证券代码：002371 证券简称：北方华创 公告编号：2025-002 北方华创科技集团股份有限公司 | 股东 | | 本次减持前持有股份 | 本次减持后持有股份 | | | --- | --- | --- | --- | --- | | | 股份性质 | 占总股本 | | 占总股本 | | 姓名 | | 股数(股) | 股数(股) | | | | | 比例 | | 比例 | | 纪安宽、顾为 | 股份总数 | 375,000 | 0.070% | 316,100 | 0.059% | | --- | --- | --- | --- | --- | --- | | 群、唐飞、李 | 其中：无限售条 | 93,750 | 0.018% | 69,425 | 0.013% | | 延辉、王晓 | 件股份 | | | | | | 宁、夏威 | 高管锁定股 | 281,250 | 0.053% | 246,675 | 0.046% | 关于高级管理人员减持计划期限届满暨实施结果的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚 假记载、误导性陈述或者重大遗漏。 北方华创科技集团股份有限公司（以下 ...

Investment Rating - The report maintains a "Buy" rating for the company with a target price adjusted from Rmb506.50 to Rmb485.50 [4][5]. Core Insights - The company forecasts a revenue growth of 25% to 43.9% for 2024, with an estimated revenue of approximately Rmb297 billion, reflecting a year-on-year increase of 34.5% [1][2]. - The net profit attributable to shareholders is expected to grow by 32.6% to 52.6%, with an estimated net profit of Rmb55.6 billion, a year-on-year increase of 42.6% [1][2]. - The growth in 2024 is attributed to new product developments, market share expansion, and economies of scale leading to lower unit costs [2]. Revenue and Profit Forecast Adjustments - Revenue and profit forecasts for 2024 have been adjusted downwards by 1.3% and 3.9%, respectively, with revised estimates of Rmb29.75 billion in revenue and Rmb5.65 billion in net profit for 2024 [3][9]. - The compound annual growth rate (CAGR) for revenue and profit is projected to be 32% from 2024 to 2026 [3]. Valuation Metrics - The target price is based on a price-to-book (P/B) ratio of 7.1x for 2025, down from 7.3x, and corresponds to a price-to-earnings (P/E) ratio of 35x for 2025 [4][10]. - The company's market capitalization is approximately Rmb204 billion (US$27.8 billion) [5]. Financial Performance Indicators - The company has achieved a compound annual growth rate (CAGR) of 49% in revenue from 2020 to 2024 [2]. - The estimated earnings per share (EPS) for 2024 is Rmb10.62, with projections of Rmb14.00 for 2025 and Rmb18.58 for 2026 [7][9].

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company is expected to achieve significant year-on-year growth in 2024, driven by self-control and capacity expansion [1] - The company's revenue for 2024 is projected to be between 27.6 billion and 31.78 billion yuan, representing a year-on-year growth of 25.00% to 43.93% [4] - The net profit attributable to shareholders for 2024 is expected to be between 5.17 billion and 5.95 billion yuan, with a year-on-year increase of 32.60% to 52.60% [4] - The company has made breakthroughs in multiple new products, enhancing its product matrix and market share [4] Financial Data and Valuation - Revenue for 2022 was 14.688 billion yuan, with a year-on-year growth of 51.7% [6] - Revenue projections for 2024, 2025, and 2026 are 30.282 billion, 40.214 billion, and 50.167 billion yuan, respectively, with growth rates of 37.2%, 32.8%, and 24.8% [6] - The net profit for 2024 is projected at 5.698 billion yuan, with a year-on-year growth of 46.1% [6] - The company's gross margin is expected to be 42.5% in 2024, increasing to 45.1% by 2026 [6] - The price-to-earnings ratio (P/E) is projected to be 36.6, 26.0, and 21.1 for 2024, 2025, and 2026, respectively [6]

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for future performance [2][4]. Core Insights - The company is expected to achieve a revenue of 276.0-317.8 billion yuan in 2024, representing a year-on-year growth of 25.0-43.9%. The forecasted net profit attributable to shareholders is between 5.17-5.95 billion yuan, with a growth rate of 32.6%-52.6% [2]. - The company's product offerings, including CCP etching equipment, PECVD, atomic deposition vertical furnaces, and stacked cleaning machines, are gaining traction, leading to increased market share and operational efficiency [2][4]. - The company's profitability in Q4 is impacted by stock incentive expenses and a decrease in the capitalization ratio of R&D expenses, with an expected net profit margin of 11.8% [3]. Financial Projections - The company forecasts total revenue of 30,056 million yuan for 2024, with a year-on-year growth of 36.13%. The net profit attributable to shareholders is projected at 5,867 million yuan, reflecting a growth of 50.46% [1][4]. - The earnings per share (EPS) is expected to reach 11.00 yuan in 2024, with a dynamic P/E ratio of 34.76 [1][4]. - The report anticipates continued growth in net profit for 2025 and 2026, with projections of 7,798 million yuan and 10,016 million yuan respectively [4].

