Investment Rating - The report maintains an "Outperform the Market" rating for the company [5][3][20] Core Views - The company experienced a 49% decline in net profit, primarily due to asset impairment and fair value reductions totaling 4.9 billion [1][9] - The company's sales and land acquisition performance is better than the industry average, ranking among the top three in the sector [1][11] - The company focuses on high-energy cities, with 79% of sales coming from first and second-tier cities, and maintains a high repayment rate of 104% [1][11] Financial Performance - In 2024, the company achieved revenue of 158.5 billion, a year-on-year increase of 20.7%, while net profit was 1.6 billion, down 49% [1][4] - The company’s total sales area in 2024 was 1,409 million square meters, a decrease of 9%, with total sales amounting to 276.8 billion, down 8% [1][11] - The company’s cash flow remains robust, with cash and cash equivalents of 73 billion and a cash-to-short-term debt ratio of 2.3 times [2][17] Project and Land Acquisition - In 2024, the company added 42 new projects with a total construction area of 4.18 million square meters, corresponding to a new value of 108.8 billion, a 24% decrease year-on-year [2][11] - The company’s land reserves focus on first and second-tier cities, with 76% of total land reserves located in these areas [2][11] Debt and Financial Structure - As of the end of 2024, the company had a total debt of 317 billion due within one year, accounting for 23% of total debt, with a financing cost of 3.7%, the lowest on record [2][17] - The company’s debt structure has improved, with bank loans now making up 76% of total debt [2][17] Earnings Forecast - The revenue forecasts for 2025 and 2026 are set at 142.1 billion and 146.4 billion, respectively, with net profits expected to be 1.7 billion and 1.8 billion [3][4] - The estimated EPS for 2025 and 2026 is projected to be 0.66 and 0.71, corresponding to PE ratios of 13.8 and 12.9 [3][4]
绿城中国（03900）：业绩承压，销售拿地优于行业平均