香港聯交所：1208 五礦資源有限公司 2024年年報 開採美好未來 我們的願景是為低碳未來打造國際領先的 礦業公司。我們致力於從事採礦事業， 並通過培養人才、與當地社區合作以及為 股東實現價值來創造財富。 封面：秘魯Las Bambas礦山現場 本頁：坐落於澳大利亞塔斯馬尼亞州的Rosebery礦山選礦廠 B 目錄 董事長回顧 2 管理層討論及分析 24 企業管治報告 94 行政總裁報告 4 董事及高級管理層 68 環境、社會及管治（ESG） 做法及表現 110 礦產資源量及礦石儲量 董事會報告 73 獨立核數師報告 124 財務報表 詞彙 公司資料 130 227 230 五礦資源 五礦資源二零二四年年報 二零二四年年報 1 7 亮點 資源量及儲量 管理層討論及分析 董事會報告 企業管治報告 環境、社會及管治 （ESG）做法及表現 財務報表 董事長回顧 尊敬的各位股東： 本人欣然呈列MMG二零二四年年報。 致力於卓越的安全績效 在MMG，安全是我們的重中之重。MMG董事會致力於在 所有礦山和辦公室營造安全文化。我們的共同目標是持續 推動員工安全與健康的顯著改善。這一核心關注點對於展 示並實現惠及每位員工的 ...

Investment Rating - The investment rating for the company is maintained as "Buy" [7]. Core Views - The company has shown preliminary signs of reversing its difficulties, with a positive outlook for 2025. The revenue for 2024 is projected at $4.479 billion, a year-over-year increase of 3%, while the net profit after tax is expected to reach $366 million, significantly up from $122 million in 2023 [1][4]. - The company is expected to achieve strong growth in 2025, with a projected net profit of $498 million, reflecting a substantial increase from the previous year [4][6]. Summary by Sections Financial Performance - In 2024, the company achieved copper production and sales of 320,000 and 300,000 tons respectively, with a C1 cost of $1.51 per pound. The production increase and cost reduction were attributed to the commissioning of a second pit [2]. - The Kinsevere copper mine produced 45,000 tons in 2024, with a C1 cost of $3.26 per pound, benefiting from reduced external ore purchases [2]. - The company reported a significant increase in net profit for 2024, reaching $162 million compared to just $9.5 million in 2023, despite facing cobalt impairment losses of $53 million [3][6]. Production Guidance - The company has provided guidance for 2025, expecting copper production to rise significantly across its mines, with the LB copper mine projected to produce between 360,000 to 400,000 tons and the Kinsevere mine expected to produce between 63,000 to 69,000 tons [2]. - The C1 costs for the LB mine are anticipated to increase to between $1.50 and $1.70 per pound due to rising employee benefits, while the Kinsevere mine's costs are expected to decrease to between $2.50 and $2.90 per pound [2]. Valuation and Price Target - The target price for the company's stock has been raised to HKD 3.31 from HKD 2.43, based on a price-to-earnings (PE) ratio of 10.4x for 2025, reflecting a 20% premium over comparable companies with an average PE of 8.7x [4][8]. - The company’s earnings per share (EPS) is projected to be $0.04 in 2025, with a return on equity (ROE) expected to reach 13.58% [6][18].

Investment Rating - The report maintains an OUTPERFORM rating for the company [2][5] Core Insights - The company has shown significant profit improvement, with a net profit increase of 200% year-on-year in 2024, reaching US$366 million [3][14] - The production of copper and zinc has steadily increased, with copper production at 400,000 tons in 2024, up 15% year-on-year, and zinc production at 220,000 tons, up 8% year-on-year [3][14] - The company is advancing major projects, including the successful development of Chalcobamba and the expansion of Kinsevere, which is expected to ramp up production in 2025 [15][17] - The company plans to increase production capacity at Khoemacau to 60,000 tons/year by 2026-2027 and aims for a target of 130,000 tons/year by 2028 [15][17] Financial Projections - Revenue is projected to grow from US$4.479 billion in 2024 to US$5.334 billion in 2025, representing a 19% increase [4][12] - Net profit is expected to rise significantly, with projections of US$472 million in 2025 and US$636 million in 2027 [4][12] - The company anticipates capital expenditures of US$1.2 billion to US$1.3 billion in 2025, with significant allocations for Las Bambas, Khoemacau, and Kinsevere [16][17] Earnings Forecast - The expected EPS for 2025 is US$0.04, with projections of US$0.05 for both 2026 and 2027 [5][18] - The target price is set at HK$4.65, based on a 15x PE valuation for 2025 [5][18] Production Guidance - For 2025, copper production is expected to be between 470,000 and 520,000 tons, with specific contributions from Las Bambas, Khoemacau, and Kinsevere [9][16] - Zinc production is projected to be between 310,000 and 340,000 tons [9][16]

