2025 年 04 月 30 日 赵旭东 H70556@capital.com.tw 目标价(元) 164 公司基本信息 | 产业别 | | 机械设备 | | --- | --- | --- | | A 股价(2025/4/29) | | 140.63 | | 上证指数(2025/4/29) | | 3286.65 | | 股价 12 个月高/低 | | 192.8/58.22 | | 总发行股数(百万) | | 183.21 | | A 股数(百万) | | 168.76 | | A 市值(亿元) | | 237.33 | | 主要股东 | | 左晶(18.80%) | | 每股净值(元) | | 18.81 | | 股价/账面净值 | | 7.48 | | | 一个月 三个月 | 一年 | | 股价涨跌(%) | -5.7 -20.3 | 17.9 | 近期评等 | 出刊日期 | 前日收盘 | 评等 | | --- | --- | --- | | 2024-12-04 | 124.1 | 买进 | 产品组合 | 谐波减速器及金属部件 | 84.0% | | --- | --- | | 机电一体化产品 | ...

2025 年 04 月 30 日 顾向君 H70420@capitalcom.tw 目标价(元) 34 公司基本资讯 | 产业别 | | 食品饮料 | | --- | --- | --- | | A 股价(2025/4/29) | | 28.79 | | 上证指数(2025/4/29) | | 3286.65 | | 股价 12 个月高/低 | | 31.96/21.13 | | 总发行股数(百万) | | 6365.90 | | A 股数(百万) | | 6334.47 | | A 市值(亿元) | | 1823.69 | | 主要股东 | | 香港中央结算 | | | | 有限公司 | | | | (10.23%) | | 每股净值(元) | | 9.16 | | 股价/账面净值 | | 3.14 | | | 一个月 三个月 | 一年 | | 股价涨跌(%) | 2.5 | 6.4 7.3 | C o m p a n y U p d a t e C h i n a R e s e a r c h D e p t . 伊利股份(600887.SH) BUY 买进 大额减值影响 2024 年盈利，25Q1 扣 ...

顾向君 H70420@capitalcom.tw 目标价(元) 34 公司基本资讯 | 产业别 | | 食品饮料 | | --- | --- | --- | | A 股价(2025/4/29) | | 28.79 | | 上证指数(2025/4/29) | | 3286.65 | | 股价 12 个月高/低 | | 31.96/21.13 | | 总发行股数(百万) | | 6365.90 | | A 股数(百万) | | 6334.47 | | A 市值(亿元) | | 1823.69 | | 主要股东 | | 香港中央结算 | | | | 有限公司 | | | | (10.23%) | | 每股净值(元) | | 9.16 | | 股价/账面净值 | | 3.14 | | | 一个月 三个月 | 一年 | | 股价涨跌(%) | 2.5 6.4 | 7.3 | 近期评等 | 出刊日期 | 前日收盘 | 评等 | | --- | --- | --- | | 2024-10-31 | 26.44 | 买进 | | 2024-08-30 | 22.87 | 买进 | | 2024-04-30 | 28.29 | ...

2025 年 04 月 30 日 顾向君 H70420@capitalcom.tw 目标价(元) 34 公司基本资讯 | 产业别 | | 食品饮料 | | --- | --- | --- | | A 股价(2025/4/29) | | 28.79 | | 上证指数(2025/4/29) | | 3286.65 | | 股价 12 个月高/低 | | 31.96/21.13 | | 总发行股数(百万) | | 6365.90 | | A 股数(百万) | | 6334.47 | | A 市值(亿元) | | 1823.69 | | 主要股东 | | 香港中央结算 | | | | 有限公司 | | | | (10.23%) | | 每股净值(元) | | 9.16 | | 股价/账面净值 | | 3.14 | | | 一个月 三个月 | 一年 | | 股价涨跌(%) | 2.5 | 6.4 7.3 | 近期评等 C o m p a n y U p d a t e C h i n a R e s e a r c h D e p t . | 出刊日期 | 前日收盘 | 评等 | | --- | --- | --- | ...

