Core Viewpoint - The company reported a revenue of 3.207 billion yuan for 2024, representing a year-on-year growth of 11.01%, and a net profit attributable to shareholders of 352 million yuan, up 76.59% year-on-year [1] Financial Performance - For the entire year of 2024, the gross margin and net margin were 47.21% and 11.21%, respectively, showing an increase of 4.93 percentage points and 4.07 percentage points year-on-year [2] - In Q4 2024, the company achieved a revenue of 1.047 billion yuan, a year-on-year increase of 13.11% and a quarter-on-quarter increase of 28.32%, with a net profit of 163 million yuan, up 145.18% year-on-year and 49.75% quarter-on-quarter [2] - The gross margin and net margin for Q4 2024 were 52.73% and 16.7%, respectively, reflecting a year-on-year increase of 10.52 and 8.17 percentage points [2] - For Q1 2025, the company reported a revenue of 618 million yuan, a year-on-year increase of 5.16% but a quarter-on-quarter decrease of 40.98%, with a net profit of 5 million yuan, up 302.86% year-on-year but down 97.05% quarter-on-quarter [2] Business Segmentation - The company generated revenue from various segments in 2024: measurement (750 million yuan), reliability (780 million yuan), life sciences (500 million yuan), electromagnetic compatibility (360 million yuan), integrated circuits (260 million yuan), and EHS evaluation (180 million yuan), with year-on-year growth rates of +3.8%, +17.5%, +2.7%, +10.2%, +26.3%, and +2.6%, respectively [3] - The gross margins for these segments were 50.5%, 50.9%, 39.8%, 54.9%, 45.2%, and 38.0%, with year-on-year changes of +2.4, +7.4, +8.8, +4.0, +4.3, and -6.49 percentage points [3] - The company focuses on emerging industries, with over 80% of its business coming from sectors such as special industries, automotive, new energy, integrated circuits, commercial aerospace, communication, low-altitude economy, and artificial intelligence [3] Shareholder Returns - The company conducted active market value management, distributing a total dividend of 224 million yuan for the year, with a mid-year dividend of 140 million yuan and a total of 614 million yuan in dividends and share buybacks, representing 174% of the annual net profit attributable to shareholders [4] - The projected net profits for 2025 to 2027 are 420 million yuan, 510 million yuan, and 600 million yuan, reflecting year-on-year growth rates of +20%, +20%, and +18%, respectively [4]

公司报告 | 年报点评报告 广电计量（002967） 证券研究报告 24 年全年业绩高增，25Q1 订单双位数增长 事件：公司公布 2024 年年报，实现营收 32.07 亿元，同比增长 11.01%； 归母净利润 3.52 亿元，同比增长 76.59%。 点评： 2024 年 全 年 ： 毛利率 / 净 利 率 分 别 为 47.21%/11.21% ，同比 +4.93pct/+4.07pct 。 全 年 销 售 / 管 理 / 研 发 / 财 务 费 用 率 分 别 为 14.16%/6.88%/10.8%/0.7%，同比-0.07/-0.46/+0.67/+0.11pct。 | 财务数据和估值 | 2023 | 2024 | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业收入(百万元) | 2,888.91 | 3,206.84 | 3,757.04 | 4,370.45 | 4,996.94 | | 增长率(%) | 10.94 | 11.01 | 17.16 | 16.33 | 14.33 | | EBITDA(百 ...

公司报告 | 年报点评报告 广电计量（002967） 证券研究报告 24 年全年业绩高增，25Q1 订单双位数增长 公司聚焦新兴产业。公司在特殊行业、汽车、新能源、集成电路、商业航 天、通信、低空经济、人工智能等行业形成了一定竞争优势。2024 年公 司业务来自于新兴行业的占比超过 80%。对于传统行业实施内部业务整 合，及时收缩食品检测、生态环境检测亏损实验室，调整食品检测业务结 构，毛利率改善明显。 一季度订单实现增长。一季度营业收入和净利润占全年的财务指标占比较 低，公司核心下游特殊行业、汽车、集成电路等行业的订单招标和验收主 要集中在下半年。从业务订单来看，公司 2025 年第一季度整体订单金额 实现两位数增长。 积极进行市值管理工作。2024 年年度分红 0.84 亿元，中期分红 1.4 亿元， 全年共分红 2.24 亿元。此外，截止 2024 年年末，公司累计回购 3.9 亿元 股份。全年分红+回购金额达 6.14 亿元，占全年归母净利润比例达 174%。 事件：公司公布 2024 年年报，实现营收 32.07 亿元，同比增长 11.01%； 归母净利润 3.52 亿元，同比增长 76.59%。 ...

