证券研究报告 公司研究 [Table_ReportType] 公司点评报告 军双林股份(300100.SZ) 投资评级 买入 [Table_ReportDate] 2025 年 5 月 1 日 [Table_S 事件：公司发布 ummary] 2024 年年报&25Q1 季报，2024 年全年营收 49.1 亿元，同比 +18.6%；实现归母净利润 4.97 亿元，同比 514.5%；实现扣非归母净利润 3.3 亿元，同比+317.7%。2025Q1 单季度：实现营收 12.8 亿元，同比+21.0%， 环比-23.2%；实现归母净利润 1.6 亿元，同比+105.5%，环比+22.1%；实现 扣非归母净利润 1.32 亿元，同比+82.2%，环比+52.4%。 点评： 请阅读最后一页免责声明及信息披露 http://www.cindasc.com 1 [Table_OtherReport] 上次评级 买入 [Table_Author] 邓健全 汽车行业首席分析师 执业编号: S1500525010002 联系电话: 13613012393 邮箱: dengjianquan@cindasc.com 赵悦媛 汽 ...

证券研究报告 公司研究 [Table_ReportType] 公司点评报告 军双林股份(300100.SZ) 投资评级 买入 上次评级 买入 [Table_Author] 邓健全 汽车行业首席分析师 执业编号: S1500525010002 联系电话: 13613012393 邮箱: dengjianquan@cindasc.com 丁泓婧 汽车行业分析师 执业编号：S1500524100004 联系电话：13615852266 邮 箱：dinghongjing@cindas.com 信达证券股份有限公司 CINDA SECURITIES CO.,LTD 北京市西城区宣武门西大街甲127号金隅大厦B 座 邮编：100031 [Table_Title] 双林股份(300100.SZ)：汽零主业持续拓展， 丝杠收购关键上游设备商塑造第二曲线 [Table_ReportDate] 2025 年 5 月 1 日 [Table_S 事件：公司发布 ummary] 2024 年年报&25Q1 季报，2024 年全年营收 49.1 亿元，同比 +18.6%；实现归母净利润 4.97 亿元，同比 514.5%；实现扣非归母净 ...

Investment Rating - The report maintains a "Strong Buy" rating for the company, expecting it to outperform the benchmark index by over 20% in the next six months [2][20]. Core Insights - The company's main business is experiencing a strong recovery, and its humanoid robot business is poised for significant growth. The automotive parts segment is solidifying its advantages, with a notable increase in profitability. The company has strategically positioned itself in the humanoid robot core components market, achieving domestic substitution and reducing production costs [2][7]. Financial Performance Summary - For 2024, the company is projected to achieve total revenue of 49.10 billion yuan, representing a year-on-year growth of 18.64%. The net profit attributable to the parent company is expected to reach 4.97 billion yuan, a substantial increase of 514.49% year-on-year. The earnings per share (EPS) is forecasted at 1.24 yuan [3][7]. - Revenue forecasts for 2025, 2026, and 2027 are 55.78 billion yuan, 65.52 billion yuan, and 78.73 billion yuan, with respective growth rates of 13.6%, 17.5%, and 20.2%. The net profit for these years is projected to be 5.34 billion yuan, 6.17 billion yuan, and 7.67 billion yuan, with growth rates of 7.4%, 15.7%, and 24.3% [3][7]. Business Segment Analysis - The automotive parts business is consolidating its market position, with key products like seat horizontal actuators being supplied to major automakers such as BYD and Changan. The company has also made significant advancements in electric drive systems for popular models like the Wuling Hongguang MINI [7]. - The humanoid robot screw business is expected to open a second growth curve, with the company achieving domestic production of key components and establishing a trial production line of 12,000 sets by the end of 2024 [7]. Market Position and Strategy - The company is capitalizing on domestic substitution opportunities in the automotive sector, with its hub bearing products being supplied to leading automakers. Additionally, it is accelerating its global expansion by establishing subsidiaries in Thailand and Singapore, enhancing supply chain responsiveness and cost advantages [7].

