天目湖：公司简评报告：2025Q1归母净利润同比+26%，储备项目稳步推进-20250424

Investment Rating - The investment rating for the company is "Buy" (maintained) [1][4] Core Views - The company reported a year-on-year increase of 26% in net profit attributable to shareholders for Q1 2025, indicating a positive trend in performance [1][4] - The company is actively advancing its project pipeline, including the successful bid for the first phase of the Animal Kingdom project, which is expected to contribute to future growth [4] Financial Performance Summary - For 2024, the company expects total revenue of 536.20 million yuan, a decrease of 14.87% year-on-year, and a net profit of 104.66 million yuan, down 28.80% year-on-year [2][4] - In Q4 2024, the company reported revenue of 132 million yuan, a decline of 15.18% year-on-year, with a net profit of 19 million yuan, down 28.64% year-on-year [4] - The company plans to distribute a cash dividend of 0.235 yuan per share, totaling 63 million yuan, with a payout ratio of 60.65% [4] Business Segment Performance - In 2024, the company's revenue from various segments was as follows: scenic spots 282 million yuan, hotels 159 million yuan, hot springs 42 million yuan, travel agencies 9 million yuan, and water world 7 million yuan, all experiencing declines due to external factors [4] Future Projections - For 2025, the company forecasts a net profit of 137.89 million yuan, representing a growth of 31.75% year-on-year, with an expected revenue of 585.94 million yuan, a growth of 9.27% year-on-year [2][4] - The projected earnings per share (EPS) for 2025 is 0.51 yuan, with a price-to-earnings (P/E) ratio of 24.92 [2][4] Strategic Outlook - The company is positioned as a leading one-stop tourism service provider in the Yangtze River Delta, with a robust product development and operational capability in the full tourism industry chain [4] - The opening of the Hushu Lake high-speed railway is anticipated to boost customer traffic, while state-owned capital control is expected to enhance resource allocation [4]