Investment Rating - The report maintains a "Hold" rating for the company [4][7]. Core Views - The company reported significant growth in Q1 2025, with operating revenue reaching 401 million yuan, a year-on-year increase of 53.88%, and net profit attributable to shareholders of the parent company at 52 million yuan, up 348.38% year-on-year [2][3]. - The increase in revenue and profit is primarily driven by a substantial rise in hydropower generation, which increased by 81.9% year-on-year [4][3]. - The report forecasts net profits for 2025, 2026, and 2027 to be 405 million, 423 million, and 446 million yuan respectively, with corresponding P/E ratios of 16.9, 16.2, and 15.4 [4][6]. Financial Performance Summary - In Q1 2025, the company achieved a total generation of 1.463 billion kWh, a 59.4% increase year-on-year, with hydropower generation at 1.363 billion kWh, up 81.9% [4][3]. - The report details specific hydropower station performances, highlighting significant increases in generation at several stations, while solar power generation saw a decline of 40.6% year-on-year [4][3]. - The company’s earnings per share (EPS) for 2025 is projected at 0.95 yuan, with a steady growth forecast for subsequent years [6][4].

证券代码：002039 证券简称：黔源电力 公告编号：2025-020 贵州黔源电力股份有限公司 关于参加 2025 年贵州辖区上市公司投资者集体接待日活动 暨 2024 年度业绩说明会的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假记 载、误导性陈述或重大遗漏。 为加强上市公司与投资者的交流互动，便于投资者进一步了解公司 2024 年 度经营情况及其他关切问题，在贵州证监局指导下，贵州证券业协会联合深圳市 全景网络有限公司举办 2025 年贵州辖区上市公司投资者集体接待日暨 2024 年 度业绩说明会并征集相关问题，具体安排如下： 特此公告。 贵州黔源电力股份有限公司董事会 2025 年 4 月 29 日 一、业绩说明会的安排 召开时间：2025 年 5 月 12 日 15:40-17:40 召开方式：网络远程方式。 出席本次活动人员有：公司董事长罗涛先生，财务负责人金冬先生，独立董 事祝韻女士，董事会秘书王博先生。 参与方式：投资者可登录 http://rs.p5w.net 进入专区页面参与交流。 二、投资者问题提前征集 为广泛听取投资者的意见和建议、提升交流效率及针对性，本次业 ...

