Workflow
EMPYREAN(301269)
icon
Search documents
季度营收景气回暖,境外业务增速较快
国金证券· 2024-04-29 03:00
业绩简评 2024 年 4 月 28日,公司发布 2023 年报及2024 年一季报。公司 2023 年实现营业收入 10.1 亿元,同比增长 26.6%;扣除非经常 损益之后的净利润为0.64 亿元,同比增长 102.0%。分季度而言, 2023 年第四季度和2024 年第一季度营收分别为3.7亿元、2.1亿 元,分别同比增长17.6%、33.6%,2023 年第三季度以来,季度 营收增速呈现逐季回暖的趋势;扣非后归母净利润分别为0.45亿、 -0.16 亿元,若剔除当期股份支付费用影响,则扣非后归母净利润 分别为0.51 亿元、0.34 亿元,分别同比增长1433%、1880%。 经营分析 分业务而言,2023 年 EDA 软件销售营收为 9.0 亿元,同比增长 33.6%,下半年较上半年略有降速;技术开发和硬件业务分别同比 人民币(元) 成交金额(百万元) 下滑 8.2%和 24.8%,经营均有承压。分区域而言,公司 2023年 135.00 2,000 1,800 境外业务实现营收0.67 亿元,同比增长41.9%,快于境内 25.7% 125.00 1,600 的增速。 115.00 11 ,, 2 ...
华大九天(301269) - 2024 Q1 - 季度财报
2024-04-28 08:11
Financial Performance - The company's revenue for Q1 2024 was CNY 213,459,772.37, representing a 33.59% increase compared to CNY 159,783,958.07 in the same period last year[4] - Net profit attributable to shareholders decreased by 63.75% to CNY 7,665,401.36 from CNY 21,146,215.92 year-on-year[4] - The net profit for Q1 2024 is CNY 7,665,401.36, a decrease of 63.7% compared to CNY 21,146,215.92 in Q1 2023[23] - Total operating income for Q1 2024 is CNY 12,680,140.06, down from CNY 21,002,103.42 in the same period last year[23] - The company reported a total comprehensive income of CNY 7,918,271.17 for Q1 2024, down from CNY 20,302,271.99 in Q1 2023[23] - Basic and diluted earnings per share for Q1 2024 are both CNY 0.0141, compared to CNY 0.0389 in Q1 2023[23] Cash Flow and Assets - The net cash flow from operating activities fell by 54.58% to CNY 62,998,454.64, down from CNY 138,695,093.25 in the previous year[4] - Cash flow from operating activities for Q1 2024 is CNY 62,998,454.64, a decline of 54.5% from CNY 138,695,093.25 in Q1 2023[25] - Cash and cash equivalents decreased to CNY 2,979,783,733.39 from CNY 3,102,995,840.76, a decline of approximately 3.9%[20] - Cash and cash equivalents at the end of Q1 2024 amount to CNY 2,979,783,733.39, compared to CNY 2,450,630,834.51 at the end of Q1 2023[26] - The company experienced a net cash outflow from investing activities of CNY 176,713,978.63 in Q1 2024, compared to a net outflow of CNY 308,657,762.51 in Q1 2023[25] - Operating cash inflows totaled CNY 429,838,289.81 in Q1 2024, slightly down from CNY 440,219,092.82 in the previous year[25] Expenses and Liabilities - The company reported a significant increase in sales expenses, which rose by 84.82% to CNY 41,267,219.23, primarily due to increased marketing personnel and travel frequency[9] - The company experienced a 52.92% increase in operating costs, amounting to CNY 7,293,511.96, attributed to the growth in technical service revenue[9] - The company recorded a 3999.49% increase in income tax expenses, totaling CNY 5,034,734.21, due to profitability in the current period[9] - Total operating costs for Q1 2024 were ¥249,061,128.26, up 34.5% from ¥185,223,918.09 in the previous period[22] - Research and development expenses amounted to ¥186,393,044.63, representing a 26% increase from ¥147,880,919.66 in the previous period[22] - Current liabilities decreased significantly to ¥362,251,480.15 from ¥491,626,412.89, a reduction of about 26.3%[20] - Non-current liabilities also decreased to ¥233,721,395.70 from ¥260,566,300.17, a decline of approximately 