"大模型是对算法模型开发范式进行一次全新的变革，基于大模型的算法开发流程具有更智能、更高效、更灵活的特点。"于莉莉表示，以DeepSeek、 ChatGPT产品为代表的AI大模型热潮席卷全国，标志着人工智能技术正式进入大模型时代，现阶段的AI技术将快速被大模型技术整合、取代、颠覆，其基 本划分为：通用大模型、行业大模型、垂直大模型、专属大模型。 4月28日，由广州日报和广东省人工智能协会主办的"破圈与融合"人工智能主题论坛暨优秀案例发布会在广州报业文化中心举行。当前，人工智能正以前 所未有的速度重塑全球经济格局。从智能制造到智慧医疗，从金融科技到智慧城市，AI技术已深度融入千行百业，AI"破圈"已势不可挡，正成为推动经济 增长的重要引擎。 随着人工智能从梦想照进现实，一批实践者正在努力让人工智能更好地服务社会。活动现场，广电计量检测集团股份有限公司副总经理于莉莉在题为 《AI大模型驱动的企业数据管理及应用》的主旨演讲中指出，人工智能正从"以模型为中心"加速向"以数据为中心"转变，而"数据"从本质上决定了AI大模 型的落地水平。当前，数据要素管理及应用仍面临诸多痛点。 人工智能技术正式进入大模型时代，大模型催生 ...

Group 1 - The core viewpoint is that AI is empowering the measurement and testing industry to undergo digital transformation and upgrade by providing comprehensive lifecycle quality control services for AI chips, enabling reliable testing for scenarios like medical imaging and autonomous driving [2] - The company is focusing on a "technology + standards + ecosystem" strategy to build a service system covering chips, algorithms, systems, and equipment throughout their lifecycle, establishing itself as an innovative benchmark in quality assurance for the intelligent era [2] Group 2 - The AI-driven inspection solution for the telecommunications industry utilizes drones equipped with laser radar and high-precision positioning modules to generate optimal inspection routes based on tower distribution, terrain data, and historical records [3] - In case of encountering strong electromagnetic interference or obstacles like flocks of pigeons, the AI system automatically recalculates the flight path and activates avoidance strategies, ensuring safe and efficient inspections [3][4] Group 3 - Traditional manual inspections are time-consuming and pose high risks to personnel, while the AI + drone inspection solution enhances operational efficiency and safety by isolating workers from hazardous environments and quickly identifying optimal paths [4] - The company has been actively involved in establishing industry standards and initiatives, such as the "5+1" standardization development initiative for AI technology in the automotive sector, which fills a gap in the industry and supports the development of AI applications in automotive technology [5] Group 4 - The company has established a joint innovation center for AI model verification and safety testing in collaboration with Beijing E-Town AI Research Institute, aiming to create a new ecosystem for "AI + inspection and testing" [5] - A new research institute focused on embodied intelligence and robotics has been launched in partnership with Jiangnan University, which will develop standardized testing and certification services [6] - The company is committed to cultivating three types of talent: interdisciplinary professionals who understand both testing technology and AI, innovative R&D teams exploring new detection methods, and application-oriented teams enhancing AI application capabilities in various roles [6]

