Chanhen(002895) 海通国际证券·2025-04-10 15:36Investment Rating - The report maintains an "Outperform" rating for the company [2][12]. Core Insights - The recurring net profit for 2024 increased by 23.01% year-on-year, with operating income reaching Rmb 5.906 billion, a year-on-year increase of 36.72% [8][12]. - The company plans to distribute a minimum total cash dividend of Rmb 646 million for 2024, with a proposed dividend of Rmb 12 per 10 shares [9][12]. - The company has released a draft for the 2025 equity incentive plan, proposing to grant 9.309 million restricted shares at a price of Rmb 11.40 per share [10][12]. - The company is focused on developing an integrated phosphorus chemical industry chain, leveraging its upstream phosphate rock resources [11][12]. - Earnings forecasts for 2025-2027 project net profits of Rmb 1.231 billion, Rmb 1.537 billion, and Rmb 1.763 billion respectively, with a target price of Rmb 29.75 based on a P/E ratio of 12.5 times for 2025 [12]. Financial Performance Summary - For 2024, the company achieved a net profit attributable to the parent company of Rmb 956 million, a year-on-year increase of 24.80% [8][12]. - The gross profit margin is expected to improve from 33.1% in 2024 to 38.0% by 2027 [7][12]. - The company anticipates a revenue growth rate of 36.7% in 2024, followed by 20.0% in 2025 [7][12].