Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The company's radar business revenue is experiencing rapid growth, driven by military trade and low-altitude demand, indicating a promising outlook for the future [2][3] - In 2024, the company achieved operating revenue of 3.4 billion yuan, a year-on-year increase of 3.61%, and a net profit attributable to shareholders of 630 million yuan, up 5.10% year-on-year [1] - The company is actively expanding its domestic and international markets, particularly in emerging fields such as low-altitude economy, which is expected to open new growth opportunities [3] Summary by Sections Financial Performance - In 2024, the company reported operating revenue of 3.4 billion yuan, with a net profit of 630 million yuan, reflecting a year-on-year growth of 5.10% [1] - The first quarter of 2025 saw a significant decline in revenue to 363 million yuan, down 35.36% year-on-year, primarily due to fluctuations in project delivery cycles [1][2] - The company's gross profit margin for 2024 was 35.93%, an increase of 1.98 percentage points year-on-year [2] Business Segments - Revenue from radar equipment and related systems, industrial software and intelligent manufacturing, and smart rail transit was 2.673 billion yuan, 399 million yuan, and 283 million yuan respectively in 2024, with year-on-year changes of +20.04%, -11.87%, and -48.92% [2] - The decline in industrial software and smart rail transit revenues was attributed to intensified industry competition and policy adjustments, respectively [2] Market Expansion - The company has made significant progress in domestic market projects, including air traffic control radar upgrades and successful bids for meteorological radar projects [3] - Internationally, the company has responded to the "Belt and Road" initiative, achieving continuous breakthroughs in international markets [3] Profit Forecast and Valuation - The report adjusts the 2025 net profit forecast down by 24% to 760 million yuan, while introducing forecasts for 2026 and 2027 at 929 million yuan and 1.146 billion yuan respectively [3] - The corresponding EPS for 2025-2027 is projected to be 0.61 yuan, 0.75 yuan, and 0.92 yuan [3]

Investment Rating - The investment rating for the company is "Buy" and maintained [2][9] Core Views - The company achieved a revenue of 3.4 billion yuan in 2024, representing a year-on-year growth of 3.61%, and a net profit attributable to shareholders of 630 million yuan, up 5.10% year-on-year [5][6] - The radar equipment and related systems business generated revenue of 2.673 billion yuan, a significant increase of 20.04% year-on-year, while the smart rail transit business saw a decline of 48.92% [6] - The company is actively expanding its international market presence, particularly in military trade, with expected sales to other subsidiaries of China Electronics Technology Group reaching 2.182 billion yuan in 2025, a substantial increase of 415% [7] - The company is focusing on developing new strategic emerging industries, including low-altitude economy and commercial aerospace, and has made significant progress in these areas [7] - The company anticipates net profits of 712 million yuan, 819 million yuan, and 1.008 billion yuan for 2025, 2026, and 2027 respectively, with corresponding PE ratios of 32, 28, and 23 [9][11] Company Overview - The latest closing price of the company is 18.58 yuan, with a total market capitalization of 23.1 billion yuan [4] - The company has a total share capital of 1.242 billion shares, with a debt-to-asset ratio of 35.1% and a PE ratio of 36.43 [4][6]

Investment Rating - The investment rating for the company is "Buy" and is maintained [2][9] Core Views - The company achieved a revenue of 3.4 billion yuan in 2024, representing a year-on-year growth of 3.61%, and a net profit attributable to shareholders of 630 million yuan, up 5.10% year-on-year [5][6] - The radar equipment and related systems business generated revenue of 2.673 billion yuan, a significant increase of 20.04% year-on-year, while the smart rail transit business saw a decline of 48.92% [6] - The company is actively expanding its international market presence, particularly in military trade, with expected sales to other subsidiaries of China Electronics Technology Group reaching 2.182 billion yuan in 2025, a substantial increase of 415% [7] - The company is focusing on developing new strategic emerging industries, including low-altitude economy and commercial aerospace, and has made significant progress in these areas [7] - The company anticipates net profits of 712 million yuan, 819 million yuan, and 1.008 billion yuan for 2025, 2026, and 2027 respectively, with corresponding price-to-earnings ratios of 32, 28, and 23 [9][11] Company Overview - The latest closing price of the company's stock is 18.58 yuan, with a total market capitalization of 23.1 billion yuan [4] - The company has a total share capital of 1.242 billion shares, with a debt-to-asset ratio of 35.1% and a price-to-earnings ratio of 36.43 [4]