10.3%[20] Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 26,817, with the largest shareholder being China Electronics Corporation, holding 21.22% of the shares[11] - The top five shareholders hold a total of 279,618,520 shares, representing 50.00% of the total share capital[12] - The largest shareholder, Beijing Jiu Chuang Hui New Asset Management Partnership, holds 95,719,518 shares, accounting for 17.63% of the total[12] - The second-largest shareholder, China Electronics Corporation, holds 68,698,200 shares, representing 12.65% of the total[14] - The company has a total of 48,192,772 shares held by the National Integrated Circuit Industry Investment Fund, accounting for 8.88%[12] - The total number of shares held by the top ten unrestricted shareholders is 280,620,320, which is 50.00% of the total share capital[16] - The company reported a total of 69,700,000 shares held by China Electronics Investment Holdings, representing 12.84% of the total[14] - The company has no shares that are currently lent out in the margin trading business[14] - The total number of shares held by the top ten shareholders participating in the margin trading business is 0, indicating no participation[14] - The company has a total of 115,200,800 shares under lock-up, which will be released on July 28, 2025[16] - The company has not reported any changes in the number of shares lent out or returned in the margin trading business[14] Asset Overview - The company's total assets at the end of the reporting period were CNY 5,436,637,439.74, a decrease of 1.79% from CNY 5,535,537,490.15 at the end of the previous year[4] - The company's total assets decreased to ¥5,436,637,439.74 from ¥5,535,537,490.15, a decline of approximately 1.8%[20] - Accounts receivable decreased to ¥222,627,743.79 from ¥301,071,948.42, a reduction of about 26%[20] - Inventory increased to ¥52,286,666.85 from ¥48,137,645.00, an increase of approximately 4.5%[20] - The total equity attributable to shareholders increased to ¥4,840,664,563.89 from ¥4,783,344,777.09, an increase of about 1.2%[21]
华大九天:董事会审计委员会对会计师事务所2023年度履职情况评估报告及履行监督职责情况的报告
2024-04-28 08:08
北京华大九天科技股份有限公司 董事会审计委员会对会计师事务所 2023 年度 履职情况评估报告及履行监督职责情况的报告 根据《中华人民共和国公司法》、《中华人民共和国证券法》、《国有企业、上 市公司选聘会计师事务所管理办法》、《深圳证券交易所上市公司自律监管指引第 2 号——创业板上市公司规范运作》和《北京华大九天科技股份有限公司章程》、 《董事会审计委员会实施细则》等规定和要求,北京华大九天科技股份有限公司 (以下简称"公司")董事会审计委员会本着勤勉尽责的原则,恪尽职守,认真 履职。现将审计委员会对公司 2023 年度年审会计师事务所 2023 年度履职评估及 履行监督职责的情况汇报如下: 一、2023 年年审会计师事务所的基本情况 (一)会计师事务所基本情况 大信会计师事务所(特殊普通合伙)(以下简称"大信会计师事务所")成 立于 1985 年,2012 年 3 月转制为特殊普通合伙制事务所,注册地址为北京市海 淀区知春路 1 号 22 层 2206。大信会计师事务所在全国设有 32 家分支机构,在 香港设立了分所,并于 2017 年发起设立了大信国际会计网络,目前拥有美国、 加拿大、澳大利亚、德国、法 ...
华大九天:中信证券股份有限公司关于北京华大九天科技股份有限公司2024年度日常关联交易预计的核查意见
2024-04-28 08:08
中信证券股份有限公司 关于北京华大九天科技股份有限公司 2024 年度日常关联交易预计的核查意见 中信证券股份有限公司(以下简称"中信证券"、"保荐人")作为北京华大 九天科技股份有限公司(以下简称"华大九天"或"公司")首次公开发行股票 并在创业板上市的保荐人,根据《证券发行上市保荐业务管理办法》《深圳证券 交易所创业板股票上市规则》《深圳证券交易所上市公司自律监管指引第 2 号— —创业板上市公司规范运作》等有关规定,对华大九天 2024 年度日常关联交易 预计的事项进行了核查,核查情况及核查意见如下: | 关联交 | | | 关联 交易 | 合同签订金 | 截至披露日 | 2023 年度 | | --- | --- | --- | --- | --- | --- | --- | | 易类别 | 关联人 | 关联交易内容 | 定价 | 额或预计金 | 已发生金额 | 发生金额 | | | | | | 额 | | | | | | | 原则 | | | | | 销售商 | 中国电子信 息产业集团 | 软硬件销售、 | 市场 | | | | | 品、提 | 有限公司及 | 服务 | 定价 | 4,500.00 ...
