Investment Rating - The report maintains a "Buy-A" rating for the company [6] Core Views - The company achieved a revenue of 3.095 billion yuan in Q1 2025, representing a year-on-year increase of 28.28%, and a net profit attributable to shareholders of 322 million yuan, up 32.68% year-on-year [2][3] - Future growth is driven by three main factors: customer autonomy, product high-endization, and global business expansion [3] Summary by Relevant Sections Financial Performance - In Q1 2025, the company maintained high revenue growth, primarily due to increased sales from core customers such as Chery and Wuling, with Chery's sales reaching 593,700 units, a 16.75% increase year-on-year [2] - The comprehensive gross margin for Q1 2025 was 18.83%, up 0.27 percentage points year-on-year, attributed to product structure optimization [2] - The company's net profit for Q1 2025 was 322 million yuan, reflecting a 32.68% year-on-year increase [2] Growth Drivers - Customer autonomy: The company has deepened cooperation with traditional domestic brands like Chery and Geely, while successfully expanding to new clients such as Wuling and NIO [3] - Product high-endization: The company focuses on mid-to-high-end new energy vehicle manufacturers, with an average selling price (ASP) for headlights projected to be 203.13 yuan in 2024, a 25.31% increase year-on-year [3] - Global business expansion: The company's factory in Serbia began production at the end of 2022, and new entities in Mexico and the U.S. were established in 2023, indicating a new phase of development [3] Financial Projections - The company is expected to achieve net profits of 1.85 billion yuan, 2.29 billion yuan, and 2.79 billion yuan for the years 2025, 2026, and 2027, respectively [3] - The report estimates a price-to-earnings (PE) ratio of 25 for 2025, with a target price of 162 yuan per share over the next six months [3]

2025 年 04 月 29 日 阳光诺和(688621.SH) 新签订单快速增长且创新研发持续投 入，期待公司经营边际向好 事件： 公司发布了 2025 年第一季度报告，2025Q1 公司分别实现营收和归母 净利润 2.31 亿元和 0.30 亿元，分别同比下降 8.49%和 59.34%。 新签订单快速增长，期待公司业绩边际改善： 2025Q1 公司分别实现营收和归母净利润 2.31 亿元和 0.30 亿元，分 别同比下降 8.49%和 59.34%。当前创新药投融资持续复苏，公司相关 订单快速增长（2024 年新签订单金额达 17.86 亿元，同比增长 18.74%），随着新签订单的陆续交付，期待公司业绩边际改善。 创新研发持续投入，致力于构建具备竞争力的创新药管线： 公司在研发创新上持续投入，致力于开发具有全球自主知识产权的创 新药物，构建具备市场竞争力的研发管线。截至 2024 年底，公司新 立项自研项目达 89 余项，全面覆盖多肽、长效微球制剂、缓控释制 剂、局部递送与透皮吸收药物、细胞治疗、小核酸以及核酸偶联药物 等前沿领域。其中，多肽创新药方面，公司布局了以 kappa 阿片受体 （KOR）为 ...

Investment Rating - The investment rating for the company is "Buy-A" with a target price of 47.98 CNY per share [6][9]. Core Views - The company reported a revenue of 268.8 billion CNY for 2024, a year-on-year increase of 15.91%, and a net profit of 13.37 billion CNY, up 22.03% year-on-year [1]. - In Q1 2025, the company achieved a revenue of 61.79 billion CNY, representing a 17.9% year-on-year growth, and a net profit of 3.04 billion CNY, which is a 23.17% increase year-on-year [1]. - The global consumer electronics market is experiencing a recovery, driven by the deep application of AI technology and breakthroughs in product innovation such as foldable screens [2]. - The company is expanding its ODM business, leveraging a cross-disciplinary technology platform to offer a variety of popular product categories, including AR/VR glasses and smart home devices [2]. - The company has successfully overcome technical bottlenecks in 224G interconnect technology and has achieved mass production of 800G optical modules, receiving high market recognition [3]. - The acquisition of Leoni Group aims to enhance the company's automotive business ecosystem, which includes a complete product matrix in automotive wiring harnesses and connectors [4]. Financial Summary - The company expects revenues of 320.82 billion CNY, 372.53 billion CNY, and 427.96 billion CNY for 2025, 2026, and 2027 respectively, with net profits projected at 17.39 billion CNY, 21.24 billion CNY, and 25.74 billion CNY for the same years [9][11]. - The company’s revenue growth rate is projected to be 19.4% in 2025, 16.1% in 2026, and 14.9% in 2027 [12]. - The net profit margin is expected to improve from 5.0% in 2024 to 6.0% in 2027 [11][12].

