TIANSHAN ALUMINUM(002532) 民生证券·2025-04-22 00:23Investment Rating - The report maintains a "Recommended" rating for Tianshan Aluminum [4][6]. Core Views - The company achieved record high performance in 2024, with a revenue of 28.09 billion yuan, a decrease of 3.1% year-on-year, and a net profit attributable to shareholders of 4.46 billion yuan, an increase of 102.0% year-on-year [1][10]. - The integrated advantages of the company continue to strengthen, with significant improvements in the profitability of alumina and electrolytic aluminum [2][3]. Summary by Sections 1. Company Performance - In 2024, Tianshan Aluminum produced 1.176 million tons of aluminum ingots, a year-on-year increase of 0.9%, while alumina production reached 2.279 million tons, up 7.6% year-on-year [2][20]. - The gross profit margin for electrolytic aluminum increased to 3,911 yuan per ton, up 474 yuan per ton year-on-year, and for alumina, it reached 1,016 yuan per ton, up 944 yuan per ton year-on-year [2][20]. 2. Quarterly Performance - In Q4 2024, the company achieved a revenue of 7.29 billion yuan, a year-on-year increase of 10.0%, and a net profit of 1.37 billion yuan, a year-on-year increase of 141.4% [1][24]. - The main contributors to profit growth in Q4 were the increase in gross profit driven by rising aluminum and alumina prices [24][26]. 3. Future Outlook - The company has completed its integrated layout, achieving self-sufficiency in prebaked anodes and alumina, which enhances its raw material security and stabilizes performance [3][34]. - Tianshan Aluminum is strategically expanding its production capacity in Indonesia and Guinea, which will further secure resource supply and enhance its competitive position [3][36][37]. 4. Financial Forecast - The company is expected to achieve net profits of 5.13 billion yuan, 5.55 billion yuan, and 6.05 billion yuan for 2025, 2026, and 2027, respectively, with corresponding PE ratios of 7, 6, and 6 [4][42].