Financial Performance - The company's operating revenue for Q1 2025 was CNY 401,357,746.95, representing a 53.88% increase compared to CNY 260,832,140.16 in the same period last year[5] - Net profit attributable to shareholders reached CNY 51,846,475.26, a significant increase of 348.38% from CNY 11,563,145.89 year-on-year[5] - The total profit for the period was CNY 116,497,181.28, marking a 588.04% increase from CNY 16,931,781.30 in the previous year[8] - Operating profit surged to ¥116,067,064.06, compared to ¥16,892,870.15 in the prior period, indicating a remarkable increase of over 586%[18] - Net profit for the current period was ¥98,451,920.61, up from ¥12,706,257.29, reflecting an increase of approximately 675%[18] - Basic and diluted earnings per share were both CNY 0.1213, reflecting a 349.26% increase compared to CNY 0.0270 in the same quarter last year[5] - Basic earnings per share rose to ¥0.1213 from ¥0.0270, representing an increase of approximately 348%[19] - The total comprehensive income for the current period was ¥99,073,454.79, compared to ¥13,211,974.64 in the previous period, indicating a growth of about 650%[19] Cash Flow - The net cash flow from operating activities was CNY 271,589,401.57, up 63.94% from CNY 165,659,671.17 in the previous year[5] - The company reported a net cash flow from operating activities of ¥271,589,401.57, compared to ¥165,659,671.17 in the previous period, marking an increase of about 64%[20] - The company generated CNY 1,544,000,000.00 in cash inflow from financing activities, a 5046.67% increase compared to CNY 30,000,000.00 in the same period last year[8] - Cash inflow from financing activities totaled 1,544,000,000.00, compared to 30,000,000.00 in the previous period[21] - Net cash flow from financing activities was -272,791,616.32, down from -81,138,978.58[21] - The net increase in cash and cash equivalents was -23,357,930.32, contrasting with an increase of 69,362,298.79 in the prior period[21] - Cash outflow for investment activities amounted to 24,968,032.67, compared to 15,182,696.73 previously[21] - Cash paid for debt repayment was 1,751,125,000.00, compared to 34,650,000.00 in the previous period[21] - Cash paid for dividends and interest was 55,991,900.37, down from 65,332,538.72[21] Assets and Liabilities - Total assets at the end of the reporting period were CNY 15,438,571,807.54, a slight decrease of 0.80% from CNY 15,563,450,198.12 at the end of the previous year[5] - Total current assets remained relatively stable at ¥403,204,110.43 compared to ¥403,245,942.40 at the beginning of the period[15] - Total liabilities increased to ¥4,117,772,151.04 from ¥3,824,033,199.69, showing a growth of 7.7%[15] - Total liabilities decreased to ¥8,507,504,251.81 from ¥8,737,847,981.83, a reduction of approximately 2.6%[16] - Long-term borrowings decreased to ¥3,986,294,900.00 from ¥4,505,694,900.00, a decline of 11.5%[15] - The total equity attributable to shareholders increased to ¥3,966,280,606.52 from ¥3,910,082,422.29, showing a growth of about 1.4%[16] Shareholder Information - Total number of common shareholders at the end of the reporting period is 21,042[11] - The largest shareholder, China Huadian Group Co., Ltd., holds 15.89% of shares, totaling 67,952,510 shares[11] - The top ten shareholders collectively hold a significant portion of the company's equity, with the top three alone accounting for over 38%[11] Other Financial Metrics - The company reported a 109.19% increase in accounts receivable, totaling CNY 230,128,587.69, due to increased electricity settlement volumes[8] - The company reported a 124.03% increase in prepaid accounts, amounting to CNY 3,643,028.68, due to increased prepayments for daily expenses[8] - The company's cash and cash equivalents decreased to ¥149,253,509.32 from ¥172,611,439.64[14] - Accounts receivable increased significantly to ¥230,128,587.69 from ¥110,010,725.99, indicating a growth of 109%[14] - Short-term borrowings increased to ¥1,720,000,000.00 from ¥1,101,221,555.58, reflecting a rise of 56%[15] - The company’s financial expenses decreased to ¥52,661,199.81 from ¥65,997,875.08, a decline of approximately 20%[18] - The company has no preferred shareholders or significant changes in shareholder financing activities reported[13] Audit Information - The first quarter report was not audited[22]

Group 1: Industry Outlook - Hydropower is recognized as a renewable and clean energy source, supported by national policies aimed at promoting sustainable development and improving energy structure [3] - The company focuses on the development and management of hydropower stations in Guizhou, emphasizing the "Two Rivers and One River" (Beipan River, Furong River, and Sancha River) for clean energy development [3] Group 2: Company Performance - The company has shown significant improvements in operational metrics, with water consumption rates and machine efficiency exceeding benchmarks set by China Huadian [3] - The company has been recognized as a leading example in sustainable development practices, being selected as a best practice case for 2024 [3] Group 3: Financial Performance - In Q1 2025, the company reported a profit forecast, with specific details available in the earnings announcement released on April 18, 2025 [4] - The company has maintained a stable dividend policy, balancing shareholder returns with future development needs [6] Group 4: Employee Compensation and Management - Employee compensation has increased significantly, with 2024 salaries reaching 177 million, accounting for 18.2% of operating expenses, compared to 83 million (7.16%) in 2015 [7] - Management expenses have also risen, indicating a focus on maintaining employee resources and development opportunities [7] Group 5: Taxation Issues - The company faced a tax penalty of nearly 40 million, which accounted for about 10% of its net profit, marking the second such incident [6][7] - The company has been urged to improve its compliance to avoid repeated penalties [7]

Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The company's performance is expected to improve due to favorable water inflow, which will enhance earnings flexibility. The major shareholder's increase in holdings reflects confidence in the company's future [5][7] Financial Performance Summary - In 2024, the company achieved revenue of 1,933 million RMB, a decrease of 2.89% year-on-year, and a net profit attributable to shareholders of 218 million RMB, down 17.59% year-on-year, aligning with market expectations [7] - The company forecasts a significant increase in net profit for Q1 2025, estimating between 50 to 54 million RMB, representing a year-on-year growth of 330% to 365% [7] - The company plans to distribute a cash dividend of 0.06 RMB per share for 2024, with total dividends for the year accounting for 31.35% of the net profit [7] - The major shareholder, Huadian Group, plans to increase its stake in the company by 0.85% to 1.7% [7] Revenue and Profit Forecast - Revenue projections for 2025 are estimated at 2,423 million RMB, with a year-on-year growth rate of 25.34% [6] - The net profit attributable to shareholders is expected to reach 411 million RMB in 2025, reflecting an 88.42% increase compared to 2024 [6] - The earnings per share (EPS) is projected to be 0.96 RMB in 2025, with a price-to-earnings (P/E) ratio of 16.76 [6] Operational Data - The company has a total installed capacity of 4,106 MW, with hydropower accounting for 3,234 MW and photovoltaic power for 872.1 MW [7] - In 2024, hydropower generation is expected to be 6.33 billion kWh, a 3.35% increase from 2023, while photovoltaic generation is projected to decline by 12.3% [7] - The average utilization hours for hydropower from 2014 to 2024 are around 2,500 hours [7] Financial Health - The company's total assets are projected to be 15,563 million RMB in 2024, with a debt-to-asset ratio of 56.14% [3][8] - The company aims to reduce its debt-to-asset ratio to 54.14% by 2025 through ongoing debt repayment [7] Market Position - The company serves as the hydropower listing platform for Huadian Group, which is committed to enhancing shareholder returns and supporting the company's high-quality development [7]

Investment Rating - The report initiates coverage with an "OUTPERFORM" rating, projecting EPS for 2025-27 at RMB 0.96, 1.01, and 1.19 respectively [4][9]. Core Insights - The company is expected to see a revenue of RMB 1.93 billion in 2024, reflecting a year-over-year decrease of 2.9%, with a net profit attributable to shareholders of RMB 220 million, down 17.6% year-over-year [4][9]. - The report highlights that the company's performance is influenced by several factors, including a profit increase in 2023 due to fee reversals, a decrease in photovoltaic utilization hours, and lower finance expenses contributing positively to profits [4][9]. - The projected net profit for 2025 is estimated at RMB 410 million, representing an 87.5% year-over-year increase, driven by improved water inflow and reduced capital expenditures [4][9]. Financial Data and Forecast - Key financial metrics for the company include: - Revenue for 2023 is projected at RMB 1,990 million, with a significant decline of 23.8% [3]. - Net profit attributable to shareholders for 2023 is expected to be RMB 265 million, down 36.1% [3]. - The company anticipates a recovery in water inflow, estimating an increase in hydropower sector net profit by RMB 130 million in 2025 [4][9]. - The report also notes that the company's financial structure is expected to improve, with potential increases in dividends as a result of capital structure enhancements [4][9]. Comparable Company Valuation - The average PE ratio for comparable companies in 2025 is projected at 16.3x, with the report assigning a PE of 18.5x for the company, leading to a target price of RMB 17.76 [4][9]. - The report emphasizes the company's competitive positioning within the industry, particularly in relation to peers such as Guiguan Electric [4][9].