Financial Projections - The expected operating revenue for 2024 is projected to be between 2,760 million yuan and 3,178 million yuan, representing a year-on-year growth of 25.00% to 43.93%[2] - The net profit attributable to shareholders is estimated to be between 517 million yuan and 595 million yuan, indicating a growth of 32.60% to 52.60% compared to the previous year[2] - The net profit after deducting non-recurring gains and losses is forecasted to be between 512 million yuan and 589 million yuan, reflecting a growth of 42.96% to 64.46% year-on-year[2] - The basic earnings per share are expected to be between 9.7239 yuan and 11.1909 yuan, compared to 7.3623 yuan per share in the previous year[2] Product Development and Market Position - Significant breakthroughs in new product development include multiple new products entering customer production lines, enhancing the company's product matrix[4] - The company's market share is steadily increasing due to key technological breakthroughs in its main product areas[5] Operational Efficiency - The platform advantages are driving profit growth, with improved operational efficiency and reduced cost ratios as the business scale expands[5] Forecast Communication - The performance forecast has been communicated with the accounting firm, and there are no significant discrepancies regarding the forecast[3] - The data provided in the performance forecast is preliminary and subject to confirmation in the 2024 annual report[6]

Investment Rating - The report initiates coverage on the company with a **Buy** rating and sets a target price of **547.95 CNY** [2] Core Views - The company is a leading state-owned platform equipment manufacturer in China, with strong and sustained performance growth [1] - The semiconductor equipment industry is optimistic about long-term demand, driven by emerging applications such as AI, IoT, smart vehicles, and cloud computing [1] - The company has advanced domestic capabilities in etching and thin film deposition equipment, continuously expanding its platform capabilities [1] Company Overview - The company is a leader in high-end integrated circuit (IC) process equipment in China, focusing on semiconductor equipment, vacuum and lithium battery equipment, and precision electronic components [1] - Revenue has grown significantly from **2.22 billion CNY in 2017 to 22.08 billion CNY in 2023**, driven by market recognition of its core process equipment [1] - The company has achieved full coverage in etching equipment for silicon, metal, and dielectric, and plans to launch a 12-inch dual damascene CCP dielectric etching machine, expanding into new business areas such as storage, CIS, and power semiconductors [1][54] Industry Analysis - The global semiconductor equipment market is expected to grow to **127 billion USD by 2025**, with front-end equipment accounting for **90% of the total investment** [1][41] - China is the largest semiconductor equipment market globally, with a **13% growth rate in wafer capacity in 2024**, leading the world [1][45] - The domestic semiconductor equipment market is poised for rapid growth due to the increasing localization rate of domestic equipment manufacturers [1] Product and Technology - The company has achieved significant breakthroughs in etching and thin film deposition equipment, with cumulative shipments exceeding **3,500 chambers for PVD equipment** and **1,000 chambers for CVD equipment** [1][68][91] - The company has developed a comprehensive product matrix, including etching, thin film deposition, cleaning, and furnace tube equipment, with a strong focus on R&D and innovation [1][13] - In the field of precision electronic components, the company has developed new products such as analog link products and silicon capacitors, which are widely used in communication, transportation, and power sectors [14][104] Financial Performance - The company's revenue in 2023 reached **22.08 billion CNY**, a **50% year-on-year increase**, with net profit attributable to shareholders growing by **66% to 3.9 billion CNY** [66] - The company secured new orders exceeding **30 billion CNY in 2023**, with over **70% coming from the IC sector**, ensuring medium- to long-term growth [15] Future Outlook - The company is expected to further enhance its technological capabilities in semiconductor equipment and precision electronic components, improving its market influence and profitability [16] - The company's financial structure is expected to optimize, with increased total assets and net assets, and a reduced debt-to-asset ratio, lowering financial risks [17]

