Group 1: Strategic Planning and Governance - The new board and management will continue the established "14th Five-Year" strategy, focusing on stable governance and long-term development [3][4] - The company aims to deepen internal incentive systems and organizational changes to promote sustainable high-quality growth [3] Group 2: Incentive and Compensation Plans - The 2023 stock option incentive plan will proceed as originally planned, with preparations for future incentives already in place [4] - A new executive compensation scheme has been approved, designed to enhance market competitiveness and align management interests with long-term company value [4] Group 3: Internationalization Strategy - The "15th Five-Year" internationalization strategy emphasizes transitioning from comprehensive internationalization to globalization, focusing on localizing operations overseas [5] - The goal is to elevate the company from a high-end Chinese brand to a globally recognized high-value brand [5] Group 4: Research and Development Focus - The company maintains a leading position in R&D intensity and efficiency within the industry, with a focus on smart and electric products [6] - Future R&D will prioritize agricultural machinery, mining machinery, and key components, leveraging an advanced innovation design system [6] Group 5: Cost Reduction and Efficiency Improvement - The company employs a comprehensive approach to cost reduction, optimizing the entire value chain from R&D to manufacturing [6] - Future strategies include enhancing asset quality and reducing expense ratios, aiming for improved gross margins and net profit rates [6] Group 6: Electric Product Internationalization - The company is a pioneer in electric loader and excavator manufacturing, with higher profit margins for electric products overseas [7] - A dual model of "subsidiary + local agents" will be used to enhance global market coverage and customer support [7] Group 7: Competitive Response to Domestic Market Cycles - The company has made significant progress in R&D, manufacturing, and operational management since the mixed-ownership reform [8] - With a strong domestic market foundation, the company is well-positioned to capitalize on the upcoming market cycle [8]

Investment Rating - The report maintains a "Buy" rating for the company [5] Core Insights - The company reported Q1 2025 results that exceeded expectations, with a revenue of 9.149 billion yuan, a year-on-year increase of 15.24%, and a net profit of 657 million yuan, up 32.00% year-on-year. The net profit margin reached 7.03%, close to the previous cycle's high point [1][3] - The company has a strong market position in the loader segment and significantly outperformed the industry growth rate in the excavator business, with a sales growth rate exceeding the industry by 27 percentage points [2][3] - The company is actively expanding its overseas market presence, with notable growth in emerging markets and a diversified regional market structure [2][3] Summary by Sections Financial Performance - In Q1 2025, the company achieved a net profit margin of 7.03%, an increase of 0.54 percentage points year-on-year, nearing the previous cycle's high of 7.33% in Q2 2020 [1] - The company plans to increase its shareholding by 250 to 500 million yuan within six months, reflecting confidence in future growth [1] Market Position - The company maintained the largest domestic market share in loaders in 2024, with a significant increase in global sales of electric loaders by 194% [2] - The excavator business saw a sales growth rate that outpaced the industry by 27 percentage points, with export sales growth exceeding the industry by 15 percentage points [2] Future Projections - The company is expected to achieve net profits of 2.1 billion yuan, 2.8 billion yuan, and 3.7 billion yuan for 2025, 2026, and 2027 respectively, with corresponding P/E ratios of 9.7, 7.3, and 5.5 [3] - The report suggests that the company can command a higher profit reversal premium and overseas growth premium due to anticipated domestic market recovery and strong overseas performance [3]

Investment Rating - The investment rating for the company is "Buy" [5] Core Views - The company reported Q1 2025 results that exceeded expectations, with a revenue of 9.149 billion yuan, a year-on-year increase of 15.24%, and a net profit of 657 million yuan, up 32.00% year-on-year. The net profit margin reached 7.03%, close to the previous cycle's high point [1] - The company maintains a strong market position in the loader segment and has significantly outpaced industry growth in the excavator business, with a sales growth rate 27 percentage points higher than the industry average [2] - The company is actively expanding its overseas market presence, with notable growth in regions such as Africa, South Asia, and the Middle East, contributing to a diversified market structure [2] Financial Performance Summary - The company is expected to achieve net profits of 2.1 billion, 2.8 billion, and 3.7 billion yuan for the years 2025, 2026, and 2027, respectively, with corresponding P/E ratios of 9.7, 7.3, and 5.5 [3] - The projected revenue growth rates for the years 2025 to 2027 are 17.1%, 14.7%, and 12.2%, respectively, indicating a robust growth trajectory [10] - The company's return on equity (ROE) is expected to improve from 10.8% in 2025 to 14.7% in 2027, reflecting enhanced profitability [10]

