公司研究 证 券 研 究 报 告 振德医疗（603301）2024 年报&2025 年一季报点评 强推（维持） 医疗器械 2025 年 05 月 14 日 目标价：28 元 当前价：19.63 元 华创证券研究所 收入稳健增长，渠道快速扩展 事项： 公司发布 24 年报及 25 年一季报，24 年，公司实现营收 42.64 亿元（+3.32%）， 归母净利润 3.85 亿元（+94.14%），扣非归母净利润 3.16 亿元（+66.89%）。 25Q1，公司实现营收 9.92 亿元（+2.87%），归母净利润 0.51 亿元（-30.19%）， 扣非归母净利润 0.48 亿元（-36.34%）。 评论： [ReportFinancialIndex] 主要财务指标 | | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业总收入(百万) | 4,264 | 4,800 | 5,491 | 6,296 | | 同比增速(%) | 3.3% | 12.6% | 14.4% | 14.7% | | 归母净利润(百万) | 385 | ...

2025 年 05 月 13 日 公司点评 买入/维持 温氏股份(300498) 目标价: 昨收盘:16.66 年报&1 季报点评：猪鸡业务稳健增长，成本持续优化 ◼ 走势比较 (30%) (20%) (10%) 0% 10% 20% 24/5/13 24/7/25 24/10/6 24/12/18 25/3/1 25/5/13 温氏股份 沪深300 ◼ 股票数据 | 总股本/流通(亿股) | 66.54/52.35 | | --- | --- | | 总市值/流通(亿元) | 1,108.54/872. | | | 21 | | 12 个月内最高/最低价 | 23.9/15.12 | | (元) | | 相关研究报告 <<公司点评：生猪出栏快速增长，成 本持续下降>>--2025-01-14 <<温氏股份：双主业优势显著，三季 度业绩亮眼>>--2019-10-24 <<中报点评：双主业弱化猪周期影 响，持续盈利>>--2018-08-16 证券分析师：程晓东 电话：010-88321761 E-MAIL：chengxd@tpyzq.com 分析师登记编号：S1190511050002 事件：公司近日发布 ...

Investment Rating - The report maintains a "Buy" rating for the company [1][5] Core Views - The company is experiencing steady growth with a focus on optimizing its product structure and enhancing operational efficiency, supported by strong performance in its cloud computing and telecommunications segments [3][8] - Revenue and net profit for 2024 are projected to be RMB 609.14 billion and RMB 23.22 billion, respectively, reflecting year-on-year growth rates of 27.88% and 10.34% [8] - The company is expected to achieve significant revenue growth in the coming years, with projected revenues of RMB 7,564.19 billion, RMB 9,126.78 billion, and RMB 10,552.89 billion for 2025, 2026, and 2027, respectively [5][7] Financial Summary - The company’s main revenue for 2023 is RMB 476.34 billion, with a projected growth rate of 27.9% for 2024 [7][25] - The EBITDA for 2024 is expected to be RMB 32.23 billion, with a net profit of RMB 23.22 billion [7][25] - The projected earnings per share (EPS) for 2025 is RMB 1.48, with a corresponding price-to-earnings (P/E) ratio of 13.0 [5][25] - The company’s gross margin for 2024 is expected to be 7.28%, with a net profit margin of 3.81% [8][25] Business Segments - The cloud computing segment is anticipated to show robust growth, with revenues expected to exceed RMB 3,193.77 billion in 2024, marking a year-on-year increase of 64.37% [8] - The telecommunications and mobile network equipment segment is also projected to grow steadily, with revenues of RMB 2,878.98 billion in 2024 [8] - The company is focusing on AI server products, which have seen revenue growth exceeding 150%, becoming a core growth driver [8]

证券研究报告：汽车 | 公司点评报告 发布时间：2025-05-14 股票投资评级 增持|维持 个股表现 -15% -10% -5% 0% 5% 10% 15% 20% 25% 30% 35% 2024-05 2024-07 2024-10 2024-12 2025-02 2025-05 中汽股份 汽车 资料来源：聚源，中邮证券研究所 公司基本情况 | 最新收盘价（元） | 5.97 | | --- | --- | | 总股本/流通股本（亿股）13.22 / 13.22 | | | 总市值/流通市值（亿元）79 / 79 | | | 52 周内最高/最低价 | 7.06 / 4.92 | | 资产负债率(%) | 16.5% | | 市盈率 | 45.92 | | 第一大股东 | 中国汽车技术研究中心 | | 有限公司 | | 研究所 分析师:付秉正 SAC 登记编号:S1340524100004 Email:fubingzheng@cnpsec.com 中汽股份(301215) AEBS 强标征求意见，二期试验场投产贡献增量 ⚫ 投资要点 事件：近日，工信部对强制性智能网联汽车标准《轻型汽车自动 紧急制动系 ...

