Xingyu Co.,Ltd(601799) 国投证券·2025-04-29 02:44Investment Rating - The report maintains a "Buy-A" rating for the company [6] Core Views - The company achieved a revenue of 3.095 billion yuan in Q1 2025, representing a year-on-year increase of 28.28%, and a net profit attributable to shareholders of 322 million yuan, up 32.68% year-on-year [2][3] - Future growth is driven by three main factors: customer autonomy, product high-endization, and global business expansion [3] Summary by Relevant Sections Financial Performance - In Q1 2025, the company maintained high revenue growth, primarily due to increased sales from core customers such as Chery and Wuling, with Chery's sales reaching 593,700 units, a 16.75% increase year-on-year [2] - The comprehensive gross margin for Q1 2025 was 18.83%, up 0.27 percentage points year-on-year, attributed to product structure optimization [2] - The company's net profit for Q1 2025 was 322 million yuan, reflecting a 32.68% year-on-year increase [2] Growth Drivers - Customer autonomy: The company has deepened cooperation with traditional domestic brands like Chery and Geely, while successfully expanding to new clients such as Wuling and NIO [3] - Product high-endization: The company focuses on mid-to-high-end new energy vehicle manufacturers, with an average selling price (ASP) for headlights projected to be 203.13 yuan in 2024, a 25.31% increase year-on-year [3] - Global business expansion: The company's factory in Serbia began production at the end of 2022, and new entities in Mexico and the U.S. were established in 2023, indicating a new phase of development [3] Financial Projections - The company is expected to achieve net profits of 1.85 billion yuan, 2.29 billion yuan, and 2.79 billion yuan for the years 2025, 2026, and 2027, respectively [3] - The report estimates a price-to-earnings (PE) ratio of 25 for 2025, with a target price of 162 yuan per share over the next six months [3]