北方华创科技集团股份有限公司 执行委员会议事规则 （2024 年12 月26 日，经公司第八届董事会第十九次会议审议通过） 第一章 总则 第一条 为进一步完善公司治理，推动经营战略快速有效执行和经营目标任务的圆满 达成，规范运营，根据《北方华创科技集团股份有限公司章程》（以下简称"《公司章 程》"）规定，设立执行委员会（以下简称"执委会"），对董事会负责。 依据《中华人民共和国公司法》《中华人民共和国证券法》《上市公司治理准则》 《深圳证券交易所股票上市规则》《深圳证券交易所上市公司自律监管指引第1 号—— 主板上市公司规范运作》《公司章程》及公司运营管理的有关规定，制订本规则。 第二条 本规则是执委会的行为准则，适用于执委会全体委员。 第二章 人员组成 第三条 公司执委会由公司董事长、总经理、副总经理、财务负责人和董事会秘书等 人员组成。 第四条 执委会任期与董事会任期一致，每届任期为三年，执委会委员任期届满，可 以连选连任。 第五条 执委会设主席一名，副主席一名。执委会主席由董事长担任，董事会任命， 可连聘连任。执委会副主席和委员由执委会主席提名，董事会批准。 第六条 公司办公室负责执委会日常工作。 第三 ...

证券代码：002371 证券简称：北方华创 公告编号：2024-084 北方华创科技集团股份有限公司 表决结果：11票同意，0票反对，0票弃权。 2. 审议通过了《关于制定<估值项目管理办法>的议案》 同意制定《估值项目管理办法》。 第八届董事会第十九次会议决议公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假 记载、误导性陈述或者重大遗漏。 北方华创科技集团股份有限公司（以下简称"公司"）第八届董事会第十九 次会议通知于 2024 年 12 月 17 日以电子邮件方式发出。2024 年 12 月 26 日上午 会议如期在公司会议室以现场和通讯相结合方式召开，应到董事 11 名，实到 11 名，会议由董事长赵晋荣先生主持，公司监事、高级管理人员列席了会议。会议 的召集、召开符合《公司法》和《公司章程》的规定。本次会议决议如下： 1. 审议通过了《关于修订<执行委员会议事规则>的议案》 同意修订《执行委员会议事规则》。 修订后的《执行委员会议事规则》详见 2024 年 12 月 27 日的信息披露媒体 巨潮资讯网（www.cninfo.com.cn）。 表决结果：11票同意，0票反对，0票 ...

证券代码：002371 证券简称：北方华创 公告编号：2024-082 北方华创科技集团股份有限公司 关于向全资子公司增资并参与设立北京集成电路装备产业 投资并购二期基金暨关联交易的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚 假记载、误导性陈述或者重大遗漏。 北方华创科技集团股份有限公司（以下简称"北方华创"或"公司"）于 2024 年 12 月 16 日召开第八届董事会第十八次会议，审议通过了《关于向全资子公司 增资并参与设立北京集成电路装备产业投资并购二期基金暨关联交易的议案》， 关联董事李前先生、叶枫先生、宋立功先生已对该议案回避表决，该议案事前已 经公司独立董事专门会议审议通过。 本次关联交易不构成《上市公司重大资产重组管理办法》规定的重大资产重 组，根据《公司章程》规定，亦无需提交公司股东大会审议。现将相关事项公告 如下： 一、对外投资暨关联交易概述 （一）本次交易概述 为加快推动北方华创战略落实，公司拟以全资子公司北方华创创新投资（北 京）有限公司（简称"华创创投"）作为出资平台，联合北京电控产业投资有限 公司（以下简称"电控产投"）、北京国有资本运营管理有限公司（以下 ...

证券代码：002371 证券简称：北方华创 公告编号：2024-083 北方华创科技集团股份有限公司 关于聘任高级管理人员的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假 记载、误导性陈述或者重大遗漏。 北方华创科技集团股份有限公司（以下简称"北方华创"或"公司"）于 2024 年 12 月 16 日召开第八届董事会第十八次会议，审议通过了《关于聘任公司高级 管理人员的议案》。具体情况如下： 附件：董博宇先生简历 截至本公告披露日，董博宇先生未持有公司股份，与本公司其他董事、监事、 高级管理人员及持有本公司百分之五以上股份的其他股东、实际控制人之间不存 在关联关系。董博宇先生具备所聘岗位的任职条件，不存在被中国证监会确定为 市场禁入者并且尚未解除的情形，也未曾受到中国证监会和深圳证券交易所的任 何处罚和惩戒，不属于最高人民法院公布的失信被执行人，亦不存在《公司法》 《公司章程》中规定的不得担任公司高级管理人员的情形。 特此公告。 北方华创科技集团股份有限公司 董事会 2024 年 12 月 17 日 根据公司发展战略及经营需要，经执行委员会主席提名、董事会提名委员会 审查，董事会同意 ...