证券研究报告：电子 | 公司点评报告 股票投资评级 天德钰(688252) 深耕细琢，研创笃行 l 事件 公司发布 2025 年一季报，25Q1 单季度实现营业收入 5.54 亿元， 同比+60.52%，归母净利润 0.71 亿元，同比+116.96%。 l 投资要点 电子价签持续增长，显示驱动新品上量。公司 25Q1 单季度实现 营业收入 5.54 亿元，同比+60.52%，归母净利润 0.71 亿元，同比 +116.96%，毛利率 24.46%，同比提升 4.89pct，其中公司的四色电子 价签技术具有多次程式代码烧录的功能，为客户提供了更大的开发灵 活性和降低了量产风险，2024 年四色新品市场份额已达到 80%，2025 年随着下游电子价签渗透率的持续提升，业务体量同步扩张；手机 TDDI 高刷和 qHD 份额持续提升；平板 TDDI 预计今年放量，工控类芯 片新品将在今年上半年推出，AMOLED 预计在今年下半年开始贡献营 业收入。 研发投入持续加大，不断拓展各产品线及应用领域。公司 25Q1 研发投入 0.47 亿元，同比增加 23.06%，占营业收入的 8.54%，成功 开发出窄边框 GIP 架 ...

Investment Rating - The investment rating for the company is "Buy" and is maintained [2] Core Views - The company has shown a significant improvement in retail competitiveness and continues to optimize its product structure. The retail business is rapidly growing, with high profit margins and growth rates across multiple modules. The company is also expanding its engineering services into niche markets, further enhancing its competitive advantage [5][7] Financial Performance - In 2024, the company achieved a revenue of 12.105 billion yuan, a year-on-year decrease of 2.97%. However, the net profit attributable to shareholders increased by 91.27% to 0.332 billion yuan. In Q1 2025, the revenue was 2.130 billion yuan, up 3.12% year-on-year, with a net profit of 0.105 billion yuan, reflecting a 123.33% increase [5][6] - The company's revenue from different product segments in 2024 included: - Home decoration wall paint: 2.967 billion yuan, up 12.8% - Engineering wall paint: 4.084 billion yuan, down 12.7% - Base materials: 3.269 billion yuan, up 1.25% - Waterproof membranes: 1.319 billion yuan, up 4.9% [6] Profitability Forecast - The company is expected to generate revenues of 13.7 billion yuan and 15.5 billion yuan in 2025 and 2026, respectively, representing year-on-year growth rates of 13.5% and 12.9%. The net profit attributable to shareholders is projected to be 0.752 billion yuan in 2025 and 0.949 billion yuan in 2026, with growth rates of 126.4% and 26.3% [7][9]

Investment Rating - The investment rating for the company is "Buy" and is maintained [2] Core Views - The company reported a revenue of 547 million yuan in 2024, representing a year-on-year increase of 14.50%. However, the net profit attributable to shareholders decreased by 37.68% to 80.27 million yuan [5][6] - In Q1 2025, the company achieved a revenue of 66.48 million yuan, a significant year-on-year growth of 51.43%, but reported a net loss attributable to shareholders of 13.71 million yuan [5][6] - The company is focusing on enhancing its EDA product matrix, particularly in DFT and DFM tools, which are crucial for improving chip yield and manufacturing efficiency [7][8] Company Overview - The latest closing price of the company's stock is 48.50 yuan, with a total market capitalization of 9.7 billion yuan [4] - The company has a total share capital of 200 million shares, with 108 million shares in circulation [4] - The company has a low debt-to-asset ratio of 7.6% and a high price-to-earnings ratio of 121.25 [4] Financial Performance - The company’s revenue is projected to grow to 705 million yuan in 2025, 903 million yuan in 2026, and 1.201 billion yuan in 2027, with corresponding net profits of 112.75 million yuan, 180.74 million yuan, and 268.95 million yuan respectively [10][12] - The company’s gross margin improved from 60.30% in 2023 to 61.90% in 2024, indicating better cost management and product mix [6] - The R&D expenses increased by 33.49% in 2024, reflecting the company's commitment to innovation and product development [6] Investment Recommendations - The current stock price corresponds to a price-to-earnings ratio of 86 times for 2025, 54 times for 2026, and 36 times for 2027, supporting the "Buy" rating [10][12]