Investment Rating - The report maintains an OUTPERFORM rating for MMG Limited [2][5] Core Views - The company has shown significant profit improvement, with a net profit increase of 200% year-on-year in 2024, reaching US$366 million [3][14] - The production of copper and zinc has steadily increased, with copper production at 400,000 tons in 2024, up 15% year-on-year, and zinc production at 220,000 tons, up 8% year-on-year [3][14] - Major projects are progressing well, including the Chalcobamba development and Kinsevere expansion, which is expected to ramp up production in 2025 [15][17] - The company plans to enhance its production capacity at Khoemacau to 60,000 tons/year by 2026-2027 and aims for a target of 130,000 tons/year by 2028 [15][17] Financial Performance - Revenue for 2024 was US$4.479 billion, a 3% increase year-on-year, with EBITDA rising by 40% to US$2.049 billion [3][14] - The company expects revenues to grow to US$5.334 billion in 2025, with net profit projected to reach US$472 million [5][12] - The projected EPS for 2025-2027 is US$0.04, US$0.05, and US$0.05 respectively, translating to HK$0.31, HK$0.39, and HK$0.39 [5][18] Production Guidance - For 2025, copper production is expected to be between 360,000 and 400,000 tons, with C1 costs ranging from US$1.5 to US$1.7 per pound [4][16] - Zinc production is projected to be between 310,000 and 340,000 tons [9] Acquisition Plans - The company announced the acquisition of Brazilian Nickel for up to US$500 million, expected to close by Q3 2025, which will enhance its nickel production capacity significantly [17]

Investment Rating - The report maintains an OUTPERFORM rating for the company [2][5] Core Insights - The company has shown significant profit improvement, with a net profit increase of 200% year-on-year in 2024, reaching US$366 million [3][14] - The production of copper and zinc has steadily increased, with copper production at 400,000 tons in 2024, up 15% year-on-year, and zinc production at 220,000 tons, up 8% year-on-year [3][14] - The company is advancing major projects, including the successful development of Chalcobamba and the expansion of Kinsevere, which is expected to ramp up production in 2025 [15][17] - The company plans to acquire Brazilian Nickel for up to US$500 million, which is expected to enhance its nickel production capacity significantly by 2030 [17] Financial Performance - Revenue for 2024 was US$4.479 billion, a 3% increase year-on-year, with EBITDA rising by 40% to US$2.049 billion [3][14] - The company expects EPS for 2025-2027 to be US$0.04, US$0.05, and US$0.05 respectively, translating to HK$0.31, HK$0.39, and HK$0.39 based on the current exchange rate [5][18] - The target price is set at HK$4.65, reflecting a 15x PE valuation based on the 2025 EPS [5][18] Production Guidance - For 2025, the company anticipates copper production of 470,000 to 520,000 tons, with specific contributions from Las Bambas, Khoemacau, and Kinsevere [9][16] - Zinc production is expected to be between 310,000 and 340,000 tons [9][16] Capital Expenditure - The company projects capital expenditures of US$1.2 billion to US$1.3 billion for 2025, with significant allocations for Las Bambas, Khoemacau, and Kinsevere [16][17]

MMG Limited (01208) Q4 2024 Earnings Call March 05, 2025 09:07 AM ET Moderator Good morning. I am moderator of the session, Kiki Zhu. Welcome to MMG Limited twenty twenty four Annual Results Investor Presentation. Attending this meeting are MMG leaders Mr. Xu Diting, Chairman Mr. Cao Liang, Executive Director and CEO Mr. Tian Song, CFO Mr. Nan Wang, Executive General Manager, Operations and Ms. Sandra Guan, Interim EGM, Commercial and Development. Besides Mr. Troy He, Executive General Manager, Corporate Re ...