Investment Rating - The report maintains a "Buy" rating for the company [7] Core Views - The company achieved a revenue of 3.4 billion RMB in 2024, representing a year-over-year increase of 3.61%, with a net profit attributable to the parent company of 630 million RMB, up 5.10% year-over-year, although below the previous forecast of 716 million RMB due to significant declines in the rail transit and industrial software sectors [1][4] - The radar business showed strong growth in 2024, with revenues reaching 2.673 billion RMB, a year-over-year increase of 20.04%, while the industrial software and smart manufacturing sectors saw a revenue decline of 11.87% [2][3] - The company is expected to achieve steady growth in 2025, driven by increased demand in the international military trade market for air defense and missile defense systems [1][4] Summary by Sections Financial Performance - In 2024, the company reported a revenue of 3.4 billion RMB and a net profit of 630 million RMB, with a projected revenue of 4.119 billion RMB for 2025, reflecting a growth rate of 21.13% [6][4] - The radar business is expected to continue its upward trajectory, while the smart rail transit business is facing challenges due to reduced new line constructions [2][3] Profitability and Valuation - The report forecasts net profits for 2025, 2026, and 2027 to be 774 million RMB, 938 million RMB, and 1.106 billion RMB respectively, with a target price set at 27.08 RMB based on a PE ratio of 44 for 2025 [4][8] - The company's PE ratio is projected to decrease from 38.51 in 2023 to 29.81 in 2025, indicating a more attractive valuation over the forecast period [6][4] Market Position and Strategy - The company is actively expanding its international market presence, enhancing its influence in high-end radar equipment, and has successfully completed several key projects in aerospace, aviation, and marine sectors [3][2] - The digital transformation efforts in the industrial software sector are expected to accelerate growth, with over 80% of new contracts being for domestically developed software [3][2]

Investment Rating - The report maintains a "Recommended" rating for the company, indicating a positive outlook based on its market position and growth potential [5]. Core Insights - In 2024, the company achieved a revenue of 3.4 billion yuan, representing a year-over-year increase of 3.6%, with a net profit of 630 million yuan, up 5.1% year-over-year. However, the first quarter of 2025 saw a significant decline in revenue and net profit, down 35.4% and 34.8% respectively [3][5]. - The company has shown consistent improvement in profit margins over the past six years, with a gross margin of 36.1% and a net margin of 18.6% in 2024, both historical highs [3][5]. - The defense radar segment performed well, generating 2.0 billion yuan in revenue, a growth of 18.9% year-over-year, while the radar and related systems segment saw a revenue increase of 20% [4][5]. Summary by Sections Financial Performance - The company reported a revenue of 34.0 billion yuan in 2024, with a net profit of 6.3 billion yuan. The fourth quarter of 2024 alone generated 14.2 billion yuan in revenue, marking a 22.3% increase year-over-year [3][5]. - The first quarter of 2025 showed a revenue of 3.6 billion yuan, down 35.4% year-over-year, with a net profit of 0.8 billion yuan, down 34.8% [3]. Segment Performance - Radar equipment and related systems generated 26.7 billion yuan in revenue, up 20.0% year-over-year, although the gross margin decreased by 1.39 percentage points to 37.6% [4]. - The industrial software and smart manufacturing segment reported a revenue of 4.0 billion yuan, down 11.9% year-over-year, with a gross margin of 36.8% [4]. - The smart rail segment saw a revenue decline of 48.9% to 2.8 billion yuan, but the gross margin improved by 8.34 percentage points to 19.3% [4]. Cost and Cash Flow - The company's expense ratio decreased by 0.6 percentage points to 11.5% in 2024, with a reduction in sales and management expenses [5]. - As of the end of the first quarter of 2025, accounts receivable increased by 23.7% to 4.39 billion yuan, while inventory decreased by 8.0% to 1.94 billion yuan [5]. Future Projections - The company is projected to achieve net profits of 770 million yuan, 930 million yuan, and 1.1 billion yuan for the years 2025, 2026, and 2027 respectively, with corresponding price-to-earnings ratios of 30x, 25x, and 21x [5][7].

国睿科技股份有限公司 审计报告 大华审字[2025]0011003271 号 大 华 会 计 师 事 务 所 (特 殊 普 通 合 伙 ) Da HuaCertified PublicAccountants（SpecialGeneral Partnership） 国睿科技股份有限公司 审计报告及财务报表 （2024 年 1 月 1 日至 2024 年 12 月 31 日止） | | 目 | 录 | 页 次 | | --- | --- | --- | --- | | 一、 | 审计报告 | | 1-7 | | 二、 | 已审财务报表 | | | | | 合并资产负债表 | | 1-2 | | | 合并利润表 | | 3 | | | 合并现金流量表 | | 4 | | | 合并股东权益变动表 | | 5-6 | | | 母公司资产负债表 | | 7-8 | | | 母公司利润表 | | 9 | | | 母公司现金流量表 | | 10 | | | 母公司股东权益变动表 | | 11-12 | | | 财务报表附注 | | 1-111 | 大华会计师事务所（特殊普通合伙） 北京市海淀区西四环中路 16 号院 7 号楼 ...

