Investment Rating - The investment rating for the company is "Buy" (maintained) [1][6][14] Core Views - The company has shown revenue growth but experienced a significant decline in profit due to pressure on gross margins. The investment strategy is diversified and focuses on high-energy cities, with progress in TOD (Transit-Oriented Development) and urban renewal projects. The company has sufficient unrecognized revenue, and a recovery in performance is expected [6][7][8]. Financial Performance - In 2024, the company achieved a revenue of 86.4 billion yuan, a year-on-year increase of 7.7%. However, the net profit attributable to shareholders was 1.04 billion yuan, a decrease of 67.3% year-on-year. The gross margin was 10.48%, down by 4.80 percentage points, and the net margin was 1.70%, down by 3.99 percentage points [7][10]. - The company had cash on hand of 50.05 billion yuan at the end of 2024, an increase of 8.6% from the beginning of the year, and declared a final dividend of 0.189 HKD per share, maintaining a payout ratio of 44% of core net profit [7][10]. Sales and Land Acquisition - The company reported a contract sales amount of 114.54 billion yuan in 2024, a decrease of 19.4% year-on-year, but its sales ranking improved to 8th place. The Greater Bay Area and Guangzhou accounted for 42.7% and 37.9% of sales, respectively. By the end of 2024, the company had unrecognized sales amounting to 170.05 billion yuan, a decrease of 14.7% from the beginning of the year [8][10]. - In 2024, the company acquired 24 plots of land across 8 cities, with a total construction area of 2.71 million square meters, over 70% of which were in first-tier cities. The total land reserve by the end of 2024 was 19.71 million square meters, with significant portions in the Greater Bay Area and East China [8][10]. Strategic Developments - The company has deepened its strategy of integrating commercial and residential developments, achieving a rental income of 668 million yuan from directly held commercial properties, a year-on-year increase of 37.1%. The company maintained a green status under the "three red lines" policy, with a debt-to-asset ratio of 68.1% and a weighted average borrowing cost reduced by 33 basis points to 3.49% [9][10].

Investment Rating - The report maintains an "Outperform" rating for China LESSO Group Holdings [1][9] Core Views - The company's net profit attributable to shareholders for 2024 decreased by 28.9% year-on-year, amounting to RMB 1.684 billion, with revenue also declining by 12.4% to RMB 27.026 billion [5][9] - The decline in profits is primarily attributed to a decrease in gross profit of RMB 828 million and a reduction in the performance of joint ventures by RMB 220 million [5][9] - The company is focused on extending the value of its main business in plastic pipeline systems, with a steady recovery in gross profit margin [6][7] Financial Performance - Revenue from plastic pipeline systems was RMB 22.819 billion, down 7.2% year-on-year, with a gross profit margin of 28.7%, an increase of 0.2 percentage points [6][7] - The company expects net profits for 2025, 2026, and 2027 to be RMB 2.201 billion (+57.49%), RMB 2.476 billion (+54.58%), and RMB 2.675 billion respectively, with corresponding EPS of RMB 0.71, RMB 0.80, and RMB 0.86 [9] Market Expansion - The company is actively exploring overseas markets, focusing on Southeast Asia, Africa, and North America, and has established production bases in several countries [8][9] - It aims to enhance its overall market share and influence in the international market through collaborative efforts among diversified businesses [8]