Financial Performance - For the fiscal year ending December 31, 2024, MMG reported a net profit after tax of $366.0 million, a significant increase from $122.1 million in 2023, representing a growth of 200%[8]. - EBITDA for 2024 reached $2,048.7 million, up 40% from $1,461.9 million in 2023, with an EBITDA margin of 46% compared to 34% in the previous year[11]. - The company reported a significant increase in mineral resources, with a net increase of 2.6 million tons of copper and 1.4 million tons of zinc across five mines[20]. - The company achieved a net profit of $366 million for 2024, a significant increase from $122.1 million in 2023, representing a 200% growth[25]. - Total revenue increased by $132.7 million (3%) to $4,479.2 million, primarily driven by a rise in commodity prices, which contributed $467.2 million, partially offset by a decrease in sales volume of $334.5 million[39]. - The company reported a total comprehensive income of $328.1 million for 2024, significantly higher than $83.8 million in 2023[175]. - Basic earnings per share for 2024 were $1.53, compared to $0.10 in 2023, reflecting a substantial growth[172]. Production and Operations - Las Bambas generated an EBITDA of $1,549.3 million, a 14% increase due to reduced production costs and rising commodity prices[8]. - MMG achieved a 15% year-on-year increase in copper production and an 8% increase in zinc production in 2024[17]. - Copper production increased by 15% year-over-year to 399,758 tons, while zinc production rose by 8% to 219,901 tons, with all mines meeting their annual targets[26]. - Las Bambas copper production is projected to be between 360,000 tons and 400,000 tons in 2025, with C1 costs estimated between $1.50/lb and $1.70/lb[12]. - Kinsevere's electrolytic copper production is expected to range from 63,000 tons to 69,000 tons in 2025, with C1 costs projected to decrease to between $2.50/lb and $2.90/lb[12]. - Khoemacau's copper production is anticipated to reach between 43,000 tons and 53,000 tons in 2025, with C1 costs estimated between $2.30/lb and $2.65/lb[12]. - Dugald River's zinc production is projected to be between 170,000 tons and 185,000 tons in 2025, with C1 costs expected to rise to between $0.75/lb and $0.90/lb[12]. - Rosebery's zinc production is expected to range from 45,000 tons to 55,000 tons in 2025, with C1 costs estimated between $0.25/lb and $0.40/lb[12]. Capital Expenditure and Investments - The capital expenditure for 2024 totaled $927.6 million, consistent with guidance, with significant allocations for the Kinsevere expansion and ongoing projects at Las Bambas[8]. - Total capital expenditure for 2025 is projected to be between $1,200 million and $1,300 million, with significant allocations for Las Bambas, Khoemacau, and Kinsevere[12]. - MMG announced an agreement to acquire a Brazilian nickel company for up to $500 million, marking its first investment in Brazil and enhancing its exposure to base metals[9]. - The company completed the acquisition of Khoemacau mine for a total consideration of approximately $1,734.7 million on March 22, 2024[82]. - The rights issue resulted in the allocation of 3,465,432,486 shares, with total proceeds of $1,152.4 million after costs, achieving approximately 2.8 times oversubscription[87]. Financial Position and Ratios - The company's leverage ratio improved to 41%, marking a