华大九天(301269) - 2023 Q4 - 年度财报
2024-04-28 08:07
Financial Performance - The company's operating revenue for 2023 was ¥1,010,402,077.64, representing a 26.61% increase compared to ¥798,060,770.75 in 2022[20]. - The net profit attributable to shareholders for 2023 was ¥200,722,810.92, an increase of 8.20% from ¥185,508,367.58 in 2022[20]. - The net profit after deducting non-recurring gains and losses was ¥64,011,757.59, which is a significant increase of 102.02% compared to ¥31,686,110.62 in 2022[20]. - The total assets at the end of 2023 were ¥5,535,537,490.15, a 2.59% increase from ¥5,395,667,290.61 at the end of 2022[20]. - The net assets attributable to shareholders increased by 2.82% to ¥4,783,344,777.09 from ¥4,652,089,046.87 in 2022[20]. - The company reported a basic earnings per share of ¥0.37, down 5.13% from ¥0.39 in 2022[20]. - The weighted average return on net assets decreased to 4.26% from 7.33% in 2022, a decline of 3.07%[20]. - The company achieved a revenue of 1.01 billion CNY in 2023, representing a year-on-year growth of 26.61%[81]. - Net profit for the year was 200.72 million CNY, reflecting an increase of 8.20% compared to the previous year[84]. Dividend and Shareholder Information - The company plans to distribute a cash dividend of 1.5 RMB per 10 shares to all shareholders, based on a total of 542,941,768 shares[3]. - The company has not issued any bonus shares, indicating a focus on cash dividends rather than stock distribution[3]. - The company plans to distribute a cash dividend of CNY 1.50 per 10 shares for 2023, totaling CNY 81,441,265.20, which is 40.57% of the net profit attributable to shareholders[157]. Risk Management and Compliance - The report emphasizes the importance of risk awareness regarding future plans and development strategies, indicating potential risks and countermeasures[3]. - The financial report is guaranteed to be true, accurate, and complete by the company's responsible personnel, including the CEO and accounting head[3]. - The report highlights the company's adherence to legal responsibilities regarding the accuracy of financial disclosures[3]. - The company has established a framework for evaluating risks associated with its operational strategies, which is detailed in the management discussion section[3]. - The company faces risks related to technological innovation and product upgrades, which could lead to extended R&D cycles or unmet expectations if misjudgments occur[146]. - The company is at risk of talent loss or shortages due to high competition for skilled professionals in the EDA industry, necessitating better development platforms and compensation[147]. - The company is monitoring changes in national policies that could impact the integrated circuit and software industries, which are crucial for its operations[148]. - The company recognizes the competitive pressure from major international EDA firms and aims to enhance its R&D investment to improve product competitiveness[151]. - The company is focused on mitigating risks from international trade frictions that could affect its business operations and market expansion[152]. - The company is enhancing its international management capabilities to address potential risks from overseas operations and varying market conditions[153]. Research and Development - The R&D investment in the EDA field for the reporting period amounted to approximately 68.48 million yuan, focusing on integrated circuit design and manufacturing[36]. - The company invested heavily in the development of foundational IP, completing dozens of designs and validations to support client product designs[73]. - The company’s R&D investment amounted to ¥684,788,370.67 in 2023, representing 67.77% of its operating revenue, an increase from 60.98% in 2022[114]. - The number of R&D personnel increased by 40.22% from 552 in 2022 to 774 in 2023, with a significant rise in master's degree holders by 53.80%[114]. - The company is focusing on enhancing EDA tools for circuit simulation and digital analysis, aiming to improve functionality and performance[113]. - The company is actively upgrading its simulation and verification tools to meet advanced process design requirements, enhancing its competitive edge in the industry[113]. - The company is developing a comprehensive EDA tool system for specific chip designs, including memory and RF chips, to strengthen its market position[113]. Product Development and Innovation - The company has developed a comprehensive EDA tool system for various circuit designs, including analog, digital, and RF circuits, contributing to market breakthroughs[30]. - The company launched new EDA tools for storage and RF circuit design during the reporting period, expanding its product offerings[38]. - The company launched a new full-process EDA tool system for storage circuit design and RF circuit design during the reporting period[156]. - The company has introduced the Argus PERC module for