事件：24 年公司实现营业收入 1274.7 亿元，同比-29.6%；归母净利润 104.0 亿元，同比 -19.1%；核心利润 69.7 亿元，同比-38.6%；基本每股收益 1.58 元/股，同比-23.7%。 运营业务提供业绩支撑。收入端，24 年公司实现营业收入 1274.7 亿元，同比-29.6%，其 中，开发、运营及服务业务收入分别同比-35.3%、+7.4%，运营及服务业务占营收比重达 21%，较 23 年提升 7.2pct。利润端，24 年公司归母净利润 104.0 亿元，同比-19.1%； 核心利润 69.7 亿元，同比-38.6%；运营及服务业务为公司利润主要贡献来源。公司 24 年 毛利率 16.0%，较 23 年下降 0.9pct；核心权益后利润率 5.5%，较 23 年下降 0.8pct，主 要为营业额、费用、分占合营及联营企业业绩、税金变动的综合影响所致；开发、运营业务 毛利率分别为 6.1%、75.0%，较 23 年分别下降 5.9、0.8pct。24 年公司含资本支出的经 营性现金流超 60 亿元。公司 24 年销管费率较 23 年上升 0.87pct 至 6.82%，费率水平 ...

港股公司报告 | 公司点评 龙湖集团（00960） 证券研究报告 成长转型，周期突围——龙湖集团 24 年报点评 事件：24 年公司实现营业收入 1274.7 亿元，同比-29.6%；归母净利润 104.0 亿元，同比 -19.1%；核心利润 69.7 亿元，同比-38.6%；基本每股收益 1.58 元/股，同比-23.7%。 运营业务提供业绩支撑。收入端，24 年公司实现营业收入 1274.7 亿元，同比-29.6%，其 中，开发、运营及服务业务收入分别同比-35.3%、+7.4%，运营及服务业务占营收比重达 21%，较 23 年提升 7.2pct。利润端，24 年公司归母净利润 104.0 亿元，同比-19.1%； 核心利润 69.7 亿元，同比-38.6%；运营及服务业务为公司利润主要贡献来源。公司 24 年 毛利率 16.0%，较 23 年下降 0.9pct；核心权益后利润率 5.5%，较 23 年下降 0.8pct，主 要为营业额、费用、分占合营及联营企业业绩、税金变动的综合影响所致；开发、运营业务 毛利率分别为 6.1%、75.0%，较 23 年分别下降 5.9、0.8pct。24 年公司含资本支 ...

Investment Rating - The report maintains a "BUY" rating for New Hope Services with a target price revised down by 4% to HK$2.67, reflecting lower earnings forecasts [1][8]. Core Insights - New Hope Services' FY24 revenue grew 17% YoY to RMB 1,480 million, exceeding CMBI estimates by 5%, driven by stable managed GFA growth and strong retail & catering services [1][8]. - Net profit increased by 5% YoY to RMB 230 million, aligning with the company's guidance, despite a decline in gross margin and a reduction in SG&A ratio [1][8]. - The company reported impressive third-party expansion, with new contract value reaching RMB 600 million, a 192% increase YoY, and expects FY25 third-party expansion to rise by 16% to RMB 700 million [1][8]. Financial Performance Summary - FY24 revenue: RMB 1,481 million, a 17.5% increase YoY [2]. - FY24 net profit: RMB 227 million, a 5% increase YoY [2]. - EPS for FY24: RMB 0.28, reflecting a 5.5% growth YoY [2]. - Average PM fee for new third-party projects rose by 51% to RMB 2.63, indicating a shift towards higher-end projects [1][8]. - The company expects a dividend yield of 9.6% in 2025E based on the current price [1][8]. Earnings Forecast - Revenue projections for FY25E: RMB 1,644 million, with a YoY growth of 11% [2][10]. - Net profit projections for FY25E: RMB 250 million, with a YoY growth of 10.4% [2][10]. - The gross margin is expected to decline to 29.5% in FY25E from 30.4% in FY24A [10][11]. Shareholder Structure - Golden Rose Developments holds a 66.9% stake in New Hope Services, indicating a strong controlling interest [4]. Market Data - Current market capitalization: HK$ 1,619.9 million [3]. - The stock is currently trading at a P/E ratio of 6.0x for FY25E [3][11]. Share Performance - The stock has shown a 1.5% decline over the past month and a 0.5% increase over the past three months [5].