Summary of Conference Call Records Company and Industry Overview - **Companies Involved**: 广电计量 (Guangdian Measurement) and 苏试试验 (Sutest) - **Industry**: Testing and Measurement Services, particularly in military and semiconductor sectors Key Points on 广电计量 - **2024 Performance**: Revenue increased by 11% to 3.2 billion yuan, net profit rose by 76.6%, with a net profit margin exceeding 11% due to management adjustments and strategic focus on profitability [1][4] - **Q1 2025 Performance**: Revenue of 618 million yuan, a year-on-year increase of 5.2%, with net profit of 4.82 million yuan, showing significant improvement [1][6] - **Cost Control Measures**: Implemented cost control through workforce reduction (over 200 employees, nearly 4%) and capital expenditure management, leading to improved net profit margins [1][5] - **Cash Flow Situation**: Q1 2025 operating cash flow was negative 106 million yuan due to seasonal factors, but expected to improve in subsequent quarters [1][12] - **Future Outlook**: Positive expectations for GLP (Good Laboratory Practice) improvements, with strong laboratory and customer foundations supporting future growth [1][8] Key Points on 苏试试验 - **2024 Performance**: Revenue of 2.03 billion yuan, a decline of 4.3%, with net profit of 229 million yuan, down 27% [1][14] - **Q1 2025 Performance**: Revenue of 429 million yuan, a decrease of 3%, with net profit of 40 million yuan, also down 3% [1][14] - **Business Structure**: Comprises environmental testing services, equipment sales, and integrated circuit testing, with environmental testing contributing 64% of gross profit [1][13] - **Challenges**: Decline in revenue and profit primarily due to the experimental equipment segment affected by macroeconomic conditions [1][16] - **Future Outlook**: Anticipated recovery in Q2 and Q3, with expectations for improved performance driven by military orders and semiconductor demand [1][19][20] Additional Insights - **Commonalities**: Both companies are significant players in the military testing services sector and are expected to benefit from rising demand in this area, particularly in semiconductor testing [1][21] - **Strategic Adjustments**: 广电计量 has made significant management changes and strategic shifts towards profitability, while 苏试试验 is focusing on recovering from recent declines [1][4][19] - **Market Dynamics**: The semiconductor sector is highlighted as a key growth area for both companies, with strong demand expected to drive future revenues [1][18]

Financial Performance - In Q1 2025, the company achieved operating revenue of 618 million yuan, a year-on-year increase of 5.16% [4] - The net profit attributable to shareholders reached 4.8235 million yuan, reflecting a significant growth of 302.86% compared to the same period last year [4] - The company maintains a strong cash flow, with over 1 billion yuan in liquid assets and more than 5 billion yuan in effective bank credit lines as of March 31, 2025 [4] Business Growth Areas - The overall order amount in Q1 2025 experienced double-digit growth, driven by emerging industries such as automotive and integrated circuits [4] - The data science business reported a revenue growth of 28.86% in 2024, focusing on system testing, cybersecurity, and data governance [7] - The integrated circuit testing sector saw a revenue increase of 26.28% in 2024, indicating a robust growth trajectory [8] Strategic Initiatives - The company is optimizing its talent structure, with a cautious approach to personnel growth while enhancing productivity and profitability [5] - Investment and acquisition strategies are being actively pursued to enhance industry competitiveness, with a focus on sectors like special equipment, automotive, and aerospace [11] - The company is developing capabilities in commercial aerospace, establishing a dedicated testing facility and collaborating with top universities to build a high-level talent team [9] Market Opportunities - The company is capitalizing on the rapid growth of the low-altitude economy by enhancing its testing services and fostering industry collaboration [10] - In the robotics sector, the company is expanding its testing services to ensure product quality and safety [10] - The focus on high-power, high-speed, and high-integration semiconductor testing positions the company to meet the growing demands of the integrated circuit market [8]

