Investment Rating - The report maintains a "Strong Buy" rating for the company with a target price of 28.29 CNY [2][7]. Core Insights - The company is expected to achieve significant revenue growth, with total revenue projected to reach 8,344 million CNY in 2025, representing a year-on-year increase of 49.5% [3][8]. - The net profit attributable to the parent company is forecasted to be between 506 million CNY and 776 million CNY in 2025, reflecting a substantial year-on-year growth of 66.9% [7][8]. - The company is benefiting from the increasing demand in the fast-charging and energy storage markets, positioning itself among the top three in lithium battery anode shipments [7][8]. - The integrated production capacity is being steadily developed, with a total investment of 7 billion CNY aimed at building 300,000 tons of integrated anode capacity [7][8]. - The company has successfully achieved mass production of hard carbon anode materials for sodium batteries, indicating a strong technological advancement [7][8]. Financial Summary - Total revenue is projected to grow from 5,581 million CNY in 2024 to 13,454 million CNY by 2027, with a compound annual growth rate (CAGR) of 32.0% [3][8]. - The net profit is expected to increase from 303 million CNY in 2024 to 1,035 million CNY in 2027, with a CAGR of 33.4% [3][8]. - Earnings per share (EPS) is forecasted to rise from 0.44 CNY in 2024 to 1.51 CNY in 2027 [3][8]. - The price-to-earnings (P/E) ratio is projected to decrease from 46 times in 2024 to 14 times in 2027, indicating improving valuation metrics [3][8].

Investment Rating - The report maintains a "Strong Buy" rating for the company with a target price of 28.29 CNY [2][7]. Core Insights - The company is expected to achieve significant revenue growth, with total revenue projected to reach 8,344 million CNY in 2025, representing a year-on-year increase of 49.5% [3][8]. - The net profit attributable to the parent company is forecasted to be between 506 million CNY and 776 million CNY in 2025, reflecting a substantial year-on-year growth of 66.9% [7][8]. - The company is benefiting from the increasing demand in the fast-charging and energy storage markets, positioning itself among the top three in the lithium battery anode business [7][8]. - The integrated production capacity is being steadily developed, with a total investment of 7 billion CNY aimed at building 300,000 tons of integrated anode capacity [7][8]. - The company has successfully achieved mass production of hard carbon anode materials for sodium batteries, indicating a strong technological advancement [7][8]. Financial Summary - Total revenue is projected to grow from 5,581 million CNY in 2024 to 13,454 million CNY by 2027, with a compound annual growth rate (CAGR) of approximately 32% [3][8]. - The net profit is expected to increase from 303 million CNY in 2024 to 1,035 million CNY in 2027, with a CAGR of around 33.4% [3][8]. - Earnings per share (EPS) is forecasted to rise from 0.44 CNY in 2024 to 1.51 CNY in 2027, reflecting a strong growth trajectory [3][8]. - The price-to-earnings (P/E) ratio is projected to decrease from 46 times in 2024 to 14 times in 2027, indicating improving valuation metrics as the company grows [3][8].

磁悬浮风力发电机是利用磁悬浮技术将发电机转子悬浮在空间中，使其在无机械摩擦的状态下运行，从而在风力推动下旋转并切割磁力线产生电能的装置。 该技术融合了磁悬浮、电机工程、动力机械、空气动力学等多学科成果，具有微风启动、运行平稳、噪音低、寿命长等特点。按主轴方向分类，磁悬浮风力 发电机主要分为水平轴磁悬浮风力发电机和垂直轴磁悬浮风力发电机两大类。 内容概况：磁悬浮技术作为国家认可的"新质生产力"，是实现"双碳"目标的重要技术支撑。2024年，中国磁悬浮风力发电机行业市场规模约为6.11亿元，同 比增长6.45%。目前，磁悬浮风力发电机的成熟应用主要集中在分布式小微功率场景，如离网路灯、山区供电和部分建筑节能领域，其优势在于微风启动、 低噪音和维护简便。以索力德为代表的创新企业，通过"磁悬浮多柱多层"等原创技术，在垂直轴兆瓦级风机上实现了突破，展示了向更大功率应用拓展的可 能性。 相关上市企业：磁谷科技（688448）、中科电气（300035） 相关企业：中国北方稀土（集团）高科技股份有限公司、江西金力永磁科技股份有限公司、宁波韵升股份有限公司、中信泰富特钢集团股份有限公司、方大 特钢科技股份有限公司、中国复合材料 ...

