XfmGroup(603225) 东方证券·2025-05-16 03:28Investment Rating - The report maintains a "Buy" rating for the company with a target price of 17.29 CNY, based on a 19x P/E ratio for 2025 [2][5]. Core Views - The company's profitability is gradually improving, with a forecasted revenue of 66.615 billion CNY for 2025, reflecting a slight decrease of 0.7% year-on-year, followed by growth in subsequent years [4][9]. - The long filament market is expected to continue recovering, with a projected increase in industry capacity to around 2 million tons in 2025, aligning supply growth with demand [9]. - The company is expanding its integrated production capacity, with PTA capacity expected to exceed 10 million tons by the end of 2025, and plans to launch additional polyester production lines [9]. Financial Performance Summary - Revenue Forecast: - 2023: 61.469 billion CNY - 2024: 67.091 billion CNY - 2025: 66.615 billion CNY - 2026: 75.409 billion CNY - 2027: 82.129 billion CNY - Net Profit: - 2023: 1.086 billion CNY - 2024: 1.100 billion CNY - 2025: 1.380 billion CNY - 2026: 1.745 billion CNY - 2027: 2.285 billion CNY - Earnings Per Share: - 2023: 0.71 CNY - 2024: 0.72 CNY - 2025: 0.91 CNY - 2026: 1.14 CNY - 2027: 1.50 CNY - Profitability Ratios: - Gross Margin: 5.8% in 2023, expected to rise to 7.0% by 2027 - Net Margin: 1.8% in 2023, expected to reach 2.8% by 2027 - Return on Equity: 6.7% in 2023, projected to increase to 10.9% by 2027 [4][9][11].