
Investment Rating - The report maintains an "Accumulate" rating for the company [1][7]. Core Insights - The company achieved a revenue of 78.383 billion yuan in 2024, representing a year-on-year increase of 6.22%. The net profit attributable to shareholders reached 5.975 billion yuan, up 31.98% year-on-year [4][5]. - The company's international revenue accounted for over 60% of total revenue, with significant growth in overseas markets, achieving 48.513 billion yuan, a 12.15% increase year-on-year [5][6]. - The gross profit margin improved to 26.63%, an increase of 0.47 percentage points year-on-year, while the operating cash flow saw a substantial increase of 159.53% to 14.814 billion yuan [6][7]. Financial Performance Summary - Revenue for 2024 was 78.383 billion yuan, with a growth rate of 5.90%. Forecasted revenues for 2025, 2026, and 2027 are 89.159 billion yuan, 101.175 billion yuan, and 113.566 billion yuan, with growth rates of 13.75%, 13.48%, and 12.25% respectively [10][11]. - The net profit attributable to shareholders for 2024 was 5.975 billion yuan, with projected profits of 8.579 billion yuan, 10.645 billion yuan, and 13.037 billion yuan for the following years, reflecting growth rates of 43.57%, 24.08%, and 22.47% [10][11]. - The company’s price-to-earnings (P/E) ratio is projected to decrease from 27.08 in 2024 to 12.41 by 2027, indicating an improving valuation over time [10][11].