Investment Rating - The investment rating for the company is "Accumulate" with a target price of 25.53 CNY [7]. Core Insights - The company is expected to achieve significant growth in negative electrode shipments in 2025, driven by the gradual release of industry demand and enhanced cost control capabilities, indicating potential for profit improvement [3]. - The company is a leader in the negative electrode materials industry, and despite performance impacts during the industry's downturn, there is optimism regarding profit recovery as supply-demand dynamics improve [14]. Financial Summary - Total revenue is projected to grow from 4,908 million CNY in 2023 to 13,764 million CNY by 2027, reflecting a compound annual growth rate (CAGR) of approximately 36.1% from 2024 to 2027 [5]. - Net profit attributable to the parent company is forecasted to increase from 42 million CNY in 2023 to 1,200 million CNY in 2027, with a notable growth rate of 626.6% in 2024 [5]. - Earnings per share (EPS) is expected to rise from 0.06 CNY in 2023 to 1.75 CNY in 2027, indicating a strong upward trend in profitability [5]. Production and Market Dynamics - The global lithium battery production is anticipated to reach 2,297 GWh in 2025, a year-on-year increase of 48.5%, while the production of negative electrode materials is expected to grow by 43.7% to 3.115 million tons [14]. - The company's subsidiary, Zhongke Xingcheng, is projected to produce 381,800 tons of negative electrode materials in 2025, capturing over 12% of the industry market share [14]. Debt and Financial Health - The company's asset-liability ratio reached 60.16% in Q3 2025, indicating a high level of leverage, which may pose challenges in terms of cash flow and debt repayment as new capacities are released [14]. - The net asset return (ROE) is expected to improve from 0.9% in 2023 to 17.2% in 2027, reflecting enhanced operational efficiency and profitability [5].

本报告导读： 公司在 2025 年实现负极出货量大幅增长，随着行业需求逐步释放和公司成本管控能 力进一步增强，看好公司盈利抬升的可能性。 出货量持续高增，盈利提升存潜力 中科电气(300035) 中科电气 2025 年业绩预告点评 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 徐强(分析师) | 010-83939805 | xuqiang@gtht.com | S0880517040002 | | 牟俊宇(分析师) | 0755-23976610 | moujunyu@gtht.com | S0880521080003 | 投资要点： | [Table_Finance] 财务摘要(百万元) | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入 | 4,908 | 5,581 | 8,279 | 11,268 | 13,764 | | (+/-)% | -6.6% | 13.7% | 48.3% | 3 ...

Group 1: Major Transactions - Zijin Mining plans to acquire 100% equity of United Gold for 28 billion yuan, which has gold resources of 533 tons [1] - Jiuding New Materials' wholly-owned subsidiary intends to acquire 100% equity of Jiuding New Energy to accelerate the development of large megawatt wind turbine blade production line projects [1] - Conch Cement plans to purchase bank wealth management products with a maximum daily balance not exceeding 50 billion yuan by 2026 [1] - Efort is planning to acquire equity in Shengpu Co., with stock suspension in effect [1] - Sanxing Biomedical has obtained CE certification for its Nipah virus nucleic acid test kit and a domestic research version [1] Group 2: Investment and Development Plans - Sanwei Communication is jointly investing to establish a partnership enterprise focused on non-listed equity in high-tech industries such as smart manufacturing, aerospace, and new energy [1] - Haike New Source has signed a long-term cooperation agreement with BYD Lithium Battery to supply at least 100,000 tons of electrolyte solvent annually [1] - Chuanhuan Technology plans to invest 1.1 billion yuan to build a manufacturing headquarters in East China [1] - Zhejiang Haideman intends to raise no more than 1.517 billion yuan through a private placement for high-end composite machine tool industrialization and robot hardware manufacturing R&D projects [1] - Anlu Technology plans to issue shares to specific targets to raise no more than 1.262 billion yuan for advanced process platform FPGA chip R&D projects [1] Group 3: Earnings Forecasts - China Rare Earth expects a net profit of 143 million to 185 million yuan in 2025, indicating a turnaround from losses [1] - Litong Electronics anticipates a net profit increase of 997% to 1241% in 2025, driven by profitability in its computing business [1] - Sanofi Guojian expects a 1097% quarter-on-quarter net profit growth in Q4, with confirmed revenue of approximately 2.89 billion yuan from Pfizer for the 707 project [1] - Purun Co. forecasts a 696% quarter-on-quarter net profit growth in Q4 2025, with rapid market share growth in its "Storage+" product series [1] - Duofluo expects a quarter-on-quarter net profit increase of 356% to 655% in Q4 2025, with significant sales growth in key products like lithium hexafluorophosphate [1] - Fujilai anticipates a year-on-year net profit increase of 282.17% to 296.80% in 2025 [1] - Chunzhong Technology expects a year-on-year net profit increase of 209% to 238% in 2025, with an impact of 303 million yuan from holding shares in Muxi [1] - Zhongke Electric anticipates a year-on-year net profit increase of 50% to 70% in 2025, due to increased production capacity and cost reduction in lithium battery anode materials [1]

