Giantec Semiconductor(688123) 中银国际·2025-05-13 14:19Investment Rating - The report maintains a "Buy" rating for the company [2][6] Core Views - The company has shown strong performance in 2024 and continued positive trends in Q1 2025, driven by the expansion of its product lines in high-value applications such as DDR5 memory modules and automotive electronics [4][9] - The revenue forecast has been adjusted, with expected revenues of RMB 1.374 billion, RMB 1.719 billion, and RMB 2.049 billion for 2025, 2026, and 2027 respectively, alongside net profits of RMB 454 million, RMB 597 million, and RMB 714 million for the same years [6][8] Financial Performance Summary - In 2024, the company achieved a revenue of RMB 1.028 billion, a year-on-year increase of 46.17%, and a net profit of RMB 290 million, up 189.23% year-on-year [9] - For Q1 2025, the company reported a revenue of RMB 261 million, a 5.6% increase year-on-year, and a net profit of RMB 99 million, reflecting a 94.71% year-on-year growth [9] - The gross margin for 2024 was 54.81%, improving by 8.22 percentage points year-on-year, while the net profit margin was 28.23%, up 13.96 percentage points year-on-year [9] Product Line and Market Position - The company is enhancing its product offerings in DDR5 SPD, automotive-grade EEPROM, and NOR Flash, with significant growth in sales driven by increased demand in the PC and server markets [9] - The automotive-grade EEPROM products have been successfully introduced to leading Tier 1 automotive suppliers, contributing to rapid revenue growth in this segment [9] - The company is also expanding its NOR Flash product line, with successful testing and validation of various capacity products [9] Valuation Metrics - The adjusted PE ratios for 2025, 2026, and 2027 are projected to be 26.7, 20.3, and 16.9 respectively, indicating a favorable valuation outlook as earnings grow [6][8] - The company’s EBITDA is expected to reach RMB 479 million, RMB 630 million, and RMB 771 million for 2025, 2026, and 2027 respectively, reflecting strong operational performance [8]