Group 1: Macro and Industry Insights - The impact of Trump's tariff policy on China's manufacturing industry is significant, with a shift from labor-intensive industries to equipment manufacturing, primarily targeting ASEAN markets [1] - As the export tax rates between China and ASEAN diverge, opportunities for Chinese companies to expand overseas will increase, particularly in industries heavily reliant on exports to the US, such as mobile phones and automotive parts [1] Group 2: Banking Sector - The total scale of wealth management in China's banking sector decreased by 0.8 trillion yuan at the end of Q1 2025 compared to the beginning of the year, with fluctuations in scale due to market volatility [2] - The asset allocation structure remains stable, with an increase in the proportion of interbank lending and repurchase agreements, while bond and deposit asset proportions have decreased [2] Group 3: High-end Manufacturing - In March, exports continued the growth trend from January, with notable increases in the export of lawn mowers and sewing machines, with year-on-year growth rates of 30% and 47% respectively [3] - The growth in exports is attributed to preemptive consumer behavior in the US due to tariff disruptions [3] Group 4: Real Estate Market - In Q1, the transaction volume of residential land in key cities increased, with the average transaction price in the core 30 cities rising by 24% year-on-year [4] - The overall premium rate for residential land transactions in these cities increased by 11.3 percentage points year-on-year, indicating a recovery in the real estate market [4] Group 5: Precious Metals - The recent rise in gold prices is attributed to the weakening of the US dollar, enhancing gold's monetary attributes, with increased investment demand observed [6] - The report maintains a positive outlook on gold stocks, particularly those with strong earnings potential [6] Group 6: Chemical and Petrochemical Industry - The report highlights continued optimism for domestic substitution trends and sectors benefiting from economic recovery, recommending investments in major oil companies and chemical firms [7] - Specific companies mentioned include China Petroleum, China Petrochemical, and various agricultural chemical firms [7] Group 7: Company Performance - CNOOC Services reported a significant increase in net profit of 39.6% year-on-year for Q1 2025, with total revenue reaching 10.8 billion yuan [8] - The company is expected to see continued profit growth in the coming years, with net profit projections of 3.8 billion, 4.2 billion, and 4.6 billion yuan for 2025-2027 [8] Group 8: Environmental Sector - Oriental Electronics reported steady growth in major business revenues, with Q4 2024 net profit exceeding 200 million yuan [10] - The company is focusing on expanding its virtual power plant business, which is expected to contribute to future growth [10] Group 9: Telecommunications - China Mobile achieved a slight increase in revenue for Q1 2025, with total revenue of 263.8 billion yuan, reflecting a year-on-year growth of 0.02% [21] - The company has adjusted its net profit forecasts for 2025 and 2026, indicating a positive outlook for future performance [21]

Group 1 - The company reported a significant increase in revenue and net profit for 2024, with total revenue reaching 14.795 billion yuan, a year-on-year growth of 35.4%, and net profit attributable to shareholders at 2.304 billion yuan, up 36.2% [2] - In Q4 2024, the company achieved revenue of 3.71 billion yuan, representing a 60% year-on-year increase, and net profit of 368 million yuan, which is a remarkable growth of 98.6% [2] - The company's profitability improved, with a net profit margin of 10.4% in Q4 2024, an increase of 2.6 percentage points compared to the same period last year [2] Group 2 - The company has established a robust global production and supply chain management system, enhancing its competitive edge through internationalization and global capacity [3] - The company operates 23 manufacturing bases worldwide, allowing for global procurement, manufacturing, and distribution, which positions it favorably amidst macroeconomic fluctuations [3] - The company is expected to benefit from the global capacity layout as North American clients prioritize companies with global operational capabilities due to tariff impacts [3] Group 3 - The company has seen over 35% growth in electric tool revenue, indicating strong potential for long-term revenue contributions [4] - In 2024, the company launched several innovative products, including woodworking tools and a 20V cordless lithium battery electric tool series, which have garnered significant orders from major retailers [4] - The company aims to capture more market share through product innovation, despite the electric tools' revenue share not significantly increasing in 2024 [4] Group 4 - Based on the latest performance report, the company adjusted its revenue and net profit forecasts for 2025-2026, with expected revenues of 18.2 billion yuan and 22.3 billion yuan, and net profits of 2.96 billion yuan and 3.58 billion yuan respectively [5] - The company also introduced a new forecast for 2027, projecting revenue of 27 billion yuan and net profit of 4.18 billion yuan [5] - The company's stock price of 22.94 yuan corresponds to a PE ratio of 9.3, 7.7, and 6.6 for 2025-2027, maintaining a "buy" rating [5]