2025 年 04 月 28 日 东微半导(688261.SH) 行业竞争加剧，积极加大市场开拓力度 事件： 4 月 26 日公司发布 2024 年度报告，2024 年公司实现营业收入 10.03 亿元，同比增长 3.12%，归母净利润 0.4 亿元，同比下降 71.27%。 行业竞争加剧，公司积极进取： 投资建议： 我们预计公司 2025 年~2027 年收入分别为 11.49 亿元、13.53 亿 元、15.97 亿元，归母净利润分别为 1.04 亿元、1.77 亿元、2.41 亿元，给予 25 年 55 倍 PE，对应六个月目标价 46.51 元，维持"买 入-A"投资评级。 本报告版权属于国投证券股份有限公司，各项声明请参见报告尾页。 1 公司快报 证券研究报告 | 电力电子及自动化 | | | | --- | --- | --- | | 投资评级 | 买入-A | | | | 维持评级 | | | 6 个月目标价 | 46.51 | 元 | | 股价 (2025-04-28) | 40.22 | 元 | | 交易数据 | | | | 总市值(百万元) | 4,928.21 | | 2024 年报披露 ...

2025 年 04 月 28 日 芯原股份(688521.SH) 25Q1 营收高增，有望长期受益 AIGC、 自动驾驶、Chiplet 等新产业趋势 事件： 4 月 25 日，公司发布 2025 年一季报。25Q1 实现营收 3.90 亿元， 同比+22.49%；实现归母净利润-2.2 亿元，毛利率 39.06%，24Q4 为 33.34%。公司持续保持高强度研发投入，2024 年投入研发费 12.47 亿元，25Q1 研发费 3 亿元。 25Q1 营收高增，有望长期受益 AI 产业趋势。 根据公司一季报，按下游领域划分：来自系统厂、互联网公司、 云服务提供商、车企等营收占比 37.3%；消费电子收入同比 +103.81%，营收占比 44.12%。按业务类型划分：芯片设计业务收 入 1.22 亿元，同比+40.75%，其中 28nm 及以下工艺节点收入占比 89.05%，14nm 及以下工艺节点收入占比 63.14%；量产业务收入 1.46 亿元，同比+40.33%；半导体 IP 授权同比小幅下滑。根据公 司年报，公司深化布局 AIGC、数据中心、智驾系统、智慧可穿戴 设备、物联网、Chiplet 等领域： ...

Investment Rating - The investment rating for the company is "Buy-A" with a 6-month target price of 26 CNY [5]. Core Views - The company is a leading player in the film and television industry, with strong content and distribution capabilities. It is expected to continue its efforts in content innovation, particularly in variety shows and high-quality dramas [2]. - Cultural export is anticipated to be a significant growth driver for the company, with 2025 marking the first year of the "Mango Going Global Three-Year Action Plan" (2025-2027) [2]. - The company is expected to leverage new technologies, particularly AI, to reshape the content industry, which may lead to new growth opportunities [2]. Financial Summary - In 2024, the company achieved revenue of 14.08 billion CNY and a net profit of 1.364 billion CNY, representing a year-on-year decrease of 3.75% and 61.63%, respectively. The non-recurring net profit was 1.645 billion CNY, showing a slight decline of 2.99% [1]. - For Q1 2025, the company reported revenue of 2.9 billion CNY and a net profit of 379 million CNY, with year-on-year decreases of 12.76% and 19.8%, respectively [1]. - The revenue contributions from Mango TV, content production and operation, and content e-commerce have changed slightly, with Mango TV's effective membership growing to 73.31 million and revenue increasing to 5.148 billion CNY [1]. - The projected revenues for 2025, 2026, and 2027 are 14.285 billion CNY, 16.411 billion CNY, and 18.563 billion CNY, respectively, with corresponding net profits of 1.952 billion CNY, 2.443 billion CNY, and 2.816 billion CNY [2][4].

