Investment Rating - The report maintains a "Recommended" investment rating for the company [1][9][13] Core Views - The semiconductor industry is experiencing favorable conditions, with the company's CIS (CMOS Image Sensor) segment rapidly increasing its share of revenue [1][8] - In 2024, the company achieved revenue of 9.249 billion yuan, a year-on-year increase of 27.69%, and a net profit attributable to shareholders of 533 million yuan, up 151.78% year-on-year [5][8] - The company plans to distribute a cash dividend of 1.00 yuan per 10 shares to all shareholders [5] Financial Performance Summary - Revenue and profit growth: The company reported a significant increase in revenue and net profit, with a gross margin of 25.50%, up 3.89 percentage points year-on-year [8] - Product mix improvement: The revenue contribution from CIS increased by 11.23 percentage points year-on-year, making it the second-largest product segment [8] - Future projections: The company expects net profits of 1.017 billion yuan in 2025, 1.551 billion yuan in 2026, and 2.176 billion yuan in 2027, with corresponding P/E ratios of 41.1X, 26.9X, and 19.2X [9][11] Revenue Breakdown - Revenue composition for 2024: DDIC (67.50%), CIS (17.26%), PMIC (8.80%), MCU (2.47%), Logic (3.76%) [8] - Process technology: Revenue contributions from various process nodes include 9.85% from 55nm, 47.84% from 90nm, 26.84% from 110nm, and 15.46% from 150nm [8] Financial Ratios - Key financial ratios for 2024 include a gross margin of 25.5%, a net margin of 5.8%, and a return on equity (ROE) of 2.6% [11] - The company maintains a debt-to-asset ratio of 48.2% and a current ratio of 1.3 for 2024 [11] Cash Flow Overview - The company expects operating cash flow of 2.754 billion yuan in 2024, with significant capital expenditures planned [12]

Investment Rating - The report maintains a "Strong Buy" rating for Jiangsu Bank, expecting the stock to outperform the market by over 20% within the next six months [3][13]. Core Insights - Jiangsu Bank reported a revenue of 80.8 billion yuan for 2024, representing an 8.8% year-on-year growth, and a net profit attributable to shareholders of 31.8 billion yuan, up 10.8% year-on-year [4][7]. - The bank's annualized return on equity (ROE) was 13.59% as of the end of 2024, with total assets growing by 16.1% year-on-year [4][7]. - The bank's profit distribution plan includes a dividend of 2.144 yuan per 10 shares, with an annual payout ratio of 30% [4]. Financial Performance Summary - **Revenue and Profit Growth**: Jiangsu Bank's net profit for 2024 increased by 10.8%, with a steady growth in revenue of 8.8%. The bank's interest income rose by 6.3%, while non-interest income surged by 14.8% [7][9]. - **Loan and Deposit Growth**: Total loans grew by 10.7% year-on-year, and deposits increased by 12.8%. The bank's total assets reached 3,952.04 billion yuan [4][10]. - **Cost Management**: The bank's net interest margin (NIM) was 1.86%, with a decrease in interest expenses by 1.93% year-on-year, indicating effective cost control [7][11]. Asset Quality and Risk Management - **Asset Quality**: The non-performing loan (NPL) ratio remained stable at 0.89%, with a provision coverage ratio of 350% as of the end of 2024 [8][10]. - **Future Projections**: The bank's EPS is projected to be 1.91 yuan in 2025, with a growth rate of 10.2% [11][12]. Investment Outlook - The report highlights the bank's strong regional advantages and ongoing retail transformation, which are expected to enhance profitability and operational quality [7][9]. The bank is positioned favorably within the domestic city commercial bank sector, with a focus on local market development and retail banking [8][10].

证券研究报告 社会服务行业周报 扩内需，促外贸 社会服务行业 强于大市（维持） 核心摘要 宏观及行业动态：1）4月15日求是网发布《打开中国消费新天地》，进一步明确"我国经济进入高质量发展阶段， 经济发展必然要转向更多以内需特别是消费需求支撑的阶段"。2）近日跨境电商App敦煌网、淘宝、阿里巴巴国际 站等相继在美国爆火。3）4月17日义乌市政府新闻办举行义乌市推动经济高质量发展若干政策举措新闻发布会，义乌 市研究制定《关于推动经济高质量发展的若干政策举措（2025年版）》，有8个重点领域政策包，共计47条政策措施。 4）据携程平台，五一假期旅游消费呈现"长线爆发、跨境双向升温、县域逆袭"三大特征。5) 3月社会消费品零售 总额为40940亿元，同比增长5.9%（较1-2月的4.0%的增速有所提升）。 公司相关动态：1）同程旅行：4月17日收购万达酒管100%股权，交易对价约为人民币24.9亿元，对应2023年经调整 EBITDA的9.5倍。2）永辉超市：发布2025年第三批调改门店名单，涉及41家门店，截至6月底调改店将达124家。3） 小商品城：与阿里云签署战略合作协议，旨在构建全球数字贸易与实体经济深度融 ...