Investment Rating - The report maintains a "Buy" rating for the company, indicating a strong outlook for investment returns over the next 6-12 months [6]. Core Insights - The company achieved a revenue of 14.795 billion yuan in 2024, representing a year-on-year growth of 35.4%, and a net profit attributable to shareholders of 2.304 billion yuan, up 36.2% year-on-year [2][3]. - The company benefits from a global supply chain advantage with 23 manufacturing bases, which supports capacity release to meet demand in the DIY market in Europe and the US [3]. - The company has successfully expanded its product categories, launching 1,937 new products with a research and development investment of 366 million yuan [3]. - The company's self-owned brands, such as WORKPRO, saw a revenue increase of 36% year-on-year [3]. - The company’s revenue from hand tools reached 10.069 billion yuan, up 40.5% year-on-year, while electric tools revenue was 1.438 billion yuan, growing 36.5% year-on-year [3]. - The company’s gross profit margin for 2024 was 32.0%, a slight increase of 0.2 percentage points year-on-year [2][3]. Revenue and Profit Forecast - The company’s revenue is projected to grow to 17.334 billion yuan in 2025, with a growth rate of 17.16%, and to 19.928 billion yuan in 2026, with a growth rate of 14.97% [5][10]. - The net profit attributable to shareholders is expected to reach 2.568 billion yuan in 2025 and 3.063 billion yuan in 2026, reflecting growth rates of 11.46% and 19.31% respectively [5][10]. Financial Metrics - The company’s earnings per share (EPS) for 2024 is projected at 1.93 yuan, with a return on equity (ROE) of 14.04% [5][12]. - The company’s gross profit margin is expected to remain stable, with slight fluctuations projected for the coming years [12]. - The company’s asset-liability ratio is forecasted to be 28% in 2024, decreasing to 18% by 2027, indicating improving financial stability [12]. Market Position and Strategy - The company has a significant market presence in the Americas and Europe, with revenue shares of 63.4% and 24.6% respectively [4]. - The company’s OBM (Own Brand Manufacturer) and ODM (Original Design Manufacturer) business models account for 47.9% and 51.7% of revenue, with OBM showing higher growth potential [4]. - The company is focusing on expanding its overseas business, particularly in non-US regions, which is expected to drive future growth [4].