Core Viewpoint - Several companies are projecting significant increases in net profit for 2025, with some expecting growth rates exceeding 300% compared to the previous year [1] Group 1: Companies with High Profit Growth Projections - Youyou Group anticipates a net profit increase of 357%-420% for 2025 [1] - Sanofi Health expects a net profit growth of 311% for 2025 [1] - Fujilai forecasts a net profit increase of 282.17%-296.8% for 2025 [1] - Zongyi Co. predicts a net profit growth of approximately 264.05% for 2025 [1] - Aiko Optoelectronics expects a net profit increase of 262.52%-345.2% for 2025 [1] Group 2: Companies with Moderate to High Profit Growth Projections - Pulit anticipates a net profit increase of 155.76%-194.73% for 2025 [1] - Zhongxing Junye expects a net profit growth of 134.32%-173.37% for 2025 [1] - Yixin Hall forecasts a net profit increase of 127.79%-189.12% for 2025 [1] - Bangji Technology anticipates a net profit growth of 119.43%-169.3% for 2025 [1] - Hengyu Environmental expects a net profit increase of 104.14% for 2025 [1] Group 3: Companies with Lower Profit Growth Projections - Jiaokong Technology anticipates a net profit increase of 86.44% for 2025 [1] - Boya Precision expects a net profit growth of 82.68%-128.36% for 2025 [1] - Huaxin Co. forecasts a net profit increase of 77.48% for 2025 [1] - Qingdao Danone anticipates a net profit growth of 77.47%-104.36% for 2025 [1] - Shenling Environment expects a net profit increase of 77.39%-112.87% for 2025 [1] Group 4: Companies with Further Profit Growth Projections - Keli Yuan anticipates a net profit increase of 72.76%-102.20% for 2025 [1] - Lante Optics expects a net profit growth of 70.04%-81.38% for 2025 [1] - Delijia forecasts a net profit increase of approximately 52.80% for 2025 [1] - Zhongke Electric anticipates a net profit growth of 50%-70% for 2025 [1] - Junsheng Electronics expects a net profit increase of 40.56%-1.35 billion for 2025 [1] Group 5: Companies with Lower Growth Expectations - Shanghai Yanpu anticipates a net profit increase of 35.44%-55% for 2025 [1] - Guotai Group expects a net profit growth of 30%-50% for 2025 [1] - Jiuan Medical anticipates a net profit increase of 21.05%-40.83% for 2025 [1] - AVIC Chengfei expects a net profit growth of 5.47%-11.67% for 2025 [1]

Core Viewpoint - Zhongke Electric (300035) expects a significant increase in net profit for the fiscal year 2025, projecting a range of 454.53 million to 515.14 million yuan, representing a growth of 50.00% to 70.00% compared to the previous year's net profit of 303.02 million yuan [1] Summary by Category Financial Performance - The company anticipates net profit attributable to shareholders for 2025 to be between 454.53 million and 515.14 million yuan [1] - This projection indicates a growth rate of 50.00% to 70.00% compared to the previous year's net profit of 303.02 million yuan [1]

Core Viewpoint - The company expects a significant increase in net profit for 2025, with projections indicating a growth of 50.00% to 70.00% compared to the previous year, driven by increased production capacity and demand in the lithium battery materials sector [1] Financial Performance - The estimated net profit attributable to shareholders for 2025 is between 454.53 million yuan and 515.14 million yuan [1] - The net profit after deducting non-recurring gains and losses is projected to be between 379.85 million yuan and 483.45 million yuan, reflecting a growth of 10.00% to 40.00% year-on-year [1] Industry Demand - The company has increased its production capacity for lithium battery anode materials compared to the previous year [1] - There is a growing demand in the downstream electric vehicle market, particularly for fast-charging models, as well as in the energy storage market, leading to a substantial increase in the production and sales volume of lithium-ion battery anode materials [1] Cost Management - The company has implemented cost reduction and efficiency enhancement measures, resulting in improved cost control capabilities and an upward trend in profit scale compared to the previous year [1] Non-Recurring Items - The company completed the buyback of shares in its subsidiary, Hunan Zhongke Xingcheng Holdings Co., Ltd., on December 26, 2025, which led to the settlement of other non-current liabilities interest expenses amounting to 76.21 million yuan, impacting the year-on-year growth rate of net profit after deducting non-recurring gains and losses [1]

Core Viewpoint - Zhongke Electric (300035.SZ) has disclosed its performance forecast for the year 2025, expecting a significant increase in net profit attributable to shareholders, indicating strong growth potential in the upcoming fiscal year [1] Financial Performance - The company anticipates a net profit of between 455 million to 515 million yuan, representing a year-on-year growth of 50% to 70% [1] - After excluding non-recurring gains and losses, the net profit is projected to be between 380 million to 483 million yuan, with a year-on-year increase of 10% to 40% [1]