Investment Rating - The report assigns a "Buy" rating to the company, predicting strong growth in core net profit and a favorable P/E ratio over the next few years [4][6][21]. Core Insights - The company, China Resources Vientiane Life, is a leading property management and commercial operation service provider in China, established in 2017 and part of the Fortune Global 500 company China Resources Group [6][15]. - The company has a dual-track development model focusing on commercial and property management, achieving significant revenue growth and maintaining a high dividend payout ratio [4][6][21]. - The projected core net profit for 2025-2027 is expected to be CNY 41.09 billion, CNY 48.01 billion, and CNY 54.81 billion, respectively, with corresponding P/E ratios of 18.88X, 16.16X, and 14.15X [4][21]. Financial Performance - In 2024, the company achieved a revenue of CNY 170.43 billion, representing a year-on-year growth of 15.41% [21]. - The revenue breakdown for 2024 shows that the commercial segment contributed CNY 62.74 billion (36.8%), while the property management segment accounted for CNY 107.15 billion (62.9%) [21][28]. - The company’s core net profit for 2024 was CNY 35.07 billion, with a dividend payout ratio of 100% [6][21]. Business Segments Commercial Management - The commercial management segment focuses on shopping centers and office buildings, with a revenue of CNY 62.74 billion in 2024, reflecting a growth of 21.45% [31][41]. - The shopping center segment generated CNY 42.09 billion in revenue, with operational services contributing CNY 29.2 billion [31][41]. - The office building segment achieved a revenue of CNY 20.65 billion, primarily from property management and operational services [31][41]. Property Management - The property management segment generated CNY 107.15 billion in revenue, with community space and urban space contributing CNY 88.94 billion and CNY 18.21 billion, respectively [28][31]. - The community space revenue includes residential management and value-added services, with the residential management segment alone generating CNY 66.60 billion [28][31]. Growth Strategy - The company has been expanding its managed projects, with a total of 122 operational projects and a managed area of 131.4 million square meters as of 2024 [60]. - The growth strategy includes both internal expansion through the parent company and external market development, with a significant increase in third-party projects [60][65]. - The company aims to maintain a high growth rate in managed area, with a CAGR of 19.97% from 2021 to 2024 [60][65].
华润万象生活（01209）：商业系列报告二：二十载传承万物生，融汇商业新气象