Core Viewpoint - The company achieved significant growth in 2024, with revenue reaching 14.795 billion and net profit at 2.304 billion, reflecting year-on-year increases of 35.4% and 36.2% respectively [2][3] Financial Performance - In 2024, the company reported revenue of 14.795 billion, a year-on-year increase of 35.4% - The net profit attributable to shareholders was 2.304 billion, up 36.2% year-on-year - The company's gross profit margin for 2024 was 32.0%, an increase of 0.2 percentage points compared to the previous year [2][3] Quarterly Analysis - In Q4 2024, the company achieved revenue of 3.712 billion, a year-on-year increase of 60.0% but a quarter-on-quarter decrease of 15.3% - The net profit for Q4 was 368 million, showing a year-on-year increase of 98.6% but a quarter-on-quarter decrease of 50.4% [2][3] Growth Drivers - The company's growth was driven by several factors: 1. Global supply chain advantages with 23 manufacturing bases supporting capacity release to meet demand in the DIY market in Europe and America 2. Successful product category expansion with 3.66 billion invested in R&D, launching 1,937 new products, including mainstream 20V lithium battery power tools 3. Accelerated growth of proprietary brands, with revenue from brands like WORKPRO increasing by 36% year-on-year 4. Strong channel advantages through direct cross-border e-commerce, acquisitions of distribution channels in Europe and America, and establishing distribution channels in the Asia-Pacific region, with cross-border e-commerce revenue growth exceeding 45% [3] Product Performance - Revenue from hand tools reached 10.069 billion, a year-on-year increase of 40.5%, with a gross margin of 32.1% - Revenue from power tools was 1.438 billion, up 36.5% year-on-year, with a gross margin of 23.8% - Industrial tools revenue was 3.229 billion, reflecting a year-on-year growth of 22.1%, with a gross margin of 35.6% [3] Regional Performance - Revenue from the Americas and Europe accounted for 63.4% and 24.6% of total revenue, with corresponding gross margins of 31.0% and 35.2%, both showing year-on-year increases [4] Business Model Analysis - The company's OBM (Own Brand Manufacturing) and ODM (Original Design Manufacturing) business accounted for 47.9% and 51.7% of total revenue, with gross margins of 35.7% and 28.7% respectively - The OBM business showed slightly higher growth than the ODM business, indicating potential for continued improvement in overall gross margin as the OBM business expands [4]

Real Estate - In Q1, the land auction heat in key cities continues to rise, with the average transaction price of residential land in the core 30 cities increasing by 24% year-on-year [3] - The total area of residential land sold in 100 cities reached 41.97 million square meters, a year-on-year increase of 0.1%, with a floor price of 7,373 yuan per square meter, up 15.1% year-on-year [3] - The total area of residential land sold in 30 cities was 21.34 million square meters, a year-on-year increase of 16.1%, with a floor price of 13,080 yuan per square meter, up 24.1% year-on-year [3] - The overall premium rate for residential land transactions in the core 30 cities was 18.7%, an increase of 11.3 percentage points year-on-year [3] Machinery - In March, exports continued the growth trend from January, with notable performance in lawn mowers and sewing machines [3] - The export growth rates for tractors and mining machinery in March were 21% and 24% year-on-year, respectively [3] - Cumulative exports of electric tools and lawn mowers to North America from January to March increased by 20% and 30% year-on-year, respectively [3] - The export of industrial sewing machines increased by 47% year-on-year [3] China National Offshore Oil Corporation (CNOOC) - In Q1 2025, CNOOC reported a significant increase in drilling workload, with net profit attributable to shareholders rising by 39.6% year-on-year [4] - The total operating revenue for Q1 was 10.8 billion yuan, an increase of 6.4% year-on-year, but a decrease of 26.25% quarter-on-quarter [4] - The average price of Brent crude oil in Q1 was $74.98 per barrel, down 8.3% year-on-year but up 1.3% quarter-on-quarter [4] China Jushi - In Q1 2025, China Jushi's profit per ton for its roving yarn business improved sequentially, with sales maintaining rapid growth [5] - The profitability of the electronic cloth business increased significantly year-on-year, although it saw a slight decline quarter-on-quarter [5] - The core variable for the roving yarn industry in 2025 is the demand for wind power yarn, driven by rapid growth in new wind power installations [5] Aokrey - Aokrey's overseas market expansion showed significant results, with notable improvement in profitability in Q1 2025 [6] - The company reported a total operating revenue of 1.7 billion yuan in 2024, a decrease of 5.24% year-on-year, and a net profit of 170 million yuan, down 15.68% year-on-year [6] - In Q1 2025, the operating revenue was 243 million yuan, an increase of 0.58% year-on-year, and net profit was 52 million yuan, up 15.33% year-on-year [6] Giant Technology - In 2024, Giant Technology achieved a revenue of 14.795 billion yuan, a year-on-year increase of 35.4%, and a net profit of 2.304 billion yuan, up 36.2% year-on-year [7] - The company's net profit excluding non-recurring gains and losses was also 2.304 billion yuan, reflecting a growth of 35.7% year-on-year [7] - The gross profit margin for 2024 was 32.0%, an increase of 0.2 percentage points year-on-year [7] Sanhuan Group - Sanhuan Group reported steady growth in performance, with operating revenue of 7.375 billion yuan in 2024, up 28.78% year-on-year [8] - The net profit attributable to shareholders for 2024 was 2.19 billion yuan, an increase of 38.55% year-on-year [8] - In Q4 2024, the company achieved an operating revenue of 1.994 billion yuan, a year-on-year increase of 23.03% and a quarter-on-quarter increase of 2.09% [8]

