Investment Rating - The report maintains a "Buy-A" investment rating for the company [4][8]. Core Views - The company reported a 23.4% year-on-year increase in revenue for Q1 2025, reaching 5.22 billion yuan, and a 29.7% increase in net profit, amounting to 460 million yuan [5]. - The photovoltaic segment is expected to see continued growth, with estimated revenue of approximately 3.45 billion yuan in Q1 2025, a 33% increase year-on-year, and an expected total shipment of over 20GW for the year [6][8]. - The company has a strong financial position with a cash reserve of 7.85 billion yuan and a declining debt ratio of 55.0%, indicating resilience through industry downturns [7]. Financial Performance - The company’s basic earnings per share (EPS) for Q1 2025 is reported at 0.29 yuan, with a net asset return rate of 5.11% [3]. - The projected net profits for 2025-2027 are adjusted to 2.11 billion yuan, 2.53 billion yuan, and 2.99 billion yuan respectively, with a dynamic P/E ratio of 10.1 times based on the closing price of 13.08 yuan [8][10]. - The company’s revenue is expected to grow from 19.72 billion yuan in 2023 to 28.89 billion yuan in 2027, with a compound annual growth rate (CAGR) of 16.7% [10][11]. Market Performance - The company’s stock closed at 13.08 yuan on April 23, 2025, with a year-to-date high of 16.37 yuan and a low of 11.10 yuan [3]. - The market capitalization stands at 21.28 billion yuan, with a circulating A-share market value of 21.26 billion yuan [3]. Dividend Yield - The projected dividend yields for 2022-2024 are 1.9%, 2.9%, and 3.5% respectively, indicating a favorable return for investors [8].
横店东磁:Q1业绩继续增长,股息率持续上行-20250425