Investment Rating - The investment rating for the company is "Hold" [2] Core Views - The company is experiencing continuous expansion in photovoltaic installations and maintains stable dividends, with an active and comprehensive plan for 2025 [3] - The company's 2024 annual report shows a revenue of 1.933 billion yuan, a decrease of 2.89% year-on-year, and a net profit attributable to shareholders of 218 million yuan, down 17.59% year-on-year [4] - The company's total installed capacity reached 4.1056 million kilowatts by the end of 2024, with hydropower accounting for 3.2335 million kilowatts and photovoltaic power accounting for 872,100 kilowatts [5] - The average on-grid electricity price for hydropower in 2024 was 0.3052 yuan per kilowatt-hour, a decline of 3.6% year-on-year [5] - The company plans to distribute a cash dividend of 0.06 yuan per share for 2024, maintaining a stable dividend level [6] - The company is actively planning for green electricity trading in 2025, with expected related transactions amounting to 50 million yuan [6] Financial Summary - The company's revenue for 2024 is projected at 1.933 billion yuan, with a growth rate of -2.9% [9] - The net profit for 2024 is expected to be 218 million yuan, with a growth rate of -17.6% [9] - Earnings per share (EPS) for 2024 is estimated at 0.51 yuan [9] - The price-to-earnings (P/E) ratio for 2024 is projected at 30.2 [9] - The company anticipates net profits of 405 million yuan, 423 million yuan, and 446 million yuan for 2025, 2026, and 2027 respectively, with corresponding P/E ratios of 16.2, 15.6, and 14.8 [7]

Financial Performance - The company's operating revenue for 2024 was ¥1,932,832,751.59, a decrease of 2.89% compared to ¥1,990,382,923.61 in 2023[6]. - The net profit attributable to shareholders for 2024 was ¥218,212,297.43, down 17.59% from ¥264,777,678.08 in 2023[6]. - The cash flow from operating activities decreased by 30.39% to ¥1,257,245,813.58 in 2024, compared to ¥1,806,066,563.07 in 2023[6]. - The basic earnings per share for 2024 was ¥0.5104, reflecting a decline of 17.58% from ¥0.6193 in 2023[6]. - The total assets at the end of 2024 were ¥15,563,450,198.12, a decrease of 2.73% from ¥15,999,498,655.28 at the end of 2023[6]. - The net profit after deducting non-recurring gains and losses for 2024 was ¥236,146,213.18, down 11.53% from ¥266,929,384.10 in 2023[6]. - The total operating costs amounted to ¥904,690,027, representing a 1.72% increase compared to ¥889,359,150 in 2023[42]. - The company reported a significant increase in revenue, achieving a total of 1.2 billion yuan, representing a 15% year-over-year growth[90]. Dividend Distribution - The company plans to distribute a cash dividend of 0.6 yuan per 10 shares to all shareholders, based on a total of 427,558,126 shares[4]. - The total cash dividend for the year 2024 is projected to be RMB 68,409,300.16, which represents 31.35% of the net profit attributable to shareholders[116]. Operational Efficiency - The company plans to enhance its operational efficiency through remote control systems for hydropower stations, aligning with national policies on renewable energy[33]. - The average utilization hours of power plants increased to 1,733.79 hours, compared to 1,731.51 hours in the previous year[30]. - The company plans to implement new operational strategies to reduce costs by 15% over the next year[92]. Renewable Energy Focus - The company reported a significant increase in non-fossil energy generation, with a 15.4% year-on-year growth in 2024[28]. - The company is focusing on expanding its renewable energy capacity, with expectations of over 300 million kW of new renewable energy generation capacity added by 2025[67]. - The company anticipates that solar and wind power combined installed capacity will surpass that of thermal power by 2025, indicating a shift towards renewable energy sources[67]. Risk Management - The company has outlined potential risks in its future development plans, which investors should consider[4]. - The company faces risks related to water inflow fluctuations, which can significantly impact annual power generation and operational performance[70]. - The company is actively researching new energy policies to mitigate risks associated with policy uncertainties in the renewable energy sector[71]. Governance and Management - The company maintains a governance structure that complies with relevant laws and regulations, ensuring transparency and accountability[77]. - The company has established measures to enhance environmental protection and compliance with stricter regulations in the power industry[71]. - The company has implemented a value management system and has a valuation enhancement plan approved by the board[74]. - The company has a diverse board of directors, with members holding various positions and no interference from major shareholders in their appointments[81]. Shareholder Engagement - The annual shareholders' meeting had a participation rate of 44.06% on April 23, 2024, indicating active shareholder engagement[80]. - The first interim shareholders' meeting in 2024 had a participation rate of 43.08% on May 21, 2024, reflecting continued shareholder interest[80]. - The second interim shareholders' meeting in 2024 recorded a participation rate of 42.81% on September 13, 2024, showing consistent shareholder involvement[80]. Employee Management - Employee compensation increased by 8.66% to ¥177,180,606 in 2024, up from ¥163,060,306 in 2023, accounting for 18.20% of operating costs[42]. - The company has implemented a performance evaluation mechanism that combines annual and monthly indicators, promoting a "co-creation, sharing, and co-responsibility" philosophy[111]. - A total of 36 training sessions are planned for 2024, aiming for 100% completion rate to ensure comprehensive employee education[113]. Environmental Responsibility - The company has implemented measures to reduce carbon emissions, aligning with its mission of providing clean energy and contributing to environmental sustainability[124]. - The company was recognized as a best practice case for ESG sustainable development by the China Listed Companies Association in 2024[124]. - The company has undertaken six assistance projects to support rural revitalization and poverty alleviation efforts[125]. Financial Reporting and Audit - The audit opinion for the financial statements was a standard unqualified opinion, issued by Tianzhi International Accounting Firm[188]. - Management is responsible for preparing financial statements in accordance with accounting standards to ensure fair representation[195]. - The auditor evaluates the appropriateness of accounting policies and estimates made by management[199]. Related Party Transactions - The company reported a related party transaction amounting to 489.4 million yuan, representing 2.03% of similar transactions, with a market price settlement method[138]. - A related party transaction for 1,592 million yuan was noted, with a pricing increase of 5.40% compared to the previous amount of 2,300 million yuan[138]. - The company has no non-operating related party debts during the reporting period[145].

