Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 7.52, based on a calculated equity value of RMB 634 billion [2][9][5]. Core Insights - The company has shown a focus on enhancing product structure and shareholder returns, with a significant dividend payout of RMB 27.5 billion and a dividend payout ratio of 78% [8]. - The revenue for 2024 is projected to be RMB 20.75 billion, reflecting a year-on-year growth of 6.2%, while the net profit attributable to the parent company is expected to be RMB 3.57 billion, up 5.3% year-on-year [4][8]. - The company is experiencing a strong performance in its premium product lines, particularly the "卓睿" brand, which is expected to see sales growth exceeding 60% [8]. Financial Forecasts - Revenue projections for 2025-2027 are as follows: RMB 21.61 billion (2025E), RMB 22.99 billion (2026E), and RMB 24.31 billion (2027E), with respective year-on-year growth rates of 4.1%, 6.4%, and 5.7% [4]. - The forecasted earnings per share for 2025-2027 are RMB 0.44, RMB 0.47, and RMB 0.51, respectively [2][9]. - The company's gross margin is expected to improve to 67.1% by 2025, while the net profit margin is projected to reach 18.6% [4][8]. Valuation Metrics - The report utilizes the FCFF valuation method, resulting in a calculated equity value of RMB 634 billion, translating to a target price of HKD 7.52 [2][9]. - The company's price-to-earnings ratio is projected to decrease from 15.4 in 2023 to 11.3 by 2027, indicating a potentially attractive valuation [4][8]. Market Performance - The company's stock has shown strong performance, with a 62.87% increase over the past 12 months, outperforming the Hang Seng Index [6].
中国飞鹤：产品结构提升，公司重视股东回报-20250414