
Investment Rating - The investment rating for the company is "Buy" with a target price of 155.36 CNY, maintaining the rating [5][11]. Core Views - The company has shown steady growth in performance, with a focus on enhancing shareholder returns through a significant cash dividend plan [2][10]. - The revenue for 2024 is projected to be 31.196 billion CNY, reflecting a year-on-year growth of 3.2%, while the net profit attributable to the parent company is expected to be 13.473 billion CNY, up 1.7% year-on-year [10]. - The company plans to distribute cash dividends totaling 87.58 billion CNY over the year, representing approximately 65% of the net profit for 2024 [10]. Financial Summary - Revenue Forecast: The company’s revenue is expected to grow from 30.233 billion CNY in 2023 to 41.967 billion CNY by 2027, with a compound annual growth rate (CAGR) of approximately 12.8% [4]. - Profitability: The gross margin is projected to remain stable around 87.5% to 88.6% from 2025 to 2027, while the net profit margin is expected to range from 42.8% to 44.9% [4]. - Earnings Per Share (EPS): The EPS is forecasted to increase from 9.00 CNY in 2023 to 12.80 CNY in 2027 [4][11]. - Valuation Metrics: The company is currently valued at a price-to-earnings (P/E) ratio of 13.9 for 2023, expected to decrease to 9.8 by 2027 [4]. Market Performance - The stock price as of April 28, 2025, was 125.6 CNY, with a 52-week high of 186.79 CNY and a low of 97.77 CNY [5]. - The company has experienced a relative performance decline of 28.69% over the past 12 months [6].