食品饮料周报 3月社零环比回暖，内需关注度提 升 证券研究报告 食品饮料行业 强于大市（维持） 平安证券研究所 食品饮料团队 分析师：张晋溢 S1060521030001（证券投资咨询） 邮箱：ZHANGJINYI112@pingan.com.cn 分析师：王萌 S1060522030001（证券投资咨询） 邮箱：WANGMENG917@pingan.com.cn 分析师：王星云 S1060523100001（证券投资咨询） 本周白酒指数（中信）累计涨跌幅-0.27%。涨跌幅前三的个股为：金徽酒 （+1.29%）、泸州老窖（+1.25%）、五粮液 （+0.11%）；涨跌幅后三的个股为舍得酒业（-3.38%）、迎驾贡酒（-4.86%）、岩石股份（-9.63%）。 观点：3月社零环比回暖，内需关注度提升。据国家统计局，2025年3月社零同比增长5.9%，增速较1-2月提升1.9pct，前期政策刺 激下消费持续恢复。展望未来，外需扰动下，内需重要性提升，消费政策有望进一步加码，带动需求恢复。标的上推荐三条主线， 一是需求坚挺的高端白酒，推荐贵州茅台、五粮液、泸州老窖；二是全国化持续推进的次高端白酒，推荐山西汾酒；三 ...

电力设备及新能源 2025 年 4 月 21 日 行业周报 光伏主材价格回落，华能优先风电项目开发 强于大市（维持） 行情走势图 -20% -10% 0% 10% 20% 30% 2024/04/17 2024/09/17 2025/02/17 沪深300指数 电力设备及新能源 证券分析师 平安观点： 本周（2025.4.14-2025.4.18） 新 能 源 细分 板 块 行情 回 顾 。风电指数 （866044.WI）上涨 0.47%，跑输沪深 300 指数 0.12 个百分点。截至本 周，风电板块 PE_TTM 估值约 18.89 倍。本周 申万 光伏 设 备 指 数 （801735.SI）下跌 1.92%，其中，申万光伏电池组件指数下跌 1.19%， 申万光伏加工设备指数下跌 2.13%，申万光伏辅材指数下跌 1.8%，当前 光伏板块市盈率约 29.37 倍。本周储能指数（884790.WI）下跌 0.77%， 当前储能板块整体市盈率为 22.93 倍；氢能指数（8841063.WI）下跌 0.27%，当前氢能板块整体市盈率为 28.17 倍。 本周重点话题 行 业 周 报 证 券 研 究 报 告 行 ...

医药 2025 年 04 月 21 日 千红制药(002550.SZ) 24年利润端实现快速增长，创新管线有望贡献弹性 推荐（维持） | 叶寅 | 投资咨询资格编号 | | --- | --- | | | S1060514100001 | | | BOT335 | | | YEYIN757@pingan.com.cn | | 研究助理 | | | 臧文清 | 一般证券从业资格编号 | | | S1060123050058 | | | ZANGWENQING222@pingan.com.cn | 事项： 2025 年 4 月 19 号，千红制药发布 2024 年年报和 2025 年一季报，24 年共实 现收入 15.26 亿元（-15.88%），归母净利润 3.56 亿元（+95.77%），扣非后归 母净利润 2.69 亿（+87.48%），利润端实现快速增长。利润分配预案：每 10 股 派发现金红利 1.2 元（含税）。25Q1 公司实现收入 4.51 亿元（-2.22%），归母 净利润 1.61 亿元（+54.62%），主要系收回部分建元信托前期逾期款项，扣非 后归母净利润 1.07 亿（+4.84%）。 ...