Investment Rating - The report maintains a "Strong Buy" rating for the company, expecting it to outperform the benchmark index by over 20% in the next six months [2][20]. Core Insights - The company's main business is experiencing a strong recovery, and its humanoid robot business is poised for significant growth. The automotive parts segment has solidified its advantages, with a notable increase in profitability. The company has strategically positioned itself in the humanoid robot core components market, achieving domestic substitution and reducing production costs [2][7][8]. Financial Performance Summary - For 2024, the company is projected to achieve total revenue of 49.10 billion yuan, representing a year-on-year growth of 18.64%. The net profit attributable to the parent company is expected to reach 4.97 billion yuan, a substantial increase of 514.49% [7][8]. - Revenue forecasts for 2025, 2026, and 2027 are 55.78 billion yuan, 65.52 billion yuan, and 78.73 billion yuan, with respective growth rates of 13.6%, 17.5%, and 20.2% [3][8]. - The net profit attributable to the parent company is projected to be 5.34 billion yuan in 2025, 6.17 billion yuan in 2026, and 7.67 billion yuan in 2027, with growth rates of 7.4%, 15.7%, and 24.3% respectively [3][8]. Business Segment Analysis - The automotive parts business has strengthened its position, with key products like seat horizontal actuators being supplied to major automakers such as BYD and Changan. The company has also made significant advancements in electric drive systems for popular models [7][8]. - The humanoid robot screw business is expected to open a second growth curve, with the company achieving domestic production of key components and establishing a trial production line for 12,000 sets by the end of 2024 [7][8]. Market Position and Strategy - The company is capitalizing on domestic substitution opportunities and accelerating its global layout, with new subsidiaries established in Thailand and Singapore to enhance supply chain responsiveness and cost advantages [7][8]. - The report highlights the company's strategic moves, including the divestiture of loss-making businesses and the optimization of its cost structure, which has led to improved operating cash flow [7][8].

Investment Rating - The investment rating for the company is "Buy" with an expected return exceeding 10% relative to the CSI 300 index over the next six months [17]. Core Views - The company has demonstrated sustained high growth in performance, with 2024 revenue reaching 4.91 billion yuan, a year-on-year increase of 18.64%, and a net profit of 0.497 billion yuan, up 514.49% [1][2]. - The company is benefiting from a strong recovery in domestic automotive demand and is accelerating its layout in the new energy vehicle sector, leading to significant improvements in profitability [2][3]. - The company is expanding its product and customer boundaries, with strong growth momentum in its main business areas, including automotive interior and exterior parts, precision components, and new energy power systems [3][4]. Financial Performance - In 2024, the company achieved revenues of 4.91 billion yuan, with a net profit of 0.497 billion yuan, and in Q1 2025, revenues were 1.29 billion yuan, reflecting a 20.97% year-on-year growth [1][2]. - The revenue breakdown for 2024 includes 2.63 billion yuan from interior and exterior parts, 1.31 billion yuan from wheel hub bearings, and 0.675 billion yuan from new energy motors, with respective growth rates of 10.7%, 8.7%, and 148.6% [2][4]. - The company expects revenues of 5.83 billion yuan, 6.73 billion yuan, and 7.75 billion yuan for 2025, 2026, and 2027, respectively, with corresponding net profits of 0.547 billion yuan, 0.670 billion yuan, and 0.801 billion yuan [12][13]. Product and Market Expansion - The company is actively expanding its product offerings and customer base, with significant developments in automotive components and new energy systems, including partnerships with major automotive manufacturers [3][4]. - The company has established a strong position in the screw industry chain, with plans to enter new fields such as humanoid robots and low-altitude economy products [4][11]. - The company has made strategic acquisitions to enhance its manufacturing capabilities, improving precision in production processes [4].

宁波双林汽车部件股份有限公司（以下简称"公司"）于近日接到公司控股 股东双林集团股份有限公司（以下简称"双林集团"）的通知，获悉双林集团因 办理融资事项，将质押给兴业银行股份有限公司宁波分行（以下简称"兴业银行 宁波分行"）的部分股份解除质押，具体情况如下： 一、本次股东股份质押的基本情况 股东 名称 是否为第一大股 东及一致行动人 解除质押股 数（万股） 占其所持 股份比例 占公司总 股本比例 是否为 限售股 质押开始日 质押解除日 质权人 双林 集团 是 2,400 13.22% 5.97% 否 2022-12-12 2025-4-25 兴业银行 宁波分行 证券代码：300100 证券简称：双林股份 公告编号：2025-038 1、控股股东解除质押基本情况 宁波双林汽车部件股份有限公司 关于控股股东部分股权解除质押的公告 本公司及董事会全体成员保证信息披露内容的真实、准确和完整，没有 虚假记载、误导性陈述或重大遗漏。 质押股份整体风险可控，不存在平仓风险，股份质押事项对公司生产经营、公司 治理等不产生重大实质性影响。 2、公司将持续关注其股份质押情况，并及时履行信息披露义务。敬请广大 投资者谨慎决策，注意 ...