historical low, attributed to a $1,152.4 million rights issue and strong cash flow from Las Bambas[8]. - The asset-to-liability ratio reached a new low, marking the strongest balance sheet in a decade, attributed to strategic initiatives including a rights issue and reduced project financing[25]. - Total assets increased by $3,085.1 million to $14,985.9 million as of December 31, 2024[80]. - Total equity rose by $1,966.5 million to $6,278.5 million as of December 31, 2024[80]. - The debt-to-equity ratio improved from 0.50 in 2023 to 0.41 in 2024[80]. - The company’s cash and cash equivalents decreased to $192.7 million in 2024 from $447.0 million in 2023, a decline of 56.9%[177]. Operational Efficiency and Cost Management - Operating expenses decreased by 18% to $2,299.2 million, compared to $2,814.1 million in 2023, reflecting improved operational efficiency[34]. - Total production costs for 2024 were $1,254.1 million, a decrease of $26.6 million (2%) compared to 2023, mainly due to lower prices for diesel and other materials[54]. - C1 cost for 2024 was $1.51 per pound, down from $1.60 per pound in 2023, reflecting increased copper production and reduced cash production costs[56]. - The company successfully integrated Khoemacau after its acquisition and achieved profitability in the same year[17]. Safety and Governance - The total recordable injury frequency (TRIF) was 2.06 per million hours worked, with no high-potential injury events reported in the last seven months of 2024[24]. - The company emphasized the importance of safety, cost optimization, and governance in its operational strategy moving forward[25]. - The company has complied with all provisions of the Corporate Governance Code for the year ending December 31, 2024, except for a deviation regarding the dividend policy[162]. Exploration and Development - The Kinsevere expansion project was completed on September 15, 2024, with a focus on ramping up copper production in 2025[8]. - Khoemacau aims to increase copper concentrate production to 60,000 tons annually by 2026-2027, with a new processing plant of 4.5 million tons per year planned to expand capacity to 130,000 tons[94]. - The Chalcobamba development project aims to increase annual production capacity to 350,000 to 400,000 tons, with initial work starting in early February 2024 and stable ore supply expected from the second half of 2024[92]. Risk Management - Financial risk management includes the use of derivative financial instruments to hedge against commodity price risks, with specific hedges in place for 5,500 tons of copper and 900 tons of zinc[118]. - The group faces interest rate risk primarily from floating-rate loans, with a potential after-tax profit increase of $0.8 million if rates rise by 100 basis points in 2024[124]. - The group’s foreign exchange risk is primarily from currencies in countries where it operates, with a 10% depreciation of the Australian dollar expected to decrease after-tax profit by $6.6 million in 2024[130]. Community and Environmental Commitment - The group has publicly committed to gradually reducing annual greenhouse gas emissions and offsetting emissions, with plans to change mining and processing methods to achieve emission reductions[196]. - Las Bambas is expected to continue mining operations at Chalcobamba and Ferobamba while supporting local community projects[152].

