证券代码：002311 证券简称：海大集团 公告编号：2025-023 广东海大集团股份有限公司 关于 2024 年员工持股计划第一个锁定期届满的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假 记载、误导性陈述或重大遗漏。 广东海大集团股份有限公司（以下简称"公司""本公司"）于 2024 年 2 月 5 日召开的第六届董事会第十七次会议、第六届监事会第十四次会议，以及于 2024 年 3 月 20 日召开的 2024 年第一次临时股东大会审议通过了《关于<广东海 大集团股份有限公司 2024 年员工持股计划（草案）>及其摘要的议案》（以下简 称"2024 年员工持股计划"）等与 2024 年员工持股计划相关的议案，具体内容 详见公司指定信息披露媒体《证券时报》《中国证券报》《上海证券报》《证券日 报》和巨潮资讯网（http://www.cninfo.com.cn）披露的相关公告。 鉴于公司 2024 年员工持股计划第一个锁定期于 2025 年 4 月 30 日届满，根 据《关于上市公司实施员工持股计划试点的指导意见》《深圳证券交易所上市公 司自律监管指引第 1 号——主板上市公司规 ...

3、公司是否有再融资计划？ 答：尊敬的投资者，您好！如果公司有再融资计划，公司将及时对 外公告，敬请留意公司公告。感谢您对公司的关注！ 证券代码：002311 证券简称：海大集团 广东海大集团股份有限公司投资者关系活动记录表 编号：2025-006 | | □特定对象调研 □分析师会议 | | --- | --- | | 投资者关系活动 | □媒体采访 业绩说明会 | | 类别 | □新闻发布会 □路演活动 | | | □现场参观 | | | □其他（请文字说明其他活动内容） | | 时间 | 2025 年 4 月 25 日 15:00—17:00 | | 地点 | 公司通过全景网"投资者关系互动平台"（https://ir.p5w.net）采用 | | | 网络远程的方式召开业绩说明会 | | 上市公司接待人 | 董事长及总裁薛华先生、副总裁及财务负责人杨少林先生、副总裁 | | 员姓名 | 及董事会秘书黄志健先生、独立董事何建国先生 | | | 公司就投资者在本次说明会中提出的问题进行了回复： | | | 1、高管您好，请问贵公司未来盈利增长的主要驱动因素有哪些？ 谢谢。 | | | 答：尊敬的投资者， ...

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Insights - The company has shown impressive performance with a new growth curve driven by its overseas business [1] - In 2024, the company reported total revenue of 1146.01 billion, a year-on-year decrease of 1.31%, while net profit attributable to shareholders increased by 64.3% to 45.04 billion. For Q1 2025, revenue grew by 10.6% to 256.29 billion, and net profit rose by 48.99% to 12.82 billion [5] Summary by Sections Performance Overview - The company's feed sales reached 26.52 million tons in 2024, a year-on-year increase of approximately 9%, with market share further improving. Breakdown includes poultry feed sales of 12.65 million tons (up 12%), pig feed sales of 5.64 million tons (down 3%), and aquaculture feed sales of 5.85 million tons (up 11%). Domestic feed sales were 22.06 million tons (up 5%), while overseas sales were 2.36 million tons (up 40%) [5] Business Segments - The company maintains an advantage in its breeding and animal health segments. The breeding business generated 1.4 billion in revenue, with significant advancements in shrimp breeding and tilapia varieties. The animal health segment achieved approximately 800 million in revenue, focusing on product innovation and integration with feed products [5] Financial Projections - Revenue forecasts for 2025-2027 are adjusted to 1321.57 billion, 1485.4 billion, and 1688.58 billion respectively, with net profits projected at 49.68 billion, 60 billion, and 75.35 billion. Corresponding P/E ratios are 18, 15, and 12 [5][7]

