BANK OF CHINA(601988) 华创证券·2025-05-09 13:32Investment Rating - The report maintains a "Recommended" investment rating for the company with a target price of 6.36 CNY / 5.04 HKD [1][6]. Core Insights - The company reported a revenue of 164.93 billion CNY in Q1 2025, reflecting a year-on-year increase of 2.56%. However, the net profit attributable to shareholders decreased by 2.90% to 54.36 billion CNY [1][6]. - Non-interest income was a significant contributor to revenue growth, with a notable increase of 18.91% year-on-year, amounting to 57.20 billion CNY [6]. - The asset quality remained stable, with a non-performing loan (NPL) ratio holding steady at 1.25% and a provision coverage ratio of 197.97%, down 2.63 percentage points from the end of the previous year [1][6]. Financial Performance Summary - Revenue and Profitability: The total revenue for Q1 2025 was 164.93 billion CNY, with a year-on-year growth of 2.56%. The net profit attributable to shareholders was 54.36 billion CNY, down 2.90% year-on-year [1][6]. - Non-Interest Income: Non-interest income reached 57.20 billion CNY, up 18.91% year-on-year, driven by significant contributions from foreign exchange gains and other business revenues [6]. - Loan and Deposit Growth: The total loan and advance amount reached 22.61 trillion CNY, an increase of 4.7% from the beginning of the year. Deposits also grew by 5.82% to 25.61 trillion CNY [6]. - Net Interest Margin: The net interest margin for Q1 2025 was 1.29%, a decrease of 11 basis points from the end of 2024, primarily due to downward pressure on asset pricing [6]. - Asset Quality: The NPL balance increased to 281.2 billion CNY, with the NPL ratio stable at 1.25%. The provision coverage ratio was 198%, reflecting a slight decrease [6][10]. Future Projections - Revenue growth is projected to be 2.2%, 3.7%, and 4.3% for 2025, 2026, and 2027 respectively. Net profit growth is expected to be 0.4%, 3.2%, and 3.4% for the same years [6][7]. - The target price is based on a projected price-to-book (PB) ratio of 0.75x for 2025, with a current valuation of 0.66x [6].