electrical rule checks, enhancing reliability design analysis for storage circuits[48]. - The new AetherMW platform for compound RF circuit design is the only complete EDA tool system of its kind in China, providing a full range of solutions from circuit design to verification[51]. - The company’s circuit simulation tool ALPS has received certification from Samsung Foundry for 8nm and 5nm processes, indicating its capability in advanced technology nodes[44]. - The company’s tools have achieved ISO 26262 TCL3 and IEC 61508 T2 certifications, supporting the highest ASIL D level for automotive safety integrity[44]. - The company has developed a parasitic parameter extraction tool RCExplorer, which improves extraction efficiency for complex device structures[49]. - The company launched the ApexSyn logic synthesis tool, which automates the synthesis from RTL design to gate-level netlist, optimizing performance, area, and power consumption[58]. - The company introduced the GoldMask lithography mask data processing and verification analysis platform, which includes tools for data conversion, rule checking, and data viewing[66]. Market Position and Strategy - The company operates in the EDA tools sector, which is a strategic pillar of the integrated circuit industry, with a high market concentration[29]. - The company ranks in the second tier of the global EDA industry, competing with leading firms in specific areas of the market[29]. - The company has established subsidiaries in multiple locations including the US, South Korea, Japan, and several cities in China, enhancing its regional strategic collaboration and customer engagement[87]. - The company aims to promote the domestic integrated circuit industry's self-sufficiency by providing comprehensive EDA solutions that can replace foreign products[95]. - The company is focused on enhancing market expansion and increasing its product market share, leveraging the growing demand in the Chinese integrated circuit industry[142]. - The company is considering strategic acquisitions to enhance its product offerings, with a budget of $100 million allocated for potential mergers[170]. Corporate Governance and Management - The company has no controlling shareholder or actual controller, ensuring independence in asset and financial management[164]. - The company is committed to enhancing corporate governance and improving information disclosure quality[160]. - The board of directors has undergone changes, with three new members elected to enhance governance and strategic direction[168]. - The board of directors held a total of 7 meetings during the reporting period, with all members attending the meetings either in person or via communication methods[188]. - The company has established a long-term incentive mechanism to attract and retain talent, enhancing its core talent team[161]. - The total remuneration for directors, supervisors, and senior management during the reporting period amounted to CNY 16.25 million[186]. - The company strictly adhered to the remuneration decision-making procedures during the reporting period[185]. Employee Development and Workforce - The workforce consists of 1,023 employees, with 774 in R&D, representing 76% of the total, highlighting a strong focus on research and development[37]. - The company has established a comprehensive training system, including onboarding training for new employees and ongoing professional development[200]. - The company emphasizes a combination of short-term and long-term incentives to enhance employee motivation and creativity[198]. - The educational background of employees shows that 580 hold a master's degree, representing approximately 56.7% of the total[197]. - The company conducts regular training programs, including "Jiutian Gas Station" sessions for all employees to improve talent development[200].
华大九天:监事会决议公告
2024-04-28 08:07
证券代码:301269 证券简称:华大九天 公告编号:2024-009 北京华大九天科技股份有限公司 第二届监事会第三次会议决议公告 本公司及监事会全体成员保证信息披露的内容真实、准确、完整,没有虚 假记载、误导性陈述或重大遗漏。 一、监事会会议召开情况 北京华大九天科技股份有限公司(以下简称"公司")第二届监事会第三次 会议通知于 2024 年 4 月 9 日以电子邮件等方式向各位监事发出,会议于 2024 年 4 月 26 日在公司会议室以现场表决的方式召开。本次会议应出席监事 3 人,实 际出席监事 3 人,公司董事会秘书列席本次会议。本次会议由监事会主席王博先 生主持。本次会议的召集、召开及表决程序符合《公司法》及《公司章程》的有 关规定。 二、监事会会议审议情况 本议案尚需提交股东大会审议。 经与会监事审议表决,本次会议审议通过了以下议案: 1、审议通过《关于北京华大九天科技股份有限公司 2023 年年度报告全文及 其摘要的议案》 监事会认为:董事会编制和审核《北京华大九天科技股份有限公司 2023 年 年度报告》全文及其摘要的程序符合法律、行政法规和中国证监会的相关规 定,报告内容真实、准确、完整 ...
华大九天:独立董事述职报告(洪缨)
2024-04-28 08:07
北京华大九天科技股份有限公司 独立董事述职报告 各位股东及股东代表: 本人作为北京华大九天科技股份有限公司(以下简称"公司")的独立董事, 根据《公司法》《上市公司独立董事管理办法》《上市公司治理准则》《深圳证 券交易所上市公司自律监管指引第2号——创业板上市公司规范运作》《公司章 程》《独立董事制度》等相关法律法规和规章制度的规定和要求,在2023年的工 作中,本着客观、公正、独立的原则,积极发挥独立董事作用,切实维护了公司 和股东尤其是中小股东的利益。现将本人2023年工作情况向各位股东及股东代表 作简要汇报。 一、独立董事基本情况 (一)独立董事工作履历、专业背景及兼职情况 本人洪缨,1971年5月出生,中国国籍,无境外永久居留权,中国科学院声 学专业博士。1998年7月至2007年2月,历任中国科学院声学研究所助理研究员、 研究员、实验室主任;2007年3月至2008年7月,任凤凰微电子(中国)有限公司 知识产权总监;2008年10月至2009年12月,任浩天知识产权代理公司、亿腾知识 产权代理公司专利代理人;2010年1月至今,任中国科学院声学研究所研究员、 博士生导师。现任本公司独立董事。 (二) ...
