SRCB(601825) 国盛证券·2025-04-25 10:21Investment Rating - The investment rating for the company is "Accumulate (Maintain)" [5] Core Views - The company reported a 12.6% year-on-year growth in net profit attributable to shareholders after excluding non-recurring items for Q1 2025. The revenue for 2024 was 26.6 billion yuan, a 0.86% increase year-on-year, while the net profit attributable to shareholders was 12.3 billion yuan, up 1.20% year-on-year. For Q1 2025, the revenue was 6.6 billion yuan, a 7.41% decrease year-on-year, with a net profit of 3.6 billion yuan, reflecting a 0.34% increase year-on-year. The non-performing loan ratio and provision coverage ratio at the end of Q1 2025 were 0.97% and 339.27%, respectively, remaining stable and decreasing by 13 percentage points from the previous quarter [1][2][4][11]. Performance Summary - In Q1 2025, the company's net interest income decreased by 5.62% year-on-year, with the net interest margin for 2024 at 1.50%, down 6 basis points from the second half of 2024. The interest-earning assets and loan yield for 2024 were 3.36% and 3.77%, respectively, both showing declines. The cost of interest-bearing liabilities and deposit cost rates were 1.91% and 1.78%, respectively, also reflecting decreases [2][3]. - The net commission income fell by 6.26% year-on-year, but the decline was less severe than in 2024. Other non-interest income decreased by 14.40% year-on-year, although debt market-related income grew by 35.33% [3]. Asset Quality - The non-performing loan ratio remained at 0.97% in Q1 2025, with the attention ratio increasing by 21 basis points. The provision coverage ratio and loan-to-deposit ratio were 339.27% and 3.29%, respectively, both showing declines. The non-performing loan ratio for corporate loans improved to 1.02%, while the personal loan non-performing ratio remained stable at 1.32% [4][10]. Financial Summary - The total assets and loan amounts at the end of Q1 2025 were 1.54 trillion yuan and 771.1 billion yuan, respectively, both showing year-on-year growth of 6.82% and 6.60%. The total deposits reached 1.08 trillion yuan, a 5.90% increase year-on-year [10][11]. - The company plans to increase its dividend payout ratio to 34% for 2024, up from 30.1% in 2023, indicating a commitment to returning value to shareholders [1][11].