YINGJIA DISTILLERY(603198) 东吴证券·2025-04-29 04:30Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company has shown a revenue growth of 8.5% in 2024, with a total revenue of 73.4 billion yuan and a net profit of 25.9 billion yuan, reflecting a 13.4% increase [7] - The company is experiencing a slowdown in mid-to-low-end liquor sales, while the "Dòngcáng" series continues to show strong growth potential [7] - The report indicates that the company is adjusting its product offerings to clear out low-end items, which has led to a significant decline in sales for lower-tier products [7] Financial Summary - Total revenue projections for the company are as follows: 7,344 million yuan in 2024, 7,378 million yuan in 2025, 7,862 million yuan in 2026, and 8,685 million yuan in 2027, with respective year-on-year growth rates of 8.46%, 0.46%, 6.57%, and 10.47% [1] - The net profit forecast is set at 2,589 million yuan for 2024, 2,617 million yuan for 2025, 2,842 million yuan for 2026, and 3,205 million yuan for 2027, with year-on-year growth rates of 13.45%, 1.06%, 8.60%, and 12.77% [1] - The earnings per share (EPS) are projected to be 3.24 yuan in 2024, 3.27 yuan in 2025, 3.55 yuan in 2026, and 4.01 yuan in 2027 [1] - The current price-to-earnings (P/E) ratio is 15.07 for 2024, 14.92 for 2025, 13.73 for 2026, and 12.18 for 2027 [1]