华大九天:关于2024年度日常关联交易预计的公告
2024-04-28 08:07
证券代码:301269 证券简称:华大九天 公告编号:2024-014 北京华大九天科技股份有限公司 关于 2024 年度日常关联交易预计的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整,没有虚 假记载、误导性陈述或重大遗漏。 注 2:郑珊女士于 2023 年 12 月 28 日辞任公司董事,自辞任满十二个月后,郑珊女 士兼任董事的公司不再为公司关联方;郑珊女士目前担任上海安路信息科技股份有限公 司董事。因此,此处预计的关联交易金额为 2024 年 1-12 月金额。 注 3:张帅先生自 2023 年 12 月 28 日被选举为公司董事,张帅先生兼任董事的公 司为公司关联方;张帅先生于 2023 年 6 月辞任兆易创新科技集团股份有限公司(以下 简称"兆易创新")董事,自辞任满十二个月后,兆易创新不再为公司关联方。因此, 本次公司与兆易创新的关联交易预计金额仅包含 2024 年 1-6 月金额。 二、2023 年度日常关联交易实际发生情况 单位:万元 | 关联交易类 | | | 2023 年度 | 预计金 | 实际发生 | | --- | --- | --- | --- | --- | --- ...
华大九天:中信证券股份有限公司关于北京华大九天科技股份有限公司金融服务协议及相关风险控制措施执行情况的专项核查意见
2024-04-28 08:07
中信证券股份有限公司 关于北京华大九天科技股份有限公司 金融服务协议及相关风险控制 措施执行情况的专项核查意见 中信证券股份有限公司(以下简称"中信证券"或"保荐人")作为北京华 大九天科技股份有限公司(以下简称"华大九天"或"公司")首次公开发行股 票并在创业板上市的保荐人,根据《证券发行上市保荐业务管理办法》《深圳证 券交易所股票上市规则》《深圳证券交易所上市公司自律监管指引第 2 号——创 业板上市公司规范运作》等有关规定,对华大九天 2023 年度金融服务协议及相 关风险控制措施执行情况进行了核查,现将核查情况说明如下: 2.1 未来 3 个年度的甲乙双方进行金融合作形成的关联交易余额包括资金结 算余额和综合授信额度的上限,双方共同遵守。甲方应按法律法规及相关上市规 则的规定履行决策审批程序及信息披露义务。经综合考虑甲方相关企业财务状况、 现金流状况、经营发展需要等实际情况,乙方拟在未来 3 年中给予甲方如下的综 合授信额度,额度期限内,额度可循环使用,但额度内各种授信品种余额合计不 得超过综合授信额度金额,根据授信额度制定如下的结算额度: 一、关联交易概述 根据公司业务需求,并经公司第一届董事会第十 ...
华大九天:独立董事述职报告(陈丽洁)
2024-04-28 08:07
北京华大九天科技股份有限公司 独立董事述职报告 各位股东及股东代表: 本人作为北京华大九天科技股份有限公司(以下简称"公司")的独立董事, 根据《公司法》《上市公司独立董事管理办法》《上市公司治理准则》《深圳证 券交易所上市公司自律监管指引第2号——创业板上市公司规范运作》《公司章 程》《独立董事制度》等相关法律法规和规章制度的规定和要求,在2023年的工 作中,本着客观、公正、独立的原则,积极发挥独立董事作用,切实维护了公司 和股东尤其是中小股东的利益。现将本人2023年工作情况向各位股东及股东代表 作简要汇报。 一、独立董事基本情况 (一)独立董事工作履历、专业背景及兼职情况 本人陈丽洁,1954年10月出生,中国国籍,无境外永久居留权,中国人民大 学民法专业博士。1986年9月至1995年8月,历任国务院法制局副处长、处长、副 司长;1995年8月至2003年3月,任国家经贸委政策法规司副司长;2003年3月至 2007年7月,任国务院国资委法规局巡视员;2007年8月至2014年12月,任中国移 动通信集团公司总法律顾问;2021年4月至今,任上海贝岭股份有限公司独立董 事;2021年9月至今,任中机 ...