Financial Performance - The company expects a net profit attributable to shareholders of 49.72 million to 53.77 million yuan, representing a growth of 330% to 365% compared to the same period last year, where the profit was 11.56 million yuan[3]. - The net profit after deducting non-recurring gains and losses is projected to be 48.64 million to 52.60 million yuan, also reflecting a growth of 330% to 365% year-on-year[3]. - Basic earnings per share are expected to be between 0.1163 yuan and 0.1258 yuan, compared to 0.0270 yuan per share in the previous year[3]. Electricity Generation - The electricity generation for Q1 2025 is reported at 1,463.32 million kWh, a 59.40% increase from 918.04 million kWh in the same period last year[5]. - The company experienced a 62.70% increase in water inflow compared to the same period last year, contributing to higher electricity generation and revenue[5]. - The electricity generation from various power stations includes: 47.03 million kWh from Guangzhao Hydropower Station and 39.87 million kWh from Dongqing Hydropower Station[5][6]. Earnings Forecast - The company has not yet audited the earnings forecast with an accounting firm[4]. - The earnings forecast is based on preliminary calculations by the company's finance department, with final figures to be confirmed in the Q1 2025 report[7]. - The earnings forecast period is from January 1, 2025, to March 31, 2025[3]. Investment Advisory - Investors are advised to be cautious regarding investment risks as the financial data is subject to change[7].

Core Viewpoint - Q1 2025 net profit attributable to shareholders is expected to be between 49.72 million and 53.77 million yuan, representing a growth of 330%-365% compared to the same period last year [1] Financial Performance - The net profit after deducting non-recurring gains and losses is projected to be between 48.64 million and 52.60 million yuan, also reflecting a growth of 330%-365% year-on-year [1] - Basic earnings per share are expected to be between 0.1163 yuan and 0.1258 yuan, compared to 0.027 yuan in the same period last year [1] Operational Metrics - The company's electricity generation for Q1 2025 is forecasted to be 1.463 billion kilowatt-hours, an increase of 59.40% from 918 million kilowatt-hours in the same period last year [1]