点击注册小程序 查看完整报告 特别申明： 本订阅号中所涉及的证券研究信息由光大证券研究所编写，仅面向光大证券专业投资者客户，用作新媒体形势下研究 信息和研究观点的沟通交流。非光大证券专业投资者客户，请勿订阅、接收或使用本订阅号中的任何信息。本订阅号 难以设置访问权限，若给您造成不便，敬请谅解。光大证券研究所不会因关注、收到或阅读本订阅号推送内容而视相 关人员为光大证券的客户。 报告摘要 事件： 4月22 日 巨星科技发布 2024年年报 ， 2024年公司实现营收147.95亿元，同比+35.4%；实现归母净利润 23.04亿元，同比+36.2%；实现扣非归母净利润23.04亿元，同比+35.7%。2024年销售毛利率为32.0%，同 比+0.2pct。单季度来看，2024Q4公司实现营收37.12亿元，同比+60.0%，环比-15.3%；实现归母净利润 3.68亿元，同比+98.6%，环比-50.4%；实现扣非归母净利润3.71亿元，同比+146.5%，环比-48.9% 。 点评： 2024年业绩持续高增长，盈利能力稳步提升 2024年全球工具市场需求稳定，维修维护的需求明显回暖，公司业绩实现高增长主要受益 ...

Market Overview - On April 23, the Shanghai Composite Index decreased by 0.1%, while the CSI 300 rose by 0.08%. The STAR Market 50 fell by 0.35%, the CSI 1000 increased by 0.59%, and the ChiNext Index rose by 1.08%. The Hang Seng Index saw a gain of 2.37% [4] - The best-performing industries on April 23 were automotive (+3.21%), machinery equipment (+2.47%), telecommunications (+1.73%), electric power equipment (+1.18%), and electronics (+0.91%). The worst-performing industries included retail (-1.85%), agriculture, forestry, animal husbandry, and fishery (-1.39%), real estate (-1.38%), non-ferrous metals (-1.26%), and beauty care (-0.95%) [4] - The total trading volume for the entire A-share market on April 23 was 12,624.62 billion yuan, with net outflow of southbound funds amounting to 9.905 billion HKD [4] Important Recommendations Greenfield Machinery (605259) - The company is recognized as a hidden leader in high-pressure cleaning machines, with growth driven by the recovery of overseas non-US demand and an increase in market share [5] - Key points include: - Overseas demand and domestic market penetration rates for high-pressure cleaning machines have exceeded expectations [5] - Revenue projections for 2024-2026 are 2,092 million, 2,848 million, and 3,671 million yuan, with growth rates of 28.64%, 36.12%, and 28.88% respectively. Net profit is expected to be 193 million, 257 million, and 311 million yuan, with growth rates of 7.07%, 33.19%, and 21.21% [5] - Catalysts for growth include unexpected demand from Europe or emerging markets and the release of production capacity [5] Huichuan Technology (300124) - The company is positioned as a leader in industrial control, with its humanoid robot business opening new growth avenues [7] - Key points include: - The industrial control cycle is expected to recover, and the new energy vehicle business is entering a profit-contributing phase [7] - Revenue forecasts for 2024-2026 are 37,574 million, 45,456 million, and 54,600 million yuan, with growth rates of 24%, 21%, and 20% respectively. Net profit is projected to be 4,922 million, 5,827 million, and 6,928 million yuan, with growth rates of 4%, 18%, and 19% [8] - Catalysts for growth include the recovery of the manufacturing sector and accelerated commercialization of humanoid robots [8] Important Insights Giant Star Technology (002444) - The company has shown impressive operational quality, and its capacity restructuring is expected to lead to a new round of valuation reconstruction [9] - Investment opportunities include: - The comparative advantage of overseas capacity and the scarcity of resources in the tool industry, particularly in Southeast Asia [9] - Catalysts for growth include unexpected overseas capacity construction, easing trade tensions, and resilient end-demand [9]