Investment Rating - The investment rating for the company is "Buy" and is maintained [9] Core Views - The company reported Q1 2025 revenue of 618 million yuan, a year-on-year increase of 5.2%, with a net profit attributable to shareholders of approximately 4.82 million yuan, compared to 1.20 million yuan in the same period last year [2][6] - The revenue growth is steady, and profit improvement is significant, with expectations for continued revenue and net profit growth throughout the year [2][6] Summary by Sections Event Description - The company released its Q1 2025 report, achieving revenue of 618 million yuan, a 5.2% year-on-year increase; net profit attributable to shareholders was approximately 4.82 million yuan, up from 1.20 million yuan in the same period last year; the non-recurring net profit was -1.60 million yuan, compared to -6.06 million yuan last year [6] Event Commentary - Q1 is traditionally a slow season for the business, with stable revenue growth. It is speculated that revenue growth in environmental and reliability testing, electromagnetic compatibility, and integrated circuit testing segments is faster than in life sciences and calibration [12] - The company has maintained a research and development expense ratio of around 10%, ranking among the top in the industry, and has established testing capabilities in several emerging industries [12] - The company is expected to see revenue growth in military, automotive, and data science segments, with a forecast for accelerated revenue in Q2-Q4 as orders are released [12] - The net profit attributable to shareholders showed significant improvement, with a net profit margin of approximately 11.0% in 2024, up 4.1 percentage points year-on-year [12] - Management changes include a new, younger, and more professional board, with a focus on refined management and net profit assessment [12] Financial Forecast and Valuation - Revenue is projected to reach 3.58 billion yuan in 2025, 4.02 billion yuan in 2026, and 4.46 billion yuan in 2027, with year-on-year growth rates of 11.7%, 12.1%, and 11.1% respectively; net profit is expected to be 440 million yuan, 549 million yuan, and 656 million yuan for the same years, with corresponding growth rates of 25.1%, 24.7%, and 19.5% [12][17]

Investment Rating - The report maintains an "Accumulate" rating for the company [1] Core Views - In Q1 2025, the company achieved a revenue of 620 million yuan, representing a year-on-year growth of 5%, with a net profit attributable to the parent company of 4.82 million yuan, up 303% year-on-year. The growth is considered stable despite Q1 being a traditional off-season for detection services [2] - The company's gross profit margin in Q1 2025 was 38.7%, unchanged year-on-year, while the net profit margin improved to 0.08%, indicating stable profitability. The expense ratio increased by 2.5 percentage points year-on-year to 43.2% [3] - The company is a leading state-owned measurement and testing entity, with a strong brand reputation and advanced technology. The management's strategic shift towards focusing on physical testing services aligned with national industrial strategies is expected to drive future growth [4] Summary by Sections Financial Performance - For 2023A, total revenue is projected at 2,889 million yuan, with a year-on-year growth of 10.94%. The net profit attributable to the parent company is forecasted at 199.39 million yuan, reflecting an 8.39% increase [1] - The company anticipates a revenue of 3,541 million yuan in 2025E, with a growth rate of 10.41%, and a net profit of 399.85 million yuan, indicating a 13.56% increase [1] Strategic Initiatives - The company plans to invest 330 million yuan in laboratory technology upgrades, with 290 million yuan allocated for equipment purchases, showcasing confidence in its transformation strategy [4] - The focus on profit-oriented management and cost control has led to a significant increase in per capita profit, which is expected to reach 54,000 yuan in 2024, a 71% year-on-year growth [4]

Investment Rating - The report maintains a "Strong Buy" rating for the company with a target price of 28 yuan [1][7]. Core Insights - The company reported a revenue of 618 million yuan in Q1 2025, representing a year-on-year increase of 5.16%. The net profit attributable to shareholders was 4.82 million yuan, a significant increase of 302.86% year-on-year, while the non-recurring net profit was -15.99 million yuan [1][7]. - The company has demonstrated excellent cost control, with a gross margin of 38.68% in Q1 2025, reflecting a slight increase of 0.02 percentage points year-on-year. The sales, management, financial, and R&D expense ratios were 19.30%, 8.43%, 1.61%, and 13.81%, respectively, showing a decrease in sales and management expense ratios, indicating improved cost management capabilities [7][8]. - The company is focusing on high-growth sectors, particularly in reliability and environmental testing, where it is one of the largest service providers in China. It aims to keep pace with industry trends and expand into emerging fields such as robotics, artificial intelligence, and advanced nuclear energy [7][8]. Financial Summary - The company is projected to achieve total revenue of 3.62 billion yuan in 2025, with a year-on-year growth rate of 13.0%. The net profit attributable to shareholders is expected to be 408 million yuan, reflecting a growth rate of 16.0% [3][8]. - The earnings per share (EPS) is forecasted to be 0.70 yuan in 2025, with a price-to-earnings (P/E) ratio of 28 [3][8]. - The company’s total assets are expected to reach 7.13 billion yuan by 2025, with a debt-to-equity ratio of 56.5% [8].