其他电子零组件Ⅲ 香农芯创（300475.SZ） 买入-A(首次) "分销+产品"双轮驱动，企业级存储国产替代需求增长 2025 年 5 月 14 日 公司研究/公司快报 事件描述 风险提示 供应商依赖风险：公司目前第一大供应商为 SK 海力士，公司向 SK 海 请务必阅读最后股票评级说明和免责声明 1 公司发布 2024 年年报及 2025 年一季度报告。2024 年全年公司实现营业 收入 242.71 亿元，同比增长 115.40%；实现归母净利润 2.64 亿元，同比下降 30.08%。2025 年第一季度公司实现营业收入 79.06 亿元，同比增长 243.33%； 实现归母净利润 0.17 亿元，同比增长 18.66%。 事件点评 受益于服务器需求持续增长和存储行业复苏，公司营收创历史新高。 2024 年全年公司实现营业收入 242.71 亿元，同比增长 115.40%；2025 年第 一季度公司实现营业收入 79.06 亿元，同比增长 243.33%。公司 2024 年及 2025 年一季度营业收入均创同期新高，主因系人工智能等相关半导体需求持续激 增和电子产品复苏的推动，带动公司半导体分销业务迎 ...

Investment Rating - The report maintains an "Accumulate-A" rating for the company [1][8] Core Views - The company's revenue for 2024 reached 6.695 billion yuan, a year-on-year increase of 86.46%, while the net profit attributable to shareholders was 161 million yuan, up 125.82% year-on-year. However, in Q1 2025, the company reported a revenue of 1.543 billion yuan, a decline of 10.62% year-on-year, and a net loss of 197 million yuan, a decrease of 217.87% year-on-year [2][4] - The decline in Q1 2025 performance is attributed to lower-than-expected demand in H2 2024 and a drop in storage prices, compounded by a high base effect from Q1 2024. However, since March 2025, storage prices have shown a clear upward trend due to proactive production cuts by manufacturers and a balanced supply-demand situation driven by AI demand [4][5] - The company is actively expanding its AI edge products, leveraging self-developed main control chips, firmware algorithms, and advanced packaging capabilities to create differentiated competitive advantages. The rapid growth in AI edge products is expected to continue, particularly with the anticipated increase in AI glasses production [5][6] Summary by Sections Financial Performance - In 2024, the company achieved a revenue of 6.695 billion yuan, with a year-on-year growth of 86.46%. The net profit attributable to shareholders was 161 million yuan, reflecting a growth of 125.82% year-on-year. For Q1 2025, the revenue was 1.543 billion yuan, down 10.62% year-on-year, and the net profit was -197 million yuan, a decline of 217.87% year-on-year [2][4][10] Market Trends - The report highlights a new cycle of storage price increases alongside accelerated demand for AI edge products. The company is expected to benefit from this trend, with Q1 2025 potentially marking the bottom of its performance [4][5] Product Development - The company has launched various high-performance storage products for AI applications, including UFS, LPDDR5/5X, and ePOP series products, which have been adopted by major brands in the smart wearable sector. The revenue from emerging AI edge sectors is projected to exceed 1 billion yuan in 2024, representing a year-on-year growth of approximately 294% [5][6] Future Outlook - The company anticipates that its wafer-level advanced packaging project will commence production in H2 2025, enabling it to offer comprehensive storage and advanced packaging solutions, which are expected to significantly enhance its value proposition [6][7][8]

证券研究报告：机械设备 | 公司点评报告 股票投资评级 资料来源：聚源，中邮证券研究所 公司基本情况 | 最新收盘价（元） | 11.17 | | --- | --- | | 总股本/流通股本（亿股）5.08 | / 4.69 | | 总市值/流通市值（亿元）57 | / 52 | | 52 周内最高/最低价 | 14.50 / 9.36 | | 资产负债率(%) | 42.2% | | 市盈率 | 19.23 | | 第一大股东 | 宁波聚源瑞利创业投资 | | | 合伙企业(有限合伙) | 研究所 分析师:刘卓 SAC 登记编号:S1340522110001 Email:liuzhuo@cnpsec.com 分析师:虞洁攀 SAC 登记编号:S1340523050002 Email:yujiepan@cnpsec.com 江苏神通(002438) 业绩符合预期，核电订单同比高增 l 投资要点 事件：公司披露 2024 年年报和 2025 年一季报。 业绩符合预期，稳健增长。2024 年，公司实现营收 21.43 亿元， 同比+0.48%；实现归母净利润 2.95 亿元，同比+9.68%；实现扣非归 母净利 ...