国睿科技股份有限公司 独立董事 2024 年度述职报告 （李东） 作为国睿科技股份有限公司（以下简称公司）的独立董事，在 2024 年度工 作中，本人严格按照《公司法》《上市公司独立董事管理办法》《上市公司治理 准则》等法律、法规、规范性文件以及《公司章程》、《公司独立董事制度》的 规定履行职责，本着对全体股东负责的态度，切实维护广大中小股东利益的原则， 审慎行使股东大会和董事会赋予的权利，积极出席董事会和股东大会、参与公司 的重大决策，充分发挥自身的专业优势，发表独立客观的意见，努力维护公司利 益和全体股东尤其是中小股东的合法权益，促进公司规范运作，现将 2024 年度 履行独立董事职责的情况报告如下： 一、基本情况 （一）个人履历情况 （一）出席董事会、股东大会的情况 | 姓名 | 本年应参加 | 亲自出 | 委托出 | 缺席 | 是否连续两次未 | 出席股东大 | | --- | --- | --- | --- | --- | --- | --- | | | 董事会次数 | 席次数 | 席次数 | 次数 | 亲自参加会议 | 会的次数 | | 李东 | 8 | 8 | 0 | 0 | 否 | 2 | | ...

国睿科技股份有限公司 董事会议事规则 （2025 年 4 月修订） 第一章 总则 第一条 为规范公司董事会的议事内容、办法和程序，保证董事会正确行使 职权，并不断提高董事会决策的科学性、正确性和合规性，根据《公司法》、《上 市公司治理准则》、《公司章程》的规定，特制定本规则。 第二条 公司董事会依据国家有关法律、法规和《公司章程》行使职权，承 担义务。 第三条 公司董事会召开会议是其行使职权的一种主要形式，凡属公司章 程规定董事会职权范围的事项，均应通过董事会会议审议决定的形式来实施，其 他机构和董事个人均不能越过董事会而单独行使职权。 第四条 本规则对公司全体董事、董事会秘书及列席董事会会议的高级管 理人员都具有约束力。 第二章 董事与独立董事 第五条 公司董事和独立董事应认真遵守法律、法规和公司章程，忠实勤勉 地履行职责，维护公司及全体股东的利益，并以此为其行为的准则。 第六条 公司董事和独立董事的职务行为应坚持诚信、勤勉、尽职和自律、 合法合规的原则，董事和独立董事应公开发表声明与承诺。 第七条 公司董事的任职条件应符合《公司法》的有关规定。 第八条 董事连续二次未亲自出席会议，也不委托其他董事出席会议 ...

国睿科技股份有限公司 独立董事 2024 年度述职报告 （管亚梅） 2024 年 1-11 月，本人担任国睿科技股份有限公司（以下简称公司）的独立 董事。在 2024 年任职公司独立董事期间，本人严格按照《公司法》《上市公司 独立董事管理办法》《上市公司治理准则》等法律、法规、规范性文件以及《公 司章程》《公司独立董事制度》的规定履行职责，本着对全体股东负责的态度， 切实维护广大中小股东利益的原则，审慎行使股东大会和董事会赋予的权利，积 极出席董事会和股东大会、参与公司的重大决策，充分发挥自身的专业优势，发 表独立客观的意见，努力维护公司利益和全体股东尤其是中小股东的合法权益， 促进公司规范运作，现将 2024 年度履行独立董事职责的情况报告如下： 一、基本情况 （一）个人履历情况 管亚梅，女，1970 年 10 月生，中共党员，博士研究生学历，现任南京财经 大学会计学院教授，自 2018 年起担任公司第九届董事会独立董事，于 2024 年 11 月任期届满卸任。 （二）独立性的说明 本人作为公司独立董事，具备独立董事任职资格，符合《上市公司独立董事 管理办法》等法律法规相关要求，未持有公司股票，与公司、公司 ...

国睿科技股份有限公司 股东会议事规则 （2025 年 4 月修订） 第一章 总 则 第一条 为规范国睿科技股份有限公司（以下简称公司）行为，保证股东会 依法行使职权，根据《中华人民共和国公司法》（以下简称《公司法》）、《中华人 民共和国证券法》（以下简称《证券法》）和《国睿科技股份有限公司章程》（以 下简称《公司章程》）的规定，制定本规则。 第二条 公司股东会的召集、提案、通知、召开等事项适用本规则。 第三条 公司应当严格按照法律、行政法规、本规则及公司章程的相关规定 召开股东会，保证股东能够依法行使权利。 公司董事会应当切实履行职责，认真、按时组织股东会。公司全体董事应当 勤勉尽责，确保股东会正常召开和依法行使职权。 第四条 股东会应当在《公司法》和《公司章程》规定的范围内行使职权。 第五条 股东会分为年度股东会和临时股东会。年度股东会每年召开一次， 应当于上一会计年度结束后的 6 个月内举行。临时股东会不定期召开，出现《公 司法》第一百一十三条规定的应当召开临时股东会的情形时，临时股东会应当在 2 个月内召开。 公司在上述期限内不能召开股东会的，应当报告公司所在地中国证券监督管 理委员会（以下简称中国证监 ...