Investment Rating - The report maintains a "Strong Buy" rating for the company [10][3]. Core Views - The company has achieved rapid growth in performance, with a projected revenue of 1146.01 billion CNY for 2024, a slight decrease of 1.31% year-on-year, and a net profit of 45.04 billion CNY, reflecting a significant increase of 64.30% year-on-year [1][3]. - The feed business has seen both volume and profit growth, with a total feed sales volume of 26.5 million tons in 2024, up 9% year-on-year, and a notable 40% increase in overseas sales [2][3]. - The company is focusing on a light asset operation model in livestock farming, which enhances its risk resistance, and has successfully turned around its pig farming business to profitability [3][2]. Summary by Sections Financial Performance - In 2024, the company reported a revenue of 1146.01 billion CNY, with a net profit of 45.04 billion CNY, and for Q1 2025, revenue reached 256.29 billion CNY, up 10.60% year-on-year, with a net profit of 12.82 billion CNY, up 48.99% year-on-year [1][3]. - The forecast for net profit from 2025 to 2027 is 50.71 billion CNY, 57.87 billion CNY, and 65.84 billion CNY respectively, with EPS projected at 3.05 CNY, 3.48 CNY, and 3.96 CNY [3][4]. Business Segments - The feed segment is expected to see a rise in both volume and profit, with a target of over 3 million tons in external sales for 2025, driven by a strong domestic market and expanding overseas operations [2][3]. - The company has adopted a light asset operation model in pig farming, which has proven effective in mitigating risks and enhancing profitability [3][2]. Market Outlook - The company is well-positioned to capitalize on its core cost advantages amid expected fluctuations in feed raw material prices in 2025, with a continuous increase in market share anticipated [3][2]. - The overseas market is expected to replicate the success of domestic operations, contributing to additional growth [3][2].

Investment Rating - The report maintains a "Strong Buy" rating for the company [10] Core Views - The company achieved a revenue of 1146.01 billion yuan in 2024, a year-on-year decrease of 1.31%, while the net profit attributable to shareholders reached 45.04 billion yuan, reflecting a year-on-year increase of 64.30% [1] - In Q1 2025, the company reported a revenue of 256.29 billion yuan, up 10.60% year-on-year, and a net profit of 12.82 billion yuan, an increase of 48.99% year-on-year [1] - The feed business volume and profit are expected to rise, with overseas sales opening new growth opportunities [2] - The company is focusing on optimizing breeding costs and adopting a light-asset operation model, which enhances its risk resistance [3] - The company is projected to have net profits of 50.71 billion yuan, 57.87 billion yuan, and 65.84 billion yuan for the years 2025 to 2027, with corresponding EPS of 3.05, 3.48, and 3.96 yuan, and PE ratios of 17, 15, and 13 times respectively [3] Summary by Sections Financial Performance - In 2024, the company achieved feed sales of 26.5 million tons, a 9% increase year-on-year, with significant growth in poultry and aquaculture feed exports [2] - The company’s net profit for 2024 was 45.04 billion yuan, a 64.30% increase from the previous year [4] - The projected revenue for 2025 is 125.12 billion yuan, with a growth rate of 9.18% [4] Business Strategy - The company is actively expanding its overseas market presence, with a 40% year-on-year increase in overseas sales in 2024 [2] - The light-asset operation model in pig farming has led to a turnaround in profitability, with 6 million pigs sold in 2024 [3] - The company aims to deepen integration with large-scale farming entities domestically while accelerating market expansion internationally [2][3] Market Outlook - The report anticipates that the company will continue to enhance its market share in the feed business, with a focus on cost advantages amid fluctuating raw material prices [3] - The company is expected to replicate its domestic success in overseas markets, contributing to additional growth [3]