Investment Rating - The report maintains a "BUY" rating for Binjiang Service with a target price of HK$32.86, reflecting a potential upside of 29.9% from the current price of HK$25.30 [1][3]. Core Insights - Binjiang Service's FY24 revenue increased by 28% year-over-year to RMB 3.6 billion, driven by managed GFA expansion and a strong renovation business. Net profit rose 11% year-over-year to RMB 550 million, slightly below expectations due to a decline in gross margin and an additional withholding tax [1][7]. - The company plans to focus on expanding its operations outside Zhejiang, where it currently has a significant concentration of third-party GFA, to mitigate risks associated with regional concentration [1][7]. - The basic payout ratio was raised by 10 percentage points to 70%, indicating a dividend yield of 5.9% for FY24 and 7.0% for FY25E, showcasing attractive shareholder returns [1][7]. Financial Summary - FY24 revenue is projected at RMB 3,595 million, with a year-over-year growth of 28% [2][13]. - Net profit for FY24 is expected to be RMB 547 million, reflecting an 11% increase compared to FY23 [2][13]. - The company anticipates continued growth in managed GFA, with a target of 67.9 million square meters for FY24, representing a 24% increase [2][8]. Earnings Projections - Revenue is expected to grow to RMB 4,145 million in FY25E, with a year-over-year growth rate of 15.3% [2][9]. - Net profit is projected to reach RMB 643 million in FY25E, indicating a growth of 17.6% [2][9]. - The P/E ratio is forecasted to decrease from 12.0x in FY24 to 10.2x in FY25E, suggesting a more attractive valuation over time [2][9]. Shareholder Structure - The major shareholders include Great Dragon Ventures with a 45.9% stake and Haoyu Ventures Ltd with a 12.9% stake, indicating a concentrated ownership structure [4]. Market Performance - The stock has shown strong performance, with a 1-month increase of 16.3% and a 3-month increase of 24.6% [5].

Investment Rating - The investment rating for the company is "Buy" [1] Core Insights - The company reported impressive financial results for 2024, achieving revenue of 8.505 billion RMB, a year-on-year increase of 167.5%, and a net profit of 1.473 billion RMB, up 253.9% [1][4] - The company's brand influence is expanding, with significant contributions to revenue growth from user acquisition and same-store sales, which increased by 120.9% year-on-year [2] - The company is set to open its first store in Singapore in 2025, marking its entry into international markets [3] Financial Performance Summary - For 2024, the company achieved a gross margin of 41.2%, maintaining stability, while the adjusted net profit margin increased to 17.7% from 13.4% in 2023 [4] - The company plans to distribute a generous dividend of 6.35 RMB per share, totaling 1.07 billion RMB, which represents 73% of its 2024 profits [4] - Revenue projections for 2025-2027 are 17.92 billion RMB, 25.89 billion RMB, and 35.16 billion RMB, reflecting growth rates of 111%, 44%, and 36% respectively [5][7] Store Expansion and Market Strategy - The company added 7 new stores in 2024, bringing the total to 36 self-operated stores across 15 cities, with a focus on high-end commercial centers [3] - The company plans to open 8 new stores in mainland China and 5 in Hong Kong, Macau, and Singapore over the next two years [3] Key Financial Metrics - The company's earnings per share (EPS) for 2024 is projected at 8.75 RMB, with forecasts of 21.03 RMB, 31.58 RMB, and 44.23 RMB for 2025, 2026, and 2027 respectively [7][9] - The price-to-earnings (P/E) ratios for the next three years are projected at 36, 24, and 17 [5][9]

