Investment Rating - The report maintains a "Buy" rating for the company, considering its growth prospects in the mining machinery sector and the promising future of its special robots [5]. Core Insights - The company reported a revenue of 2.193 billion yuan for Q1 2025, a year-on-year increase of 0.72%, and a net profit attributable to shareholders of 91 million yuan, up 1.28% year-on-year [2]. - The company has faced some impact on its performance due to asset impairment provisions totaling 78.06 million yuan in Q1 2025, primarily from credit impairment losses [3]. - The company is optimistic about its overseas growth in the mining machinery sector, with overseas revenue in 2024 at 1.838 billion yuan, a decline of 13.91% year-on-year, but with a higher gross margin of 29.19% compared to 8.43 percentage points higher than domestic margins [3]. - The company is focusing on technological research and industrial application in the heavy mining equipment and special robots field, with ongoing projects aimed at improving operational efficiency and safety [4]. Summary by Sections Performance Review - In Q1 2025, the company achieved an operating income of 2.193 billion yuan, a net profit of 91 million yuan, and a non-recurring net profit of 82 million yuan, reflecting a growth of 10.97% year-on-year [2]. Operational Analysis - The company recorded asset impairment provisions of 78.06 million yuan in Q1 2025, mainly due to credit impairment losses [3]. - The overseas order intake for 2024 saw a year-on-year increase of over 80%, marking a historical high in total overseas order volume and proportion [3]. Future Outlook - The company is expected to achieve net profits of 501 million yuan, 596 million yuan, and 721 million yuan from 2025 to 2027, with corresponding P/E ratios of 41X, 34X, and 28X [5]. - The company is actively enhancing its international strategic layout, with expectations of improved industry conditions due to potential interest rate cuts in both China and the U.S. [3].

营收及归母净利润小幅回落。公司一季度营收及归母净利润均出 现小幅回落，主要受建筑施工业务收入减少影响，此外去年建筑 施工业务提供业绩增量较高，导致业绩基数偏高。 新签合同金额同比上涨。截至 2025 年 3 月底，公司累计新签合同 额 28.1 亿元，同比+171.7%，其中工程施工业务新签 26.0 亿元， 同比+249.9%，主要受益于一季度控股股东拿地情况同比去年显著 好转；工程咨询新签 2.0 亿元，同比-29.4%。 控股股东拿地积极，为业务发展奠定基础。在行业销售承压的背 景下，控股股东建发房产仍积极拿地，根据中指院，2025 年 1-3 月建发房产共拿土地 7 宗，总权益拿地金额达 207 亿元，同比去 年同期 43 亿权益拿地金额大幅增长，为一季度工程施工项目增长 提供重要支撑。此外 2025 年一季度建发房产权益拿地金额位列行 业第四，相比去年第 13 名大幅提升。考虑到未来建发房产持续新 获取项目，为后续公司业务发展提供了良好的基础。 现金流短期承压。2025 年 1-3 月公司经营性现金流量净额-2.63 亿元,同比-280.1%，主要受建筑施工业务回款减少及成本支出增 加的影响。考虑到 ...

Investment Rating - The report maintains a "Buy" rating for the company, with expected earnings per share (EPS) of 2.11, 2.78, and 3.54 yuan for 2025, 2026, and 2027 respectively, corresponding to price-to-earnings (PE) ratios of 17, 13, and 10 [4]. Core Insights - In 2024, the company achieved revenue of 1.723 billion yuan, a year-on-year increase of 14.45%, and a net profit attributable to shareholders of 192 million yuan, up 10.83% year-on-year [2]. - The company is focusing on the incremental demand from existing customers, with the proportion of consumables in revenue exceeding 30% in 2024, driven by the replacement market for filters and related products [2]. - The company is accelerating its overseas business expansion, with foreign revenue reaching 228 million yuan in 2024, accounting for 13.21% of total revenue, and showing a year-on-year growth of 33.38% [3]. - The completion of the privatization of Jiexinlong has expanded the company's business scope in the cleanroom sector, enhancing its technical capabilities and market reach [3]. Summary by Sections Performance Review - In Q1 2025, the company reported revenue of 317 million yuan, a 16.02% increase year-on-year, and a net profit of 42 million yuan, up 18.45% year-on-year [2]. - The fourth quarter of 2024 saw a revenue of 521 million yuan, a 20.13% increase year-on-year, but a slight decrease in net profit by 1.85% [2]. Business Analysis - The company is prioritizing the replacement market for existing customers, which has led to a continuous increase in the proportion of consumables in total revenue [2]. - The establishment and acquisition of subsidiaries in Southeast Asia and other regions are part of the company's strategy to enhance its international presence [3]. Financial Forecast - The company is projected to achieve net profits of 283 million, 374 million, and 475 million yuan for 2025, 2026, and 2027 respectively, with corresponding EPS of 2.11, 2.78, and 3.54 yuan [4].