Core Viewpoint - The overseas concept stocks experienced a significant rebound, with multiple stocks hitting the daily limit up, driven by the expectation of reduced tariffs on imports from China as indicated by U.S. President Trump's recent comments [1] Group 1: Stock Performance - Zhejiang Natural, Guotou Zhonglu, and Jianerkang stocks hit the daily limit up, while Xiangxin Home and several others, including Juxing Technology and Chuanfeng Power, saw gains exceeding 5% [1] Group 2: Market Drivers - President Trump acknowledged that the current tariffs on Chinese imports are too high and indicated that a substantial reduction in tax rates is expected [1]

尽管业绩表现出色，但公司应收账款上升至31.66亿元，同比增幅达50.66%，应收账款与利润的比例高 达137.45%，这可能暗示着潜在的回款风险。每股经营性现金流为1.46元，同比减少17.59%，表明公司 在营运资金管理和现金流周转方面面临一定压力。 近期巨星科技（002444）发布2024年年报，证券之星财报模型分析如下： 经营业绩显著增长 根据巨星科技发布的2024年年报，公司在报告期内实现了显著的增长。营业总收入达到147.95亿元，同 比上升35.37%；归母净利润为23.04亿元，同比上升36.18%；扣非净利润同样为23.04亿元，同比上升 35.74%。尤其值得注意的是，第四季度的表现尤为突出，营业总收入为37.12亿元，同比上升60.0%；归 母净利润为3.68亿元，同比上升98.55%；扣非净利润为3.71亿元，同比上升146.49%。 盈利能力和成本控制 公司盈利能力保持稳健，毛利率为32.01%，同比增加0.67%；净利率为15.99%，同比增加3.13%。销售 费用、管理费用、财务费用总计17.62亿元，三费占营收比为11.91%，同比下降8.35%，显示出公司在成 本控制方面的成 ...

证券研究报告 公司研究 [Table_ReportType] 公司点评报告 [Table_StockAndRank] 巨星科技(002444) ODM 业务持续扩张，OBM 收入占比提升。1）ODM 业务：2024 年实现营 业收入 76.45 亿元，同比增长 35.30%。公司持续提高渠道客户粘性，绑定 下游大客户家得宝、劳氏，前五大客户收入占比 48.73%，并不断依托大客 户拓展新品类并加快全球化布局。2）OBM 业务：2024 年实现营业收入 70.90 亿元，同比增长 35.97%，收入占比提升至 47.92%。公司积极执行品牌战 略扩大 DTC 业务规模，以市场反馈促进产品创新，持续扩大市场份额，自 有品牌销售收入快速增长。 投资评级 上次评级 [Table_Author] 姜文镪 新消费行业首席分析师 执业编号：S1500524120004 邮 箱：jiangwenqiang@cindasc.com 龚轶之 新消费行业分析师 执业编号：S1500525030005 邮 箱：gongyizhi@cindasc.com 王锐 机械行业首席分析师 执业编号：S1500523080006 邮 箱：wan ...