SANY(600031) 中邮证券·2025-04-26 14:35Investment Rating - The report maintains an "Accumulate" rating for the company [1][7]. Core Insights - The company achieved a revenue of 78.383 billion yuan in 2024, representing a year-on-year increase of 6.22%. The net profit attributable to shareholders reached 5.975 billion yuan, up 31.98% year-on-year [4][5]. - The company's international revenue exceeded 60% of total revenue, with international income growing by 12.15% to 48.513 billion yuan, while domestic revenue decreased by 3.35% to 27.318 billion yuan [5][6]. - The gross profit margin improved to 26.63%, an increase of 0.47 percentage points year-on-year, with international gross margin at 29.72% [5][6]. Financial Performance - The company forecasts revenues of 89.159 billion yuan, 101.175 billion yuan, and 113.566 billion yuan for 2025, 2026, and 2027, respectively, with year-on-year growth rates of 13.75%, 13.48%, and 12.25% [7][9]. - The net profit attributable to shareholders is projected to be 8.579 billion yuan, 10.645 billion yuan, and 13.037 billion yuan for the same years, with growth rates of 43.57%, 24.08%, and 22.47% [7][9]. - The company's price-to-earnings (P/E) ratios for 2025, 2026, and 2027 are estimated at 18.86, 15.20, and 12.41, respectively [7][9].