公司点评报告 · 通信行业 年度业绩亮眼、持续推进全球化布局 | | | ☎: 010-8092-7619 网: zhaoliangbi_yj@chinastock.com.cn 分析师登记编码：S0130522030003 | 市场数据 | 2025-04-25 | | --- | --- | | 股票代码 | 300628 | | A 股收盘价(元) | 33.07 | | 上证指数 | 3,295.06 | | 总股本 | 126,382 | | 实际流通 A 股(万股) | 72,306 | | 流通 A 股市值(亿元) | 239 | 相对沪深 300 表现图 2025-04-25 40% 资料来源:中国银河证券研究院 相关研究 1. 【银河通信】亿联网络点评：经营业绩边际向好, 终端市场迎来新机遇 分析师 赵良毕 主要财务指标预测 | | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业收入(亿元) | 56.21 | 64.11 | 74.43 | 88.72 | | 收入增长率% | 29.28 | 14. ...

2025年4月 30 日 每日晨报 www.chinastock.com.cn 证券研究报告 银河观点集萃 责任编辑 周颖 ☎：010-80927635 网:zhouying_yj@chinastock.com.cn 分析师登记编码：S0130511090001 要闻 国家发改委、能源局印发《电力辅助服务市场 基本规则》 请务必阅读正文最后的中国银河证券股份有限公司免责声明 ● 固收:供给高峰将至,把握超调机会—5月利率展望。利率方面,5月债市资 金面或边际均衡偏稳,主要需关注央行配合发债加速和支持实体经济的宽松操 作,以及关税政策下外需对宏观经济的实质冲击影响落地的情况,短期债市不 空。十债收益率在 4 月收于 1.65%低位,4 月底政治局会议未显著超预期的情 况下,预计短期债市利率仍以震荡磨底为主,可逢调整适当增配进行波段交易, 关注前期供给冲击预期下超调的超长债利差压降的配置价值以及可能受益央 行对冲操作的短久期。 CGS-NDI:坚持自立自强,促进合作共赢---中央政治局第二十次集体学习 ● 解读。本次集中学习,总书记有关人工智能的重要论述中包含六大要点。 (1) 加强基础研究,坚持自立自强,进一步 ...

Investment Rating - The report maintains the investment rating for the company [3] Core Views - The company is projected to experience steady revenue growth, with expected revenues of 7751.22 million in 2024, increasing to 8592.36 million by 2027, reflecting a compound annual growth rate (CAGR) of approximately 4% [8] - The net profit is forecasted to rise from 820.09 million in 2024 to 1210.41 million in 2027, indicating a strong growth trajectory [8] - The report highlights improvements in key financial ratios, including a projected net profit margin increase from 10.40% in 2024 to 13.81% in 2027 [8] Financial Summary - **Balance Sheet**: Total assets are expected to grow from 24885.18 million in 2024 to 27918.70 million in 2027, while total liabilities will decrease from 13064.67 million to 12809.87 million over the same period [7] - **Cash Flow Statement**: Operating cash flow is projected to decrease from 3370.87 million in 2024 to 2225.03 million in 2027, while net cash increase is expected to rise significantly from 113.90 million to 1605.99 million [7] - **Profit and Loss Statement**: The company anticipates an increase in EBITDA from 3494.80 million in 2024 to 2553.30 million in 2027, with a consistent growth in operating profit [8] Key Financial Ratios - The report indicates a decrease in the debt-to-asset ratio from 52.50% in 2024 to 45.88% in 2027, suggesting improved financial stability [8] - Return on equity (ROE) is expected to rise from 6.89% in 2024 to 7.95% in 2027, reflecting enhanced profitability [8] - The price-to-earnings (P/E) ratio is projected to decline from 20.51 in 2024 to 13.94 in 2027, indicating potential undervaluation of the stock [8]

Investment Rating - The report maintains a "Recommended" rating for the company [2][8]. Core Insights - The company has achieved significant growth in its intelligent electronic control business, with a notable increase in revenue and net profit for 2024, driven by core customers' production increases [5][6]. - The integration of chassis systems has shown remarkable progress, with new products and production capacity expected to contribute to a second growth curve for the company [2][5]. - The company has successfully expanded its customer base, adding eight new clients in 2024, which strengthens its growth potential [5][6]. Financial Performance Summary - In 2024, the company reported total revenue of 9.