UIH(688271) 银河证券·2025-04-29 07:10Investment Rating - The report maintains the investment rating for the company [1] Core Views - The company is projected to experience a revenue increase from 10,300.10 million in 2024 to 17,811.64 million in 2027, reflecting a compound annual growth rate (CAGR) of approximately 19.60% [5][9] - The net profit attributable to the parent company is expected to rise from 1,261.87 million in 2024 to 3,141.08 million in 2027, indicating a significant growth trajectory [5][9] - The gross margin is anticipated to improve from 48.54% in 2024 to 54.14% in 2027, showcasing enhanced operational efficiency [5][9] Financial Summary Income Statement - Revenue is forecasted to decline by 9.73% in 2024, followed by a recovery with growth rates of 20.42%, 20.07%, and 19.60% in the subsequent years [9] - The operating profit is projected to increase from 1,366.36 million in 2024 to 3,569.41 million in 2027, with a notable operating profit growth rate of 51.26% in 2025 [9] Balance Sheet - Total assets are expected to grow from 28,035.69 million in 2024 to 37,206.16 million in 2027, indicating a solid asset base expansion [8] - The company's cash position is projected to increase from 8,400.00 million in 2024 to 14,471.00 million in 2027, enhancing liquidity [8] Cash Flow Statement - Operating cash flow is expected to turn positive in 2025, reaching 2,184.01 million, after a negative cash flow of -619.02 million in 2024 [8] - The net cash increase is projected to be 2,553.49 million by 2027, reflecting improved cash management [8]