Tuopu Group(601689) 民生证券·2025-04-24 07:39Investment Rating - The report maintains a "Recommended" rating for the company, with a target price based on a PE ratio of 25 for 2025 [5][3]. Core Viewpoints - The company achieved a revenue of 26.6 billion yuan in 2024, representing a year-on-year growth of 35.0%, and a net profit of 3.0 billion yuan, up 39.5% year-on-year [1][2]. - The growth is attributed to the acceptance of the Tier 0.5 innovative business model by more clients, rapid growth in automotive electronics, and the strengthening of core thermal management business advantages [1][2]. - The company is actively expanding into robotics, with significant investments planned for the development of electric drive systems [3][2]. Financial Performance Summary - In 2024, the gross margin was 20.8%, a decrease of 2.2 percentage points year-on-year, with Q4 gross margin at 19.8% [2]. - The company’s operating revenue is projected to grow to 32.998 billion yuan in 2025, 39.177 billion yuan in 2026, and 46.177 billion yuan in 2027, with corresponding net profits of 3.615 billion yuan, 4.502 billion yuan, and 5.569 billion yuan respectively [4][8]. - The report forecasts an EPS of 2.08 yuan for 2025, increasing to 3.20 yuan by 2027, with a PE ratio decreasing from 30 in 2024 to 16 in 2027 [4][8]. Strategic Developments - The company is focusing on becoming a leading global auto parts supplier by establishing stable partnerships with both traditional and new energy vehicle manufacturers [2][3]. - The Tier 0.5 business model is designed to enhance the value of single vehicle components for leading smart electric vehicle manufacturers [2][3]. - The company plans to invest 5 billion yuan in a new robotics electric drive system R&D and production base, with an annual capacity of 300,000 electric drive actuators [3][2].