Investment Rating - The investment rating for the company is "Buy" [4] Core Views - The company reported strong performance in 2024 with a revenue of 114.6 billion yuan, a slight decrease of 1.3% year-on-year, and a net profit attributable to shareholders of 4.5 billion yuan, an increase of 64.3% year-on-year [1] - In Q1 2025, the company achieved a revenue of 25.63 billion yuan, up 10.6% year-on-year, and a net profit of 1.28 billion yuan, up 49.0% year-on-year [1] - The feed market share continues to increase, with total feed sales reaching 26.52 million tons in 2024, a growth of approximately 9% year-on-year [1] - The company expects to exceed 3 million tons in feed sales growth in 2025 due to strategic adjustments and resource investments [1] Summary by Sections Financial Performance - In 2024, the company achieved a total revenue of 114.6 billion yuan and a net profit of 4.5 billion yuan, with a projected revenue of 130.34 billion yuan for 2025, reflecting a growth rate of 13.7% [3][8] - The earnings per share (EPS) for 2025 is estimated at 3.05 yuan, with a net profit margin of 3.9% [3][8] Market Position - The company has a strong presence in the overseas feed market, with overseas feed sales reaching 2.36 million tons in 2024, a growth of approximately 40% year-on-year [2] - The company has established competitive advantages in shrimp and tilapia farming in South America, contributing to the growth in overseas sales [2] Business Strategy - The company is focusing on a light-asset model for pig farming, which has led to a decrease in breeding costs and improved profitability [2] - The operational model includes purchasing piglets and collaborating with family farms to mitigate risks and secure profits [2]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company reported a significant increase in net profit for 2024, driven by a recovery in the pig farming business, with a year-on-year growth of 64.30% to reach 4.504 billion yuan [4] - The overseas feed business showed remarkable growth, prompting an upward revision of profit forecasts for 2025-2026 and the introduction of a new forecast for 2027 [4] - The company plans to distribute a cash dividend of 11 yuan per 10 shares, totaling 1.83 billion yuan [4] Financial Performance Summary - In 2024, the company's revenue was 114.601 billion yuan, a decrease of 1.31% year-on-year, while the net profit attributable to shareholders was 4.504 billion yuan, an increase of 64.30% [4][7] - For Q4 2024, revenue was 29.740 billion yuan, up 1.88% year-on-year, and net profit was 880 million yuan, up 79.74% [4] - In Q1 2025, revenue reached 25.629 billion yuan, a year-on-year increase of 10.60%, with net profit of 1.282 billion yuan, up 48.99% [4] Business Segment Performance - The feed business generated revenue of 91.202 billion yuan in 2024, down 4.95% year-on-year, with a gross margin of 9.74%, up 1.21 percentage points [5] - The company sold 26.52 million tons of feed in 2024, a year-on-year increase of approximately 9%, with a market share increase [5] - The pig farming business generated revenue of 18.826 billion yuan, up 21.52% year-on-year, with a gross margin of 18.28%, an increase of 12.05 percentage points [6] Profit Forecasts - The projected net profits for 2025-2027 are 5.144 billion yuan, 5.728 billion yuan, and 6.167 billion yuan respectively, with corresponding EPS of 3.09 yuan, 3.44 yuan, and 3.71 yuan [4][7] - The current stock price corresponds to P/E ratios of 17.7, 15.9, and 14.7 for 2025, 2026, and 2027 respectively [4][7]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company reported a significant increase in net profit for 2024, driven by a recovery in the pig farming business, with a year-on-year growth of 64.30% to 4.504 billion yuan [4] - The overseas feed business showed remarkable growth, prompting an upward revision of profit forecasts for 2025-2027 [4] - The company plans to distribute a cash dividend of 11 yuan per 10 shares, totaling 1.83 billion yuan [4] Financial Performance Summary - In 2024, the company's revenue was 114.601 billion yuan, a decrease of 1.31% year-on-year, while net profit reached 4.504 billion yuan, an increase of 64.30% [4] - For Q4 2024, revenue was 29.740 billion yuan, up 1.88% year-on-year, and net profit was 880 million yuan, up 79.74% year-on-year [4] - In Q1 2025, revenue was 25.629 billion yuan, an increase of 10.60% year-on-year, and net profit was 1.282 billion yuan, up 48.99% year-on-year [4] Business Segment Performance - The feed business generated revenue of 91.202 billion yuan in 2024, down 4.95% year-on-year, with a gross margin of 9.74%, up 1.21 percentage points [5] - The company sold 26.52 million tons of feed in 2024, a year-on-year increase of approximately 9% [5] - The pig farming business generated revenue of 18.826 billion yuan in 2024, an increase of 21.52% year-on-year, with a gross margin of 18.28%, up 12.05 percentage points [6] Profit Forecasts - The company expects net profits for 2025, 2026, and 2027 to be 5.144 billion yuan, 5.728 billion yuan, and 6.167 billion yuan respectively, with corresponding EPS of 3.09 yuan, 3.44 yuan, and 3.71 yuan [4] - The current stock price corresponds to P/E ratios of 17.7, 15.9, and 14.7 for 2025, 2026, and 2027 respectively [4] Market Position - The company has increased its market share in the domestic feed market, with domestic feed sales reaching 22.06 million tons in 2024, up 5% year-on-year [5] - Overseas feed sales reached 2.36 million tons, a significant increase of 40% year-on-year, with notable growth in aquatic feed and poultry feed [5]