2025 年 04 月 30 日 顾向君 H70420@capitalcom.tw 目标价(元) 34 公司基本资讯 | 产业别 | | 食品饮料 | | --- | --- | --- | | A 股价(2025/4/29) | | 28.79 | | 上证指数(2025/4/29) | | 3286.65 | | 股价 12 个月高/低 | | 31.96/21.13 | | 总发行股数(百万) | | 6365.90 | | A 股数(百万) | | 6334.47 | | A 市值(亿元) | | 1823.69 | | 主要股东 | | 香港中央结算 | | | | 有限公司 | | | | (10.23%) | | 每股净值(元) | | 9.16 | | 股价/账面净值 | | 3.14 | | | 一个月 三个月 | 一年 | | 股价涨跌(%) | 2.5 6.4 | 7.3 | 近期评等 | 出刊日期 | 前日收盘 | 评等 | | --- | --- | --- | | 2024-10-31 | 26.44 | 买进 | | 2024-08-30 | 22.87 | 买进 | | 202 ...

Investment Rating - The report assigns a "Buy" rating to the company, indicating a potential upside in the stock price [6][12]. Core Insights - The company has demonstrated solid performance in its financials, with a revenue of 37.04 billion RMB in 2024, reflecting a year-over-year growth of 21.8%. However, the net profit decreased by 9.6% to 4.29 billion RMB [7]. - The company's revenue from the new energy vehicle (NEV) segment has shown remarkable growth, achieving 16.64 billion RMB in 2024, a year-over-year increase of 67.8% [7]. - The automation business has seen a slight increase in market share despite a challenging domestic market, with key products maintaining top rankings in their respective categories [7]. - The company is focusing on cost control, with a decrease in the expense ratio, which has positively impacted its profitability [7]. - Future growth is anticipated in the NEV sector and the development of humanoid robots, with significant investments planned for new product lines [12]. Financial Performance Summary - In 2024, the company reported a total revenue of 37.04 billion RMB, with a breakdown showing NEV revenue at 16.64 billion RMB and general automation revenue at approximately 15.24 billion RMB [7][13]. - The first quarter of 2025 showed a revenue of 8.98 billion RMB, marking a year-over-year increase of 38.3%, with net profit reaching 1.32 billion RMB, up 63.1% [7]. - The projected net profits for 2025 to 2027 are 5.81 billion RMB, 6.73 billion RMB, and 7.45 billion RMB, respectively, indicating a strong growth trajectory [10][12]. Market Position and Strategy - The company holds a leading position in the automation sector, with significant market share increases in various product categories, including servos and frequency converters [7]. - The strategic focus on expanding the NEV market and humanoid robotics is expected to enhance the company's competitive edge and market presence [12]. - The company plans to initiate research and development for its sixth-generation powertrain and related products in the second half of 2025 [12].

Investment Rating - The report assigns a "Buy" rating for the company, indicating a potential upside of 15% to 35% from the current price [2][5]. Core Insights - The company reported a revenue of 10.3 billion RMB for 2024, a decrease of 9.7% year-on-year, with a net profit of 1.26 billion RMB, down 36.1% year-on-year. However, the first quarter of 2025 showed signs of recovery with a revenue of 2.48 billion RMB, up 5.4% year-on-year, and a net profit of 370 million RMB, up 1.9% year-on-year [5]. - The company plans to distribute a dividend of 0.8 RMB per 10 shares and may consider an additional mid-year dividend if conditions are met [5]. - International sales have shown strong growth, with overseas revenue reaching 2.27 billion RMB in 2024, up 35% year-on-year, accounting for 22% of total revenue. The domestic market is expected to recover in 2025 [5]. - Maintenance service revenue increased by 26.8% year-on-year to 1.36 billion RMB in 2024, while equipment sales were impacted by domestic policy changes [5]. - Profit forecasts for 2025-2027 are 1.64 billion RMB, 2.00 billion RMB, and 2.42 billion RMB, representing year-on-year growth rates of 30.3%, 22.0%, and 20.8% respectively [5][7]. Financial Summary - The company achieved a net profit of 1.974 billion RMB in 2023, with projections of 1.644 billion RMB for 2025, and an EPS of 2.0 RMB for the same year [7][10]. - The price-to-earnings ratio (P/E) is projected to be 63 times for 2025, decreasing to 42 times by 2027 [7][10]. - The company’s total revenue is expected to grow from 11.41 billion RMB in 2023 to 12.98 billion RMB in 2025 [10].