新特电气（301120.SZ）深度报告 特种变压器龙头，AIDC 新机遇拾级而上 2025 年 05 月 14 日 ➢ 高压变频用变压器领军企业，积极拓展工商业储能第二成长曲线。1985 年 公司前身北京新华都电抗器厂成立，自成立以来公司持续专注于以变频用变压器 为核心的各式特种变压器、电力变压器、电抗器等。公司是高压变频器配套的变 频用变压器国产替代先驱，2004 年公司成功研制高绝缘等级（H 级）变频用变 压器，打破国外同类产品的垄断，实现进口替代。2020 年公司在高压变频器配 套的变频用变压器市场占有率超过 25%，占据较大的市场份额。2022 年 12 月， 公司投资设立控股公司苏州华储，并依赖苏州华储全面发力储能市场，可为客户 提供从方案设计到储能升压一体舱集成等一站式服务。 ➢ 高压变频器用变压器壁垒较高，公司发力数据中心、电动船舶、石化等增量 市场。变频器可实现高效调速，高压变频器用的高压变压器主要为高压隔离移相 变压器，在变频器中成本占比约 29%，各个部件间绝缘难度高、干扰大、谐波干 扰强，技术壁垒远大于中低压变频器。超大型数据中心需要配置高压变压器，且 HV 变压器通常是定制制造的，交付 ...

Investment Rating - The report assigns a "Buy" rating for the company [3] Core Viewpoints - The company, Yinlun, is a leading player in the thermal management industry with over 40 years of experience, achieving a compound annual growth rate (CAGR) of 19% in revenue from 2005 to 2024 [1][10] - Yinlun has diversified its product offerings, expanding from commercial vehicles to passenger vehicles, industrial heat exchange, exhaust treatment, and more recently, digital energy solutions including energy storage and data center liquid cooling [1][10] - The liquid cooling market is expected to grow significantly, with projections of 14 billion yuan for data center liquid cooling, 12.15 billion yuan for energy storage liquid cooling, and 3.17 billion yuan for ultra-fast charging liquid cooling by 2025 [2][3][72] Summary by Sections 1. Deepening Thermal Management Industry and Product Diversification - Yinlun has established itself as a thermal management industry leader, originally founded as Tiantai Machinery Factory in 1958, and has successfully transitioned into various sectors including energy storage and digital energy [9][10] - The company has seen steady revenue growth, with total revenue increasing from 485 million yuan in 2005 to 12.7 billion yuan in 2024, reflecting a CAGR of 18.8% [14][19] - The company’s stock ownership is relatively dispersed, with the chairman holding a 6.66% direct stake, and an employee stock option plan has been implemented to enhance motivation [21][23] 2. Liquid Cooling Industry: Multiple Growth Points - The liquid cooling technology is expected to gain market share, with projections indicating that by 2025, liquid cooling will account for 40-50% of data center cooling solutions and over 40% in energy storage [25][71] - The liquid cooling supply chain is becoming increasingly competitive, with various companies entering the market, and Yinlun is well-positioned due to its established technology and customer base [43][44] - The report highlights the importance of liquid cooling in data centers, driven by increasing power density and regulatory pressures to reduce energy consumption [50][56] 3. Yinlun: From Automotive Thermal Management Leader to Liquid Cooling Leader - Yinlun is leveraging its automotive-grade technology to expand into energy storage and data center liquid cooling, with a comprehensive product matrix that positions it to benefit from the anticipated growth in the liquid cooling sector [3][3] - The company’s digital energy business is expected to see rapid growth, with revenue forecasts of 15.6 billion yuan in 2025, 18.6 billion yuan in 2026, and 21.9 billion yuan in 2027, alongside net profits of 1.1 billion yuan, 1.35 billion yuan, and 1.63 billion yuan respectively [3][14]

公司基本情况 | 最新收盘价（元） | 11.17 | | --- | --- | | 总股本/流通股本（亿股）5.08 | / 4.69 | | 总市值/流通市值（亿元）57 | / 52 | | 周内最高/最低价 52 | 14.50 / 9.36 | | 资产负债率(%) | 42.2% | | 市盈率 | 19.23 | | 第一大股东 | 宁波聚源瑞利创业投资 | | | 合伙企业(有限合伙) | 研究所 分析师:刘卓 SAC 登记编号:S1340522110001 Email:liuzhuo@cnpsec.com 分析师:虞洁攀 SAC 登记编号:S1340523050002 Email:yujiepan@cnpsec.com 江苏神通(002438) 证券研究报告：机械设备 | 公司点评报告 股票投资评级 资料来源：聚源，中邮证券研究所 业绩符合预期，核电订单同比高增 l 投资要点 事件：公司披露 2024 年年报和 2025 年一季报。 业绩符合预期，稳健增长。2024 年，公司实现营收 21.43 亿元， 同比+0.48%；实现归母净利润 2.95 亿元，同比+9.68%；实现扣非归 母净利 ...