业绩简评 2025 年 4 月 26 日，公司披露 2025 年一季报，一季度实现营收 40.1 亿元，同比增长 6.9%，实现归母净利润 0.59 亿元，同比下 降 16.8%，实现扣非归母净利润 0.45 亿元，同比增长 13.8%。 经营分析 盈利能力小幅提升，看好年内持续向上：一季度公司整体销售毛 利率为 10.5%，同比提升约 0.8pct，预计主要受益于整机价格企 稳后降本工作发挥作用，制造端盈利能力提升。此外，考虑到公司 四季度以来部分新能源电站项目实现并网转固，预计发电收入提 升对一季度整体盈利能力修复也有一定贡献。2024 年四季度以来， 风机整体招标价格持续保持稳定，我们看好全年公司整体盈利能 力持续向上。 新签订单大幅增长，在手订单再创新高：公司一季度新签订单约 5.6GW，同比增长 156%，截至一季度末，公司累计在手订单规模约 43.4GW，环比提升约 9.0%，再创历史新高，同比增长 80.7%。考虑 到一季度为风电需求常规淡季，叠加 136 号文带来的一定抢装效 应有望在二季度体现，我们预计后三个季度公司在手订单交付有 望持续加速。 0 100 200 300 400 500 6 ...

Investment Rating - The report maintains a "Buy" rating for BYD, indicating an expected price increase of over 15% in the next 6-12 months [8][10]. Core Insights - BYD's Q1 2025 performance aligns with expectations, driven by strong overseas sales, which increased by 110.2% year-on-year, contributing to a stable profit matrix despite domestic challenges [2][3]. - The company is entering a mid-term phase of volume and price growth, supported by cost advantages and scale effects, with projected net profits of 52.2 billion, 62.7 billion, and 82.4 billion RMB for 2025, 2026, and 2027 respectively [3][7]. - The report highlights that while domestic single-vehicle profitability has been impacted, the increase in export volume has helped maintain overall stability [2][3]. Financial Summary - Q1 2025 revenue reached 170.36 billion RMB, with automotive sales of 1.001 million units, reflecting a year-on-year increase of 60.3% [1]. - The gross profit margin for Q1 was 20.1%, with automotive gross margin at 23.9%, showing slight declines compared to previous periods [1][2]. - The report forecasts revenue growth rates of 42.04%, 29.02%, and 21.78% for 2023, 2024, and 2025 respectively, with net profit growth rates of 80.72%, 34.00%, and 29.69% for the same years [7][9].

电视 ODM 业务：根据 DISCIEN 数据显示，2024 年全年公司智能显 示终端业务实现出货量 1250 万台，同比增长 14%，电视 ODM 业务 出货位居全球第二。战略上公司电视 ODM 制造业务面向海外市 场，聚焦于本土渠道、内容OS运营的新兴品牌。产能端，公司海 外工厂在2024年上半年开始量产，更具备产能规模化优势。技术 层面，公司依托 Mini LED 背光核心供应链的技术优势，积极发展 Mini LED 电视产品。 LED：LED 芯片业务，截至 2024 年底，公司芯片业务总产销量为 110 万片/月（4 寸片），氮化镓芯片产销量高达 105 万片/月（4 寸片），蓝绿光芯片产能全球第一，砷化镓芯片产销量为 5 万片 /月（4寸片），其中Mini RGB芯片在全球市场上占据主导地位。 技术端，2024年公司Mini LED芯片尺寸从03*06mil微缩到02*06 mil，Mini RGB 芯片单月出货高达 15000KK 组，市场占有率超过 50%。COB 直显业务，产能端，截至 2024 年底，以 P1.25 点间距 为基准，公司 COB 显示模组产能达到 25000 平方米/月，全 ...

业绩简评 2025 年 4 月 25 日，公司发布 2024 年年度报告。2024 年公司实现 收入 28.74 亿元（同比+0.96%），实现归母净利润 5.01 亿元（同 比+0.20%），扣非归母净利润 4.96 亿元（同比+3.18%）。 同时公司发布 2025 年一季度报告，25Q1 公司实现营业收入 7.45 亿元（同比+5.11%），实现归母净利润 1.84 亿元（同比+6.22%）， 扣非归母净利润 1.82 亿元（同比+7.08%）。 经营分析 种植业务以量补价，增长稳健。拆分业务来看，2024 年公司种植 业务实现收入 5.30 亿元（同比+10.60%），业务收入占比提升至 19.39%，这主要得益于集采后种植牙价格下降带来的需求释放，公 司通过以量补价，集采效应释放，实现了业务的增长。正畸业务收 入 4.74 亿元（同比下降 5.05%），其中隐形矫治占比约 15%。儿科 业务收入 5.01 亿元（同比+0.29%），修复业务收入 4.62 亿元（同 比+1.53%），大综合业务收入 7.65 亿元（同比+1.27%），均保持 相对稳定，体现了口腔诊疗的刚需属性。 省内蒲公英计划深化， ...

Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The company achieved a revenue of 8.45 billion yuan in 2024, representing a year-on-year increase of 5.9%. However, it reported a net loss of 150 million yuan, a significant decline of 242.0% year-on-year, primarily due to uncertainty in recovering receivables from its largest customer, leading to a provision for bad debts of 300 million yuan [2][4] - The company experienced a mixed performance across regions, with domestic revenue growing by 3.6% to 1.48 billion yuan, while overseas revenue increased by 6.7% to 6.75 billion yuan in 2024. In Q4 2024, domestic revenue decreased by 8.5%, while overseas revenue grew by 6.2% [3] - The company's gross margin for 2024 decreased by 1.5 percentage points to 36.9%, attributed to a higher proportion of overseas OEM business and changes in product mix. The increase in sales expenses was driven by the promotion of its own brand and cross-border e-commerce operations [4] Summary by Sections Performance Overview - In 2024, the company reported a revenue of 84.5 billion yuan and a net profit of -1.5 billion yuan, with Q4 figures showing revenue of 23.2 billion yuan and a net profit of 1.56 million yuan [2] Operational Analysis - Domestic and overseas revenues for 2024 were 14.8 billion yuan and 67.5 billion yuan, respectively. The company continues to optimize its store operations and enhance its brand presence [3] - The company has 174 direct-operated stores and 848 distribution stores, with steady growth in single-store revenue [3] Profitability Forecast - The company expects EPS for 2025-2027 to be 0.46, 0.63, and 0.80 yuan, respectively, with corresponding PE ratios of 15, 11, and 8 times [5] Financial Projections - Revenue is projected to grow to 93.77 billion yuan in 2025, with a net profit forecasted to recover to 262 million yuan [10]

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected price increase of over 15% in the next 6-12 months [5][12]. Core Insights - The company achieved a revenue of 1.034 billion RMB in 2024, representing a year-on-year growth of 37%. The net profit attributable to shareholders was 221 million RMB, up 23% year-on-year [3]. - The optical prism business saw significant growth, with revenues reaching 654 million RMB, a 59.01% increase year-on-year, driven by rising demand for micro-prism products in smartphone camera modules [4]. - The company is optimistic about the growth potential of its optical prism and glass aspheric lens businesses, supported by production advantages and capacity reserves [4]. - Profit forecasts for 2025-2027 project net profits of 355 million, 487 million, and 645 million RMB, reflecting growth rates of 61.14%, 37.04%, and 32.52% respectively [5]. Summary by Sections Performance Review - In Q4 2024, the company reported a revenue of 248 million RMB, a decrease of 6% year-on-year and a 39% decline quarter-on-quarter. For Q1 2025, revenue increased to 256 million RMB, a 53% year-on-year rise [3]. Operational Analysis - The glass wafer business generated 73 million RMB in revenue, marking a 38.91% year-on-year increase, with a focus on AR/VR and automotive applications [4]. - The company is developing AR waveguide modules and has established strong ties with leading downstream customers [4]. Profit Forecast and Valuation - The projected P/E ratios for 2025, 2026, and 2027 are 27, 20, and 15 times respectively, indicating a favorable valuation outlook [5]. - The company’s revenue is expected to grow from 1.501 billion RMB in 2025 to 2.275 billion RMB in 2027, with corresponding net profit growth [10].

Investment Rating - The report maintains a "Buy" rating for the company, with expected EPS for 2025-2027 at 2.95, 3.60, and 4.10 RMB respectively, corresponding to PE ratios of 9, 8, and 7 times [5]. Core Insights - The company achieved a revenue of 11.03 billion RMB in 2024, representing a year-on-year growth of 34.6%, while the net profit attributable to shareholders was 260 million RMB, showing no change year-on-year [2]. - The cross-border e-commerce business is a significant growth driver, with notable revenue contributions from various segments, particularly the OBM business, which grew by 77% to 5.94 billion RMB [2][4]. - The company is pursuing a dual strategy of "manufacturing going abroad and brand going abroad," aiming for quality growth while optimizing asset allocation and improving operational efficiency [4]. Revenue and Profit Analysis - In 2024, the company reported revenues of 35.5 billion RMB from office furniture, 14.3 billion RMB from soft furniture, 10.2 billion RMB from panel furniture, 15.3 billion RMB from new material flooring, and 34.6 billion RMB from comprehensive home furnishings, with respective year-on-year growth rates of 2.4%, 10.8%, -8.8%, 2.9%, and 331.1% [2]. - The gross profit margin for 2024 decreased by 5.2 percentage points to 18.5%, primarily due to rising shipping costs and price reductions for cross-border e-commerce inventory [3]. Cost and Expense Management - The company saw a decline in inventory by 4.3 billion RMB to 18.9 billion RMB in Q1 2025, indicating effective inventory optimization [3]. - The expense ratios for sales, management, R&D, and financial expenses for the full year of 2024 were 7.1%, 3.9%, 2.1%, and 0.4% respectively, with a notable decrease in sales expense ratio in Q1 2025 due to reclassification of delivery fees and discounts [3]. Future Projections - The company expects stable performance in traditional OEM business amid steady overseas demand and increasing trade frictions, while overall revenue growth in Q1 2025 is projected at 12.7%, mainly driven by cross-border e-commerce [2][4].