Forbon(300387) 国泰海通证券·2025-04-25 06:49Investment Rating - The investment rating for the company is "Accumulate" [2][10] Core Views - The company achieved a net profit of 87.92 million yuan after deducting non-recurring items, representing a year-on-year growth of 23.91%. The total cash dividend proposed is 20.34 million yuan for 2023 [3][10] - The company is accelerating its modern agriculture layout by launching comprehensive solutions for cost reduction and yield increase [3][10] Financial Summary - In 2024, the company is expected to achieve operating revenue of 1.235 billion yuan, a year-on-year increase of 17.79%, and a net profit attributable to shareholders of 93.59 million yuan, a year-on-year increase of 30.81% [10] - The projected net profits for 2025, 2026, and 2027 are 157 million yuan, 200 million yuan, and 259 million yuan, respectively, with corresponding EPS of 0.54 yuan, 0.69 yuan, and 0.90 yuan [10][11] - The company’s net asset return rate is expected to increase from 5.4% in 2023 to 13.6% in 2027 [11] Business Development - The company’s revenue from domestic additives reached 358.38 million yuan, a year-on-year increase of 4.93%, while overseas additives revenue grew by 12.48% to 544.09 million yuan [10] - The modern agriculture segment achieved revenue of 206.61 million yuan, a significant year-on-year increase of 169.05% [10] - The company has successfully launched several new products in the field of biological pest control and fertilizers, enhancing market conversion efficiency [10]