Group 1 - The core point of the news is that Minmetals Resources (01208.HK) announced the acquisition of Anglo American's nickel business in Brazil for up to $500 million, expected to be completed in Q3 of this year [1][2] - The target company, Anglo American Níquel Brasil Ltda., operates two active mines and two greenfield development projects in Brazil, producing nickel iron primarily for high-quality stainless steel and heat-resistant steel [1][2] - The acquisition aligns with Minmetals Resources' strategy to expand revenue, regional coverage, and the variety of base metal commodities, marking its first investment in Brazil and adding nickel to its mineral resources and ore reserves [2] Group 2 - The target company is one of the largest and lowest-cost nickel iron producers globally, with an annual nickel production of approximately 40,000 tons from its Barro Alto and Codemin mines, generating positive operational earnings and cash flow even at current nickel price levels [2] - The nickel resource of the target company is about 5.2 million tons, making it the third-largest nickel resource globally, providing a unique opportunity for Minmetals Resources to establish a large regional platform with significant production growth potential [2] - Anglo American's recent strategic actions include rejecting a $39 billion all-stock acquisition proposal from BHP, focusing on divesting non-core businesses, and planning to split its platinum business for independent listing [3]

Investment Rating - The report assigns an "Outperform" rating for the company [3]. Core Views - The company is expected to see significant growth in copper production due to the recovery of its core Las Bambas copper mine, which is projected to increase production from 32.3 thousand tons in 2024 to over 40 thousand tons in 2025 [1][31]. - Financial pressure is gradually decreasing as the company has implemented measures to reduce interest-bearing debt, with total loans decreasing from 76.92 billion USD in 2019 to 47.48 billion USD in 2023 [2]. - The company anticipates a substantial increase in copper production over the next five years, with total copper output expected to exceed 600 thousand tons [2]. Summary by Sections Company Overview - The company, MMG Limited, is a rapidly growing international mining company primarily engaged in the extraction of copper, zinc, and other base metals, with a significant focus on copper, which accounted for 76% of its revenue in 2023 [10][19]. Revenue and Profit - The company's revenue is heavily reliant on copper, which has consistently contributed over 70% to total revenue. The projected revenues for 2024 and 2025 are 4.36 billion USD and 5.65 billion USD, respectively, reflecting a growth of 29.7% in 2025 [4][19]. Business Analysis - Las Bambas copper mine is the company's core asset, contributing approximately 70% of total revenue and over 80% of EBITDA. The mine is expected to return to an annual production of over 400 thousand tons, significantly impacting the company's overall performance [23][25]. Financial Forecast and Valuation - The company forecasts net profits of 258 million USD, 457 million USD, and 623 million USD for 2024, 2025, and 2026, respectively, indicating a dramatic increase of 2768% in 2024 [3][4]. - The estimated fair valuation of the company is between 3.20 and 4.40 HKD, with a dynamic P/E ratio of approximately 11-13 times for 2025, suggesting a potential upside of 15%-57% compared to the current stock price of 2.81 HKD [3][4].

Summary of Conference Call Notes Company and Industry - The conference call discusses the mining industry, specifically focusing on the company involved in the Las Bambas mine in Peru and its operations. Key Points and Arguments 1. Removal of Obstacles - **Production Obstacles Removed**: The Las Bambas mine faced significant production and transportation disruptions due to community issues, with nearly 400 days of shutdown over the past five years. Since March 2023, normal production has resumed due to support from the new Peruvian government and improved community relations through long-term agreements [1] - **Financial Obstacles Removed**: The company faced a financial burden from the $2 billion Chucapaca project. However, by bringing in strategic investors in July, financial constraints have been fully alleviated, with expectations of reduced debt levels and leverage by year-end [2] - **Tax Obstacles Removed**: Following the acquisition of Las Bambas for nearly $6 billion, the Peruvian tax authority demanded approximately $2.5 billion in fines. After an appeal, it was determined that $1.7 billion of this was not owed, with a positive outlook on the remaining $900 million, effectively resolving tax issues [3] 2. High Growth Potential - **Production Growth**: The company is projected to be one of the fastest-growing in terms of production within its sector, with copper output expected to reach 490,000 to 540,000 tons, representing a 40% to 56% increase from 2023. The Chucapaca mine is expected to expand to a maximum of 610,000 tons, with significant contributions from the Las Bambas second pit starting in Q2 2024 [4] - **Cost Reduction**: Significant cost reductions are anticipated at Las Bambas, with the first half of 2024 expected to see costs above industry averages, dropping below average in the second half, potentially increasing net profits by approximately $60 million. Costs are also expected to decrease at the Kiva mine and during the ramp-up at Chucapaca [5] - **Financial Expense Savings**: The company plans to reduce financial costs through debt restructuring, with expected savings of several million. With the Federal Reserve's interest rate cuts, a reduction of 100 basis points could save $34 million in financial expenses, with further reductions anticipated next year. Overall, financial expenses are expected to decrease by about $100 million, a 30% reduction [6] 3. Undervaluation - **Dynamic Valuation Low**: Although the static PE valuation appears high, the dynamic PE for next year is expected to be around 7-8 times, significantly lower than peers like Zijin at 12-13 times and Luoyang at 10 times. By 2026, as costs decrease, the PE is projected to drop to 5-6 times [7] - **Relative Valuation Low**: The company’s valuation is lower compared to peers in terms of resource valuation and EV/EBITDA metrics. The static valuation for 2024 is impacted by acquisition costs and interest expenses, but with capacity releases and cost reductions, the company’s performance and valuation are expected to improve significantly [8]