Investment Rating - The report assigns a "Buy" rating to the company, indicating a potential upside in the stock price [7][8]. Core Insights - The company reported strong Q1 performance with revenue of 545 million RMB, a year-over-year increase of 44.08%, and a net profit of 169 million RMB, reflecting a year-over-year growth of 60.66% [8]. - The company's market share in CMP polishing liquids is steadily increasing, with expectations for continued growth in the semiconductor industry [8]. - The report highlights the importance of domestic substitution in the semiconductor materials sector, positioning the company to benefit from this trend [8]. Company Overview - The company operates primarily in the electronic industry, with a market capitalization of 21.695 billion RMB and a current stock price of 167.90 RMB [1]. - The major shareholder is Anji Microelectronics Co., Ltd., holding 30.81% of the shares [1]. Financial Performance - The company achieved a gross margin of 55.70% in Q1 2025, despite a slight year-over-year decline of 2.75 percentage points [8]. - The report projects net profits of 840 million RMB, 1.14 billion RMB, and 1.49 billion RMB for the years 2025, 2026, and 2027, respectively, with year-over-year growth rates of 56%, 37%, and 31% [11]. Product Composition - The product mix is heavily weighted towards chemical mechanical polishing (CMP) liquids, which account for 84.17% of revenue, followed by wet electronic chemicals at 15.07% [3]. Institutional Ownership - Institutional investors hold 23.4% of the circulating A-shares, with general corporations holding 38.4% [4].

Investment Rating - The report assigns a "Buy" rating for the company, indicating a potential upside in the stock price [5][7]. Core Insights - The company reported a revenue of 5.221 billion RMB for Q1 2025, representing a year-on-year increase of 32.1%, and a net profit of 212 million RMB, up 286.9% year-on-year, slightly exceeding expectations [7]. - The company is focusing on emerging fields such as industrial intelligence, smart agriculture, AI models, and edge computing, which are expected to drive future growth [10]. - The IoT industry is recovering, with expectations for significant growth in 2025 as global demand gradually returns [10]. - The company is well-positioned in the AIoT sector, leveraging its experience in edge computing and exploring various AI technologies [10]. - Profit forecasts for 2025-2027 indicate net profits of 900 million, 1.32 billion, and 1.89 billion RMB, with corresponding year-on-year growth rates of 53%, 47%, and 43% [10]. Company Overview - The company operates in the communication industry, with a current A-share price of 68.98 RMB and a market capitalization of 18.049 billion RMB [2]. - The stock has seen a 12-month high of 95.6 RMB and a low of 38.06 RMB, with a significant year-on-year price increase of 82.2% [2]. - Major shareholders include Qian Penghe, holding 17.19% of shares [2]. Financial Performance - The company achieved a gross margin of 17.81% in Q1 2025, an increase of 0.88 percentage points year-on-year, and a net profit margin of 4.04%, up 2.71 percentage points year-on-year [10]. - The earnings per share (EPS) for 2025 is projected to be 3.44 RMB, with a price-to-earnings (P/E) ratio of 20 [8][10].

Investment Rating - The report assigns a "BUY" rating for the company, indicating a positive outlook for potential price appreciation [5]. Core Insights - The company reported a net profit of 2.2 billion RMB for Q1 2025, reflecting a year-on-year increase of 14.8%, slightly exceeding expectations [6]. - Revenue for Q1 2025 reached 8.32 billion RMB, representing an 8.1% year-on-year growth [6]. - The company is expected to benefit from cost reductions and operational reforms, with projected net profits of 7.13 billion RMB, 7.88 billion RMB, and 8.59 billion RMB for 2025, 2026, and 2027 respectively, showing year-on-year growth rates of 12.4%, 10.5%, and 9.1% [9]. Financial Performance Summary - For Q1 2025, the company achieved revenue of 8.32 billion RMB, with a net profit of 2.2 billion RMB, marking an increase of 14.8% year-on-year [6]. - The gross margin reached a recent high of 40%, up 2.7 percentage points year-on-year, attributed to lower raw material prices and improved operational efficiency [9]. - The company’s revenue breakdown shows soy sauce contributing 55.38%, oyster sauce 17.04%, and other sauces 11.44% to total revenue [2]. Future Projections - The company is projected to maintain a steady growth trajectory, with expected earnings per share (EPS) of 1.28 RMB, 1.42 RMB, and 1.53 RMB for 2025, 2026, and 2027 respectively [9]. - The price-to-earnings (P/E) ratio is expected to be 32x, 29x, and 27x for the years 2025, 2026, and 2027 respectively [9]. - The company plans to continue developing new compound seasoning products while maintaining its competitive advantages in its three main product categories [9].