) 国海证券·2025-04-04 07:07Investment Rating - The investment rating for the company is "Buy" (maintained) [1][8] Core Insights - The company achieved a total revenue of 174.144 billion yuan in 2024, representing a year-on-year increase of 15.66%, and a net profit attributable to shareholders of 86.228 billion yuan, up 15.38% year-on-year [2][5] - The fourth quarter of 2024 saw total revenue of 51.022 billion yuan, a 12.77% increase year-on-year, and a net profit of 25.401 billion yuan, up 16.21% year-on-year [2][5] - The company has set a stable revenue growth target of approximately 9% for 2025, with expectations for continued improvement in product structure and marketing channels [7][8] Financial Performance - In 2024, the revenue from Moutai liquor and series liquor was 145.928 billion yuan and 24.684 billion yuan, respectively, with year-on-year growth of 15.28% and 19.65% [5] - The gross profit margin for 2024 was 91.93%, with a net profit margin of 52.27% [5][8] - The company plans to distribute a total dividend of approximately 64.7 billion yuan for 2024, aligning with its dividend policy of maintaining a payout ratio of no less than 75% [5][8] Future Projections - Revenue projections for 2025, 2026, and 2027 are 189.889 billion yuan, 205.740 billion yuan, and 222.156 billion yuan, respectively, with corresponding net profits of 93.194 billion yuan, 100.883 billion yuan, and 109.213 billion yuan [6][7] - The expected earnings per share (EPS) for 2025, 2026, and 2027 are 74.19 yuan, 80.31 yuan, and 86.94 yuan, respectively [6][7] - The company maintains a strong return on equity (ROE) of 37% for the forecasted years [6][8]