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected investment return exceeding 15% over the next 6-12 months [6]. Core Insights - The company achieved a revenue of 1.305 billion yuan in 2024, representing a year-on-year growth of 23.7%, significantly higher than the 4.7% growth rate in 2023, driven by substantial growth in consumer and customized industrial robots [1]. - The gross profit for 2024 was 374 million yuan, with a gross margin of 28.7%, down 2.8 percentage points year-on-year, primarily due to a shift in revenue structure towards lower-margin consumer robots [1]. - The net loss attributable to shareholders for 2024 narrowed to 1.16 billion yuan, an improvement of 8.3% year-on-year [1]. Summary by Sections Industry Custom Robots - Customized industrial robots saw significant growth, with revenue reaching 140 million yuan, a year-on-year increase of 126.1%. Collaborations with major companies like Dongfeng Liuzhou Motor and Geely have been established [2]. Consumer Robots - Revenue from consumer robots and smart hardware reached 477 million yuan, growing 88.1% year-on-year, with successful overseas sales of new products like smart litter boxes and pool cleaning robots [2]. AI Education - The AI education segment generated 363 million yuan in revenue, a 4.6% year-on-year increase, leveraging a dual-engine model of "Xingzhi PaaS platform + smart hardware" to cover extensive domestic and international markets [2]. Smart Logistics - Revenue from smart logistics declined by 17.5% to 322 million yuan, attributed to longer project revenue recognition cycles and delays in the delivery and acceptance of major projects until 2025 [2]. R&D Investment - The company invested 478 million yuan in R&D in 2024, focusing on breakthroughs in embodied intelligence technologies, including the development of the Walker S2 humanoid robot [3]. Commercialization Progress - The company has a robust order reserve, with plans to launch new products like Walker S2 and Walker S3, aiming for small-scale production delivery of 100 units by 2025 [4]. - In the consumer smart hardware sector, the company plans to expand its product line to meet the growing demand in the European and American markets [4]. Overall Business Outlook - The company is positioned as a unique player in the humanoid robot sector, driven by a comprehensive technology and application strategy, entering a phase of accelerated commercialization [4].

证券研究报告 | 2025年04月03日 中国东方教育（00667.HK） 优于大市 提效控费成效显著，高中生源提供增长新引擎 风险提示：学生就读中职意愿下滑；市场竞争加剧；就业质量不及预期。 投资建议：公司发力面向高中生源的 1-2 年期培训课程，以及内部打通纵向 升学，提高对中职学生吸引力，缓释中职学生人数增长压力。叠加疫情对公 司 3 年制学生人数影响逐步淡化，预计 2025 年总培训人次将重回上升通道。 考虑到收入结构优化及校区调整成效逐步释放，同时公司加强预算管理，预 计盈利能力将持续修复。基于此，我们预计 2025-2027 年公司归母净利润 6.3/7.3/8.5 亿元，同比+22.3%/17.7%/16.3%，对应 CAGR 为 16.7%，对应 PE 为 16/13/12x。维持"优于大市"评级。 | 盈利预测和财务指标 | 2021 | 2024 | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业收入(百万元) | 3,979 | 4,116 | 4,413 | 4,779 | 5,218 | | (+/ ...

证券研究报告 公司研究 [Table_ReportType] 点评报告 [Table_StockAndRank] 老铺黄金(6181.HK) 投资评级 买入 上次评级 买入 蔡昕妤 商贸零售分析师 执业编号：S1500523060001 联系电话：13921189535 邮 箱：caixinyu@cindasc.com [Table_Title] 老铺黄金(6181.HK)2024 业绩点评：业绩高 增如期兑现，上市首年高比例分红 [Table_ReportDate] 2025 年 4 月 3 日 [Table_S 事件：公司披露 ummary] 2024 年业绩，实现收入 85.05 亿元，同增 167.5%，年内 利润 14.73 亿元，同增 253.9%，经调整净利润 15.02 亿元，同增 253.4%。 公司 2024 年亮眼业绩如期兑现，位于此前预告的右区间。 点评： 品牌影响力持续扩大，用户破圈、同店增长为收入高增主要贡献。公司 2024 年在单个商场的平均销售业绩为 3.28 亿元，根据弗若斯特沙利文统计，老 铺黄金在所有国内外知名珠宝品牌当中，在中国大陆的单个商场平均收入、 坪效均为第一。2 ...