证券代码：300100 证券简称：双林股份 公告编号：2025-037 宁波双林汽车部件股份有限公司 关于 2022 年限制性股票激励计划 预留授予部分第二个归属期归属结果暨股份上市的公告 重要内容提示： 1、本次第二类限制性股票拟归属数量：95.50 万股，占归属前上市公司总股 本的比例为 0.24%；涉及激励对象 31 名，授予价格为 4.18 元/股（调整后）。 2、本次第二类限制性股票归属股票来源：公司向激励对象定向发行本公司 A 股普通股股票。 3、本次归属股票上市流通日期：2025 年 4 月 28 日。 4、本次新增股票性质为无限售流通股。 宁波双林汽车部件股份有限公司（以下简称"公司"）于 2025 年 4 月 15 日 分别召开第七届董事会第十次会议和第七届监事会第七次会议，审议通过《关于 2022 年限制性股票激励计划预留授予部分第二个归属期归属条件成就的议案》。 近日，公司已在中国证券登记结算有限责任公司深圳分公司办理完成本次股份归 属及上市的相关手续。现将有关事项公告如下： 一、本次激励计划批准及实施情况 （一）本次股权激励计划方案及履行的程序 1、本次股权激励计划主要内容 公司《20 ...

证券代码：300100 证券简称：双林股份 公告编号：2025-036 宁波双林汽车部件股份有限公司 关于控股股东股权质押的公告 本公司及董事会全体成员保证信息披露内容的真实、准确和完整，没有 虚假记载、误导性陈述或重大遗漏。 宁波双林汽车部件股份有限公司（以下简称"公司"）于近日接到公司控 股股东双林集团股份有限公司（以下简称"双林集团"）的通知，获悉双林集团 在兴业银行股份有限公司宁波分行（以下简称"兴业银行宁波分行"）办理融资 业务，办理了 1,100 万股的质押手续，具体情况如下： 一、本次股东股份质押的基本情况 | 股东 | 是否为第 一大股东 | 质押股数 | 占其所 | 占公司 | 是否 | 是否 为补 | 质押开始 | 质押到期 | | 用途 | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | | | | 持股份 | 总股本 | 为限 | | | | 质权人 | | | 名称 | 及一致行 | （万股） | 比例 | 比例 | 售股 | 充质 | 日 | 日 | | | | | 动人 | | | | | ...

Core Viewpoint - The company reported strong financial performance for Q1 2025, with significant year-on-year growth in both revenue and net profit, indicating improved operational capabilities and potential for sustained profitability [1][2]. Financial Performance - Q1 2025 revenue reached 1.286 billion, representing a year-on-year increase of 21% but a quarter-on-quarter decrease of 23% [1] - Net profit attributable to shareholders was 159 million, up 105% year-on-year and 22% quarter-on-quarter, exceeding the previous forecast range of 150-180 million [1] - The company's net profit margin for Q1 2025 was 10.3%, an increase of 3.5 percentage points year-on-year and 5.1 percentage points quarter-on-quarter, marking the highest level since 2017 [1] Product and Market Development - The company is experiencing growth across its core products, including: - Seat components, with deep collaborations with leading seat manufacturers and expansion into new products [1] - Hub bearings, having secured projects with high-end joint ventures like SAIC Audi, indicating potential for more high-end market opportunities [1] - New energy electric drives, with significant progress in product volume and new project acquisitions [1] - The company plans to expand its precision transmission component technology into various industries, including automotive, robotics, and aerospace, indicating a strong commitment to innovation [2] Profitability Metrics - The company's gross margin for Q1 2025 was 21.6%, an increase of 0.6 percentage points year-on-year and 6.8 percentage points quarter-on-quarter [2] - The period expense ratio was 10.4%, down 2.3 percentage points year-on-year and up 3.8 percentage points quarter-on-quarter, reflecting effective cost management [2] Investment Outlook - The company is expected to see continued growth in net profit, with projections of 540 million, 660 million, and 780 million for 2025-2027, corresponding to growth rates of 8%, 23%, and 19% respectively [3] - The company maintains a "buy" rating based on improved operational performance and the promising outlook for new product applications [3]

Group 1: Financial Performance - In 2024, the company achieved a revenue of 4.91 billion yuan, representing a year-on-year growth of 18.64% [2] - Revenue from new energy-related businesses reached 2.23 billion yuan, accounting for 45.46% of total revenue, an increase of 14.32% [2] Group 2: Product Advantages - The company's self-developed reverse planetary roller screw products feature core advantages of "high load, high precision, and long lifespan," significantly enhancing load capacity, speed, and lifespan while reducing production costs [3] - The acquisition of Wuxi Kezhixin Machinery Technology Co., Ltd. has strengthened the company's capabilities across the entire industry chain, from "materials-design-processing-testing" [3] Group 3: Strategic Acquisitions - The acquisition of Kezhixin completed a key piece in the humanoid robot screw industry chain, with its internal thread grinding technology being a critical asset [4] - The reverse planetary roller screw grinding machine developed by Kezhixin can reduce the cost of a single device from tens of millions to 3 million yuan, while compressing delivery time by 75% [4] Group 4: International Expansion - The new Torch Thailand factory has established three high-end hub bearing production lines, achieving localized production with products certified by U.S. customs [5] - The Thailand factory commenced mass production in January 2025, with products being delivered, and is expected to achieve small batch production of OEM qualified products by June 2025 [5]