Investment Rating - The report maintains a "Buy-A" rating for the company [4][7]. Core Views - The company achieved a revenue of 536 million yuan in Q1 2025, representing a year-on-year increase of 45.34% and a quarter-on-quarter decrease of 18.96%. The net profit attributable to shareholders was 74 million yuan, up 20.47% year-on-year and 5.50% quarter-on-quarter [2][4]. - The company is expected to continue high growth driven by three factors: volume, price, and profit. It is actively expanding collaborations with domestic and overseas clients, optimizing product structure, and promoting in-house production of components [3][4]. Summary by Sections Financial Performance - In Q1 2025, the company reported a comprehensive gross margin of 27.94%, down 2.74 percentage points year-on-year but up 1.38 percentage points quarter-on-quarter. The period expense ratio was 14.36%, an increase of 2.22 percentage points year-on-year [2]. - The company’s revenue is projected to grow from 12.8 billion yuan in 2023 to 51.0 billion yuan in 2027, with net profit expected to rise from 2.0 billion yuan to 7.0 billion yuan over the same period [5][12]. Growth Drivers - The company is deepening cooperation with key clients such as Chery, Geely, and Wuling, while also expanding into the new energy vehicle market with clients like BYD and NIO. It has also secured a project with a European client for global vehicle safety belt systems [3]. - The average selling price of safety belt assemblies is expected to reach 59.03 yuan per unit in 2024, reflecting a year-on-year increase of 6.53% [3]. Valuation - The report estimates the company's net profits for 2025, 2026, and 2027 to be 4.0 billion yuan, 5.5 billion yuan, and 7.0 billion yuan respectively, corresponding to a price-to-earnings (PE) ratio of 18.7, 13.8, and 10.7 times [4][12]. - A target price of 44.25 yuan per share is set for the next six months, based on a 25 times PE ratio for 2025 [4].

2025 年 04 月 28 日 中钢国际(000928.SZ) 2024 年毛利率大幅提升，经营性现金 流改善 事件： 公司发布 2024 年年报和 2025 年一季报，2024 年公司实现营业收入 176.47 亿元，同比-33.10%，实现归母净利润 8.35 亿元，同比+9.69%， 实现扣非归母净利润 7.46 亿元，同比+19.01%。拟向全体股东每 10 股派发现金红利 2.99 元（含税）, 预计共分配股利 4.29 亿元，占合 并报表 2024 年归母净利润的 51.36%。2025Q1 公司实现营业收入 35.19 亿元，同比-28.21%，实现归母净利润 2.32 亿元，同比+7.78%， 实现扣非归母净利润 2.31 亿元，同比+9.25%。 高基数下营收下滑，境外新签合同额高增。 2024 年公司实现营收 176.47 亿元，yoy-33.10%,在 2023 年高基 数（yoy+40.92%）基础上，公司营业收入同比下滑，营收下滑主 要由于国内冶金行业承压，国内业务营收大幅下滑，同时海外业 务营收有所收缩，2024 年公司国内、海外营收分别 yoy-44.72%、 -13.21%， ...

2025 年 04 月 28 日 新集能源(601918.SH) 严控成本抵御价格下降，25Q1 吨煤毛 利同比小幅提升 公司发布 2024 年年度报告及 2025 年一季报：2024 年公司实现 营收 127.27 亿元，同比-0.92%；归母净利润 23.93 亿元，同比 +13.44%；扣非归母净利润 23.88 亿元，同比+16.30%；其中 2024Q4 实现营收 35.38 亿元，同比+12.21%，环比+10.43%；归母净利润 5.69 亿元，同比+201.28%,环比-12.32%;扣非归母净利润 6.01 亿 元，同比+283.77%，环比-7.43%。2025Q1 实现营收 29.10 亿元， 同比-4.85%；归母净利润 5.32 亿元，同比-11.01%，扣非归母净 利润 5.38 亿元，同比-7.62%。此外，2024 年公司合计派发现金 红利总额 4.14 亿元，占归母净利润比例为 17.32%。 2024 年煤炭业务价增本降，吨煤毛利同比抬升明显；电力业务 受益于板集电厂二期投运，电量增幅显著。据公司公告，煤炭业 务方面，2024 年公司原煤产量 2152.22 万吨，同比+0 ...

事件： 景津装备发布 2024 年年报，全年实现营收 61.29 亿元，同比-1.92%， 实现归母净利润 8.48 亿元，同比-15.86%。 单 Q4 实现营收 14.26 亿元，同比-10.97%，实现归母净利润 1.83 亿 元，同比-31.75%。 新能源影响边际递减，配套设备快速放量： 毛利率短期承压，费用管控良好： 合同负债环比向上，现金流大幅改善，基本面底部已现： 公司动态分析 证券研究报告 | | 其他专用机械 | | | --- | --- | --- | | 投资评级 | 买入-A | | | | 维持评级 | | | 6 个月目标价 | 18.60 | 元 | | 股价 (2025-04-25) | 16.86 | 元 | 2025 年 04 月 28 日 景津装备(603279.SH) 业绩短期承压，现金流大幅改善 | 交易数据 | | | --- | --- | | 总市值(百万元) | 9,719.07 | | 流通市值(百万元) | 9,644.72 | | 总股本(百万股) | 576.46 | | 流通股本(百万股) | 572.05 | | 12 个月价格区间 | 15. ...