Investment Rating - The report maintains a "Buy" rating for the company [2][10] Core Views - The company reported a revenue of 547 million yuan in 2024, representing a year-on-year increase of 14.50%. However, the net profit attributable to shareholders decreased by 37.68% to 80.27 million yuan [5][6] - In Q1 2025, the company achieved a revenue of 66.48 million yuan, a significant year-on-year growth of 51.43%, but reported a net loss of 13.71 million yuan [5][6] - The company is focusing on enhancing its EDA product matrix, particularly in DFT and DFM tools, which are crucial for improving chip yield and manufacturing efficiency [7][8] Summary by Sections Company Overview - The latest closing price is 48.50 yuan, with a total market capitalization of 9.7 billion yuan and a total share capital of 200 million shares [4] Financial Performance - In 2024, the company’s revenue was 547 million yuan, with software development and licensing contributing 159 million yuan, a 70.33% increase year-on-year. The gross margin improved from 60.30% in 2023 to 61.90% in 2024 [6] - The company’s R&D expenses increased by 33.49% due to a rise in the number of R&D personnel from 416 to 522 [6] Investment Highlights - The company is a leading supplier of EDA software and wafer-level electrical testing equipment, focusing on improving chip yield and providing comprehensive solutions throughout the product lifecycle [7] - The acquisition of a 43% stake in Shanghai Yirui Chip Electronics Technology Co., Ltd. marks the company's expansion from manufacturing EDA to design EDA [9] Earnings Forecast - The company is projected to achieve revenues of 705 million yuan, 903 million yuan, and 1.201 billion yuan for the years 2025, 2026, and 2027, respectively, with corresponding net profits of 112.75 million yuan, 180.74 million yuan, and 268.95 million yuan [10][12]

Investment Rating - The investment rating for the company is "Buy" and is maintained [2] Core Insights - The company has shown resilience with a revenue of 12.105 billion yuan in 2024, a slight decline of 2.97% year-on-year, while the net profit attributable to shareholders increased significantly by 91.27% to 0.332 billion yuan [5] - The retail business is rapidly growing, with a notable improvement in product structure and profitability, particularly in the home decoration wall paint segment [7] - The company is expected to achieve revenues of 13.7 billion yuan and 15.5 billion yuan in 2025 and 2026, respectively, with corresponding net profits of 0.752 billion yuan and 0.949 billion yuan, indicating substantial growth [7] Financial Performance - In 2024, the company reported a gross margin of 29.6%, a decrease of 1.9 percentage points year-on-year, attributed to price declines in engineering wall paints [6] - The company’s total assets are projected to grow from 140 billion yuan in 2024 to 177 billion yuan by 2027, reflecting a steady increase in operational capacity [12] - The earnings per share (EPS) is expected to rise from 0.63 yuan in 2024 to 2.25 yuan in 2027, indicating strong profitability growth [12]

证券研究报告：国防军工 | 公司点评报告 股票投资评级 买入|维持 个股表现 -30% -23% -16% -9% -2% 5% 12% 19% 26% 33% 2024-04 2024-07 2024-09 2024-12 2025-02 2025-04 振华科技 国防军工 资料来源：聚源，中邮证券研究所 公司基本情况 | 最新收盘价（元） | 52.70 | | --- | --- | | 总股本/流通股本（亿股）5.54 / 5.54 | | | 总市值/流通市值（亿元）292 / 292 | | | 52 周内最高/最低价 | 64.07 / 32.59 | | 资产负债率(%) | 18.3% | | 市盈率 | 30.09 | | 第一大股东 | 中国振华电子集团有限 | | 公司 | | 研究所 1、需求节奏影响以及单价下调，2024 年和 2025Q1 公司业绩承 压。2024 年，随着新型电子集中采购、单价下调、门槛降低等国家与 行业政策的逐步深化落实，以及受装备采购节奏调整等因素影响，公 司 2024 年和 2025Q1 业绩承压。2024 年，公司实现营收 52.19 亿元， 同比减少 ...

证券研究报告：国防军工 | 公司点评报告 股票投资评级 买入|维持 个股表现 -30% -23% -16% -9% -2% 5% 12% 19% 26% 33% 2024-04 2024-07 2024-09 2024-12 2025-02 2025-04 振华科技 国防军工 资料来源：聚源，中邮证券研究所 公司基本情况 | 最新收盘价（元） | 52.70 | | --- | --- | | 总股本/流通股本（亿股）5.54 / 5.54 | | | 总市值/流通市值（亿元）292 / 292 | | | 52 周内最高/最低价 | 64.07 / 32.59 | | 资产负债率(%) | 18.3% | | 市盈率 | 30.09 | | 第一大股东 | 中国振华电子集团有限 | | 公司 | | 研究所 分析师:鲍学博 SAC 登记编号:S1340523020002 Email:baoxuebo@cnpsec.com 分析师:马强 SAC 登记编号:S1340523080002 Email:maqiang@cnpsec.com 振华科技(000733) 业绩短期承压，前瞻性指标向好 ⚫ 事件 4 月 2 ...

Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [1]. Core Views - The semiconductor industry is recovering, leading to stable revenue growth for the company. In 2024, the company achieved a revenue of 1.167 billion yuan, a year-on-year increase of 25.19%. However, the net profit attributable to the parent company decreased by 5.36% to 97.43 million yuan [4][5]. - In Q1 2025, the company reported a strong performance with a revenue of 316 million yuan, up 55.71% year-on-year, and a net profit of 27.14 million yuan, an increase of 96.91% [6][9]. - The company is actively expanding its product lineup in IC packaging materials, focusing on new applications and enhancing its competitive edge through continuous R&D investment [5][7]. Company Overview - The latest closing price of the company's stock is 39.04 yuan, with a total market capitalization of 5.6 billion yuan and a circulating market value of 3.5 billion yuan. The company has a total share capital of 142 million shares, with 89 million shares in circulation [3]. - The company has a debt-to-asset ratio of 22.2% and a price-to-earnings ratio of 56.58 [3]. Financial Performance - In 2024, the company achieved revenue of 1.167 billion yuan, with significant contributions from various sectors: new energy (685 million yuan, +17.05%), smart terminals (259 million yuan, +47.08%), integrated circuits (135 million yuan, +40.75%), and high-end equipment (86 million yuan, +21.04%) [5][7]. - The gross profit margins for these sectors were 15.23%, 48.86%, 40.1%, and 41.67%, respectively, with the overall gross margin slightly decreasing [5]. - The company expects to achieve revenues of 1.517 billion yuan, 1.927 billion yuan, and 2.349 billion yuan in 2025, 2026, and 2027, respectively, with corresponding net profits of 149.5 million yuan, 212.42 million yuan, and 261.38 million yuan [9][12].

Investment Rating - The industry investment rating is "Outperform the Market" and is maintained [2] Core Viewpoints - Recent data from 30 major cities shows a decline in new home transaction volumes, with second-hand home listing prices continuing to decrease. The Politburo meeting on April 25 emphasized the importance of real estate in risk prevention and resolution, indicating a consistent policy approach towards the sector. The meeting highlighted the need for stronger implementation of urban renewal actions and the acceleration of village and dilapidated housing renovations. There is an expectation for further specific measures regarding urban village renovations and stock housing acquisition policies to stabilize the real estate market [5][6] Summary by Sections Industry Fundamentals Tracking - **New Home Transactions and Inventory**: Last week, the new home transaction area in 30 major cities was 193.43 million square meters, with a cumulative year-to-date transaction area of 31.6 million square meters, reflecting a year-on-year increase of 1.8%. The average transaction area over the past four weeks was 173.79 million square meters, down 7.7% year-on-year and down 17.1% month-on-month. Specifically, first-tier cities saw an average transaction area of 59.74 million square meters, down 11.4% year-on-year and down 13% month-on-month [6][14] - **Second-Hand Home Transactions and Listings**: Last week, the transaction area for second-hand homes in 12 key cities was 233.28 million square meters, with a cumulative year-to-date transaction area of 3205.82 million square meters, showing a year-on-year increase of 34.6%. The average transaction area over the past four weeks was 204.43 million square meters, up 15.6% year-on-year and down 0.5% month-on-month [20][22] - **Land Market Transactions**: Last week, 100 major cities saw 50 new residential land supplies and 72 residential land transactions. The average transaction price for residential land was 6407.25 yuan per square meter, with a premium rate of 10.21%, down 3.36 percentage points month-on-month [23] Market Review - Last week, the A-share real estate index fell by 1.31%, while the CSI 300 index rose by 0.38%, indicating that the real estate index underperformed the CSI 300 by 1.69 percentage points. In the Hong Kong market, the Hang Seng Property Services and Management Index rose by 1.67%, while the Hang Seng Composite Index increased by 3.15%, with the property services index underperforming the composite index by 1.48 percentage points [26][28]

Investment Rating - The industry investment rating is "Outperform the Market" and is maintained [2] Core Viewpoints - Recent data from 30 major cities shows a decline in new home transaction volumes, with second-hand home listing prices continuing to decrease. The Politburo meeting on April 25 emphasized the importance of real estate in risk prevention and resolution, indicating a consistent policy approach towards the sector. The meeting highlighted the need for urban renewal actions and the acceleration of village and dilapidated housing renovations. There is an expectation for further specific measures regarding urban village renovations and stock housing acquisition policies to stabilize the real estate market [5][6] Industry Fundamentals Tracking New Home Transactions and Inventory - Last week, the new home transaction area in 30 major cities was 193.43 million square meters, with a cumulative year-to-date transaction area of 31.6 million square meters, reflecting a year-on-year increase of 1.8%. The average transaction area over the past four weeks was 173.79 million square meters, down 7.7% year-on-year and down 17.1% month-on-month. Specifically, first-tier cities saw an average transaction area of 59.74 million square meters, down 11.4% year-on-year and down 13% month-on-month [6][14] Second-Hand Home Transactions and Listings - In the last week, the transaction area of second-hand homes in 12 key cities was 233.28 million square meters, with a cumulative year-to-date transaction area of 3205.82 million square meters, showing a year-on-year increase of 34.6%. The average transaction area over the past four weeks was 204.43 million square meters, up 15.6% year-on-year and down 0.5% month-on-month [20][22] Land Market Transactions - Last week, 100 major cities saw 50 new residential land supplies and 72 residential land transactions. The average transaction price for residential land was 6407.25 yuan per square meter, with a premium rate of 10.21%, down 3.36 percentage points month-on-month [23] Market Review - Last week, the A-share real estate index fell by 1.31%, while the CSI 300 index rose by 0.38%, indicating that the real estate index underperformed the CSI 300 by 1.69 percentage points. In the Hong Kong market, the Hang Seng Property Services and Management Index rose by 1.67%, while the Hang Seng Composite Index increased by 3.15%, with the property services index underperforming the composite index by 1.48 percentage points [26][28]