
Investment Rating - The investment rating for the company is not explicitly stated in the provided documents, but the overall sentiment appears positive based on the performance metrics and growth projections [1]. Core Insights - The company reported a significant revenue increase of 165-170% year-on-year for Q1 2025, with the Chinese market growing by 95-100% and the overseas market by 475-480% [1]. - The performance in the domestic market showed offline channel growth of 85-90% and online channel growth of 140-145% [1]. - The overseas market saw remarkable growth, with the Asia-Pacific region increasing by 345-350%, the Americas by 895-900%, and Europe by 600-605% [1]. - The company is expanding its global footprint, with new store openings in the U.S. and a strong online presence in various international markets [3]. - The company is expected to enter a high-growth cycle, with projected net profits of 60.1 billion, 88.7 billion, and 117.3 billion yuan for 2025, 2026, and 2027 respectively [4]. Summary by Sections Financial Performance - For Q1 2025, the company's domestic e-commerce GMV reached 570 million yuan, a year-on-year increase of 236% [2]. - The company’s revenue projections for 2024A, 2025E, 2026E, and 2027E are 13,038 million, 22,079 million, 31,093 million, and 39,522 million yuan respectively, reflecting growth rates of 107%, 69%, 41%, and 27% [7]. - The projected net profit for the same years is 3,125 million, 6,009 million, 8,865 million, and 11,734 million yuan, with growth rates of 189%, 92%, 48%, and 32% [7]. Market Expansion - The company has been actively opening new stores overseas, particularly in the U.S., and plans to continue this expansion [3]. - The company initiated a global structural upgrade to enhance local management and improve operational efficiency [3]. Product Development - The company has launched several new products, including various collectible figures and merchandise, which have been well-received in the market [2].