Investment Rating - The report maintains a "Buy" rating for the company [7] Core Views - The company achieved revenue of 114.6 billion RMB in 2024 and 25.63 billion RMB in Q1 2025, with year-over-year changes of -1.3% and +10.6% respectively. The net profit attributable to the parent company was 4.5 billion RMB and 1.28 billion RMB, reflecting year-over-year increases of +64.3% and +49.0% [1][4] - The primary drivers for the high profit growth in 2024 and Q1 2025 are the profitability from pig farming hedging and the rapid growth of overseas feed business. The report is optimistic about overseas expansion, industry recovery, and cost advantages supporting feed sales growth [1][2] Summary by Sections Financial Performance - In 2024 and Q1 2025, the company's feed sales volume increased by 8.0% and 25% year-over-year, reaching 24.4 million tons and 5.95 million tons respectively. The overseas feed sales maintained a growth rate of around 40% [2][3] - The company achieved over 1 billion RMB in profit from pig farming through futures hedging in 2024, turning a profit of approximately 230 RMB per head. The overseas feed business also saw significant profit growth, estimated at 300-400 million RMB year-over-year [2] Market Opportunities - The company is actively expanding into the Asia-Pacific, Africa, and Latin America feed markets, with a solid foundation in countries like Vietnam, Indonesia, Ecuador, and Egypt. There is still potential for growth in per capita meat, egg, and milk consumption in certain countries [3] - The domestic business is expected to recover starting in 2025, supported by a rebound in fish and shrimp prices due to a decline in aquaculture seedling volume and a recovery in pig inventory [3] Profit Forecast and Valuation - The report maintains net profit forecasts of 5.02 billion RMB and 5.48 billion RMB for 2025 and 2026, respectively, and introduces a new forecast of 7.04 billion RMB for 2027. The target price is raised to 63.4 RMB, corresponding to a 21x PE valuation for 2025 [4][8]

Financial Performance - In 2024, the company achieved a revenue of CNY 114.601 billion, a slight decrease of 1.31% year-on-year, with a net profit of CNY 4.504 billion, an increase of 64.30% year-on-year [2] - In Q1 2025, the company reported a revenue of CNY 25.629 billion, a year-on-year increase of 10.60%, and a net profit of CNY 1.282 billion, up 48.99% year-on-year [2] Feed Sales and Market Share - In 2024, the company sold 26.52 million tons of feed, including approximately 2.1 million tons for internal use, representing a year-on-year growth of about 9% [2] - Domestic feed sales reached 22.06 million tons, a year-on-year increase of about 5%, while overseas feed sales were 2.36 million tons, up approximately 40% [2] - In Q1 2025, feed sales were approximately 5.95 million tons, reflecting a year-on-year growth of about 25% [2] Livestock Business - The company marketed approximately 6 million fat pigs in 2024, successfully turning around its pig farming business to profitability [2] - The company is focusing on a light-asset risk control model for its pig farming operations, which has yielded positive results [3] Industry Trends and Challenges - The aquaculture industry is experiencing favorable pricing for most fish species, with specific increases noted for certain varieties [3] - The exit of smallholders from the pig farming market is a significant trend, prompting the company to target family farms with strong profitability and larger-scale farming operations [3] - The feed industry is facing intensified competition, particularly in poultry feed, with smaller companies struggling to survive [4] Supply Chain and Raw Material Procurement - The company maintains a secure and controllable supply chain for feed raw materials, primarily sourcing corn domestically and soybeans from South America [3] - The company has a robust research and development team focused on animal nutrition and feed formulation, allowing it to adapt to fluctuations in raw material prices [3] Future Outlook - The company is exploring a light-asset, low-risk pig farming model, which is becoming increasingly clear [4] - Plans for overseas capital expenditures will proceed cautiously, with ongoing assessments in multiple countries [4]