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for future performance [1][9]. Core Views - In Q1 2025, the company's net profit attributable to shareholders increased by 32% year-on-year, driven by strong performance in domestic and international markets, particularly in earthmoving and non-earthmoving machinery [2]. - The company's gross profit margin for Q1 2025 was 22.0%, a slight decrease of 0.8 percentage points year-on-year, while the net profit margin improved by 0.5 percentage points, reflecting ongoing enhancements in profitability [3]. - The completion of the mixed-ownership reform in 2022 has significantly boosted the company's growth potential, with share buybacks and increased holdings by major shareholders demonstrating confidence in long-term development [4]. Financial Performance Summary - For 2023A, total revenue is projected at 27,519 million yuan, with a year-on-year growth of 3.93%. By 2025E, revenue is expected to reach 35,012 million yuan, reflecting a growth rate of 16.46% [1]. - The net profit attributable to shareholders is forecasted to be 867.81 million yuan in 2023A, increasing to 2,071.69 million yuan by 2025E, representing a growth of 56.11% [1]. - The latest diluted EPS is expected to rise from 0.43 yuan in 2023A to 1.03 yuan in 2025E, indicating a strong upward trend in earnings per share [1].

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - In Q1 2025, the company's net profit attributable to shareholders increased by 32% year-on-year, with total revenue reaching 9.15 billion yuan, a 15.2% increase compared to the previous year [2] - The company is positioned to benefit from an upward cycle in domestic earthmoving machinery, with an expected revenue share of approximately 50% from this segment in 2024 [2] - The company's profitability continues to improve, with a net profit margin of 7.0%, up 0.5 percentage points year-on-year, despite a slight decline in gross margin due to accounting adjustments [3] - The mixed-ownership reform has enhanced the company's growth potential, and share buybacks reflect long-term confidence in its development [4] Financial Performance Summary - The company achieved total revenue of 27.519 billion yuan in 2023, with projected revenues of 30.063 billion yuan in 2024 and 35.012 billion yuan in 2025, reflecting a year-on-year growth rate of 9.24% and 16.46% respectively [1][10] - The net profit attributable to shareholders is forecasted to grow from 1.328 billion yuan in 2024 to 2.072 billion yuan in 2025, indicating a growth rate of 56.11% [1][10] - The latest diluted EPS is expected to rise from 0.66 yuan in 2024 to 1.03 yuan in 2025, with a corresponding P/E ratio decreasing from 16.56 to 10.60 [1][10]

广西柳工机械股份有限公司 关于控股股东增持公司股份计划的公告 本公司及董事会全体成员保证信息披露内容的真实、准确、完整，没有虚假记载、误 导性陈述或重大遗漏。 债券代码：127084 债券简称：柳工转2 证券代码：000528 证券简称：柳 工 公告编号：2025-40 1. 广西柳工机械股份有限公司（以下简称"公司"）控股股东广西柳工集团有限公司 （以下简称"柳工集团"）基于对上市公司未来发展前景的信心和对公司长期价值的合理判 断，计划自本公告披露之日起 6 个月内，通过深圳证券交易所交易系统以集中竞价交易的 方式，合计增持金额为 2.5~5.0 亿元人民币。 2. 本次增持计划不设价格区间。 3. 本次增持计划不触及要约收购，不会导致公司控股股东及实际控制人发生变化。 4. 本次增持计划可能存在因资本市场发生变化或政策因素等导致增持计划延迟实施 或无法完成实施的风险，敬请广大投资者注意投资风险。 近日，公司收到控股股东柳工集团出具的《关于广西柳工机械股份有限公司增持计划 的函》，基于对上市公司未来发展前景的信心和对公司长期价值的合理判断，为维护资本 市场的健康稳定，提振广大投资者的信心，同时确保国有控股地 ...

