SERVYOU(603171) 民生证券·2025-04-17 14:59Investment Rating - The report maintains a "Recommended" rating for the company, indicating a potential upside of over 15% relative to the benchmark index [5][12]. Core Insights - The company reported a revenue of 1.945 billion yuan in 2024, representing a year-on-year growth of 6.38%, and a net profit attributable to shareholders of 113 million yuan, which is a 35.01% increase [1]. - The company's To B business continues to grow, with revenue reaching 1.177 billion yuan, a year-on-year increase of 8.46%, and the active user base of the Yiqiwin platform surpassing 10.7 million, up 30% year-on-year [2]. - The company is fully embracing AI transformation, with AI product revenue accounting for over 20% of its smart tax and finance business [2][3]. - The compliance tax optimization products are expected to become a core growth engine, with significant user growth in both basic and advanced compliance products [3]. Financial Forecasts - The company is projected to achieve net profits of 267 million yuan, 387 million yuan, and 504 million yuan for the years 2025, 2026, and 2027, respectively, with growth rates of 137%, 44.8%, and 30.3% [4]. - The estimated revenue for 2025 is 2.263 billion yuan, reflecting a growth rate of 16.3% [4]. - The current market valuation corresponds to a price-to-earnings (PE) ratio of 70 for 2025, 49 for 2026, and 37 for 2027 [4].