Investment Rating - The report maintains a "Recommended" rating for the company, with a current stock price of 84.77 yuan [1]. Core Views - The company has shown a significant improvement in the gross margin of its reducers, demonstrating scalable precision manufacturing capabilities [1][7]. - In 2024, the company achieved a revenue of 976 million yuan, a year-on-year decrease of 10.10%, while the net profit attributable to shareholders was 72.55 million yuan, a decrease of 0.82% year-on-year [4][7]. - The company has a strong market position in small and micro gear motors and has made technological breakthroughs in precision reducers, competing effectively against foreign companies [8]. Financial Performance Summary - **Revenue and Profitability**: The company’s revenue is projected to recover to 1,084 million yuan in 2025, with a net profit of 89 million yuan, reflecting a year-on-year growth of 23.2% [6][10]. - **Gross Margin**: The gross margin for 2024 is reported at 25.9%, an increase of 3.02 percentage points year-on-year, indicating improved cost management [7][10]. - **Earnings Per Share (EPS)**: The EPS is expected to grow from 0.48 yuan in 2024 to 0.59 yuan in 2025, with further increases projected in subsequent years [6][10]. Product and Market Position - The company focuses on key components in the mechanical transmission and control application fields, with a product structure that includes reducers, gear motors, and intelligent actuators [8]. - The main products, including gear motors and precision reducers, have shown sales growth, with the precision reducer's gross margin increasing by 10.57 percentage points year-on-year [7][8]. - The company is actively expanding into humanoid robot components, positioning itself well in the growing market for robotics [8]. Financial Ratios and Projections - **Return on Equity (ROE)**: The ROE is projected to improve from 6.2% in 2024 to 8.7% by 2027, indicating enhanced profitability [10]. - **Debt Ratios**: The asset-liability ratio is expected to decrease from 28.3% in 2024 to 24.7% in 2027, reflecting a stronger balance sheet [10]. - **Cash Flow**: Operating cash flow is projected to be 131 million yuan in 2025, indicating healthy cash generation capabilities [11].

其 他 报 告 2025年04月21日 晨会纪要 | 国内市场 | | 涨跌幅（%） | | | --- | --- | --- | --- | | 指数 | 收盘 | 1日 | 上周 | | 上证综合指数 | 3277 | -0.11 | 1.19 | | 深证成份指数 | 9782 | 0.23 | -0.54 | | 沪深300指数 | 3773 | 0.01 | 0.59 | | 创业板指数 | 1914 | 0.27 | -0.64 | | 上证国债指数 | 224 | -0.01 | 0.02 | | 上证基金指数 | 6727 | -0.03 | 0.32 | | | | 资料来源:同花顺iFinD | | 今日重点推荐： 【平安证券】行业深度报告*石油石化*生物柴油行业深度系列 （一）：出口困境尾声，内需空间广阔*强于大市20250420 研究分析师 : 陈潇榕 投资咨询资格编号 : S1060523110001 研究分析师 : 马书蕾 投资咨询资格编号 : S1060524070002 核心观点 : 生物柴油：政策刺激需求释放，中国出口利空面渐出尽。在多国政策 推动下，全球生物柴油消费量呈现 ...

平安观点： 基 金 报 告 基 金 周 报 2025 年 04 月 20 日 基金周报 黄金股板块表现优异，首批科创综指增强策略 ETF 上报 证券分析师 | 郭子睿 | | 投资咨询资格编号 | | --- | --- | --- | | | | S1060520070003 | | | | GUOZIRUI807@pingan.com.cn | | 陈 | 瑶 | 投资咨询资格编号 | | | | S1060524120003 | | | | CHENYAO370@pingan.com.cn | | 研究助理 | | | 证 券 研 究 报 告 任书康 一般证券从业资格编号 S1060123050035 RENSHUKANG722@pingan.com.cn 胡心怡 一般证券从业资格编号 S1060124030069 HUXINYI184@pingan.com.cn 高 越 一般证券从业资格编号 S1060124070014 GAOYUE384@pingan.com.cn 市场回顾：上周 A 股市场上行。上证指数周内上涨 1.19%，收于 3,276.73， 最高 3,285.92；深证成指周内下跌 0. ...

证券研究报告 OpenAI o3、豆包新品首发, 央行等六部门发文规范金融业数据跨境流动 计算机行业 强于大市（维持） 平安证券研究所计算机团队 分析师：闫磊S1060517070006(证券投资咨询)YANLEI511@pingan.com.cn 黄韦涵S1060523070003(证券投资咨询)HUANGWEIHAN235@pingan.com.cn 研究助理：王佳一S1060123070023（一般证券从业资格）WANGJIAYI446@pingan.com.cn 2025年4月20日 请务必阅读正文后免责条款 核心摘要 行业要闻及简评：1）OpenAI o3、豆包新品首发，关注原生Agent与多模态推理。4月17日，OpenAI公司发布o系列模型中的最新款o3和 o4-mini，火山引擎发布豆包1.5·深度思考模型等新品。o3和o4-mini被称为是OpenAI迄今为止发布的最智能的模型，首次实现在思维 链中用图像来思考，结合高级推理与 Web 搜索、图像处理等工具（自动缩放、裁剪、翻转或增强图像），以及推理模型首次可以代理 使用和组合ChatGPT中的各个工具，包括搜索网络、使用Python分析上传 ...