Core Viewpoint - The controlling shareholder of Liugong, Guangxi Liugong Group Co., Ltd., plans to increase its stake in the company by investing between 250 million to 500 million RMB, reflecting confidence in the company's future development and long-term value assessment [1] Summary by Relevant Categories Shareholder Actions - The controlling shareholder intends to conduct the share buyback within six months from the announcement date through the Shenzhen Stock Exchange via centralized bidding [1] - The total amount for the planned share buyback is set between 250 million to 500 million RMB [1] Company Stability - The share buyback plan does not set a price range and will not trigger a mandatory takeover bid [1] - The increase in shareholding will not lead to any changes in the controlling shareholder or actual controller of the company [1]

3、会议召开的合法、合规性：本次股东大会的召集、召开程序符合有关法律、行 政法规、部门规章、规范性文件、深圳证券交易所（以下简称"深交所"）业务规则及 《公司章程》的规定。 证券代码：000528 证券简称：柳 工 公告编号：2025-39 债券代码：127084 债券简称：柳工转2 广西柳工机械股份有限公司 关于召开 2024 年度股东大会的通知 本公司及董事会全体成员保证信息披露内容的真实、准确、完整，没有虚假记载、 误导性陈述或重大遗漏。 一、召开会议的基本情况 1、股东大会届次：公司 2024 年度股东大会。 2、股东大会的召集人：公司董事会。2025年4月24日，公司第九届董事会第二十 九次会议审议通过《关于公司召开2024年度股东大会的议案》。 4、会议召开的日期、时间： （1）现场会议时间：2025 年 5 月 20 日 14:15； （2）网络投票时间：2025 年 5 月 20 日。 通过深交所互联网投票系统投票的时间：2025 年 5 月 20 日 9:15~15:00。 通过深交所交易系统进行网络投票的时间：2025 年 5 月 20 日 9:15～9:25； 9:30~11:30 和 ...

广西柳工机械股份有限公司 第九届监事会第二十三次会议决议公告 本公司及监事会全体成员保证信息披露内容的真实、准确、完整，没有虚假记载、 误导性陈述或重大遗漏。 债券代码：127084 债券简称：柳工转2 证券代码：000528 证券简称：柳 工 公告编号：2025-33 广西柳工机械股份有限公司（以下简称"公司"）监事会于 2025 年 4 月 14 日以电子 邮件方式发出召开第九届监事会第二十三次会议的通知，会议于 2025 年 4 月 24 日在 公司总部大楼 6E 会议室（现场+视频）如期召开。会议应到会监事 3 人，实到会监事 3 人，会议由监事会主席赖颂平先生主持。会议召开符合《公司法》和《公司章程》关于 召开监事会的有关规定。会议经审议、表决，形成如下决议： 一、《关于公司 2025 年第一季度计提资产减值准备的议案》 监事会认为：公司按照《企业会计准则》和有关规定，根据公司各项资产的实际情 况，对 2025 年一季度各项资产进行减值测试并计提减值准备净额共计 14,018.00 万元。 计提减值准备后能够更加公允地反映公司截至 2025 年 3 月 31 日的资产状况。该项议 案的决策程序符合相 ...

债券代码：127084 债券简称：柳工转2 证券代码：000528 证券简称：柳 工 公告编号：2025-32 广西柳工机械股份有限公司 第九届董事会第二十九次会议决议公告 本公司及董事会全体成员保证信息披露内容的真实、准确、完整，没有虚假记载、 误导性陈述或重大遗漏。 广西柳工机械股份有限公司（以下简称"公司"）董事会于 2025 年 4 月 14 日以电子 邮件方式发出召开第九届董事会第二十九次会议的通知，会议于 2025 年 4 月 24 日在 公司总部大楼 6E 会议室（现场+视频）如期召开。会议应到会董事 11 人，实到会董事 11 人（其中外部董事苏子孟先生、董佳讯先生、王建胜先生，独立董事李嘉明先生、 陈雪萍女士、邓腾江先生、黄志敏女士均采取视频方式参会）。会议由董事长曾光安 先生主持。监事会全体监事列席了会议。本次会议通知及召开符合有关法律、法规、 规章及《公司章程》的规定，合法有效。经会议审议，作出了如下决议： 一、审议通过《关于公司 2025 年第一季度计提资产减值准备的议案》 同意公司 2025 年第一季度各项资产累计计提减值准备净额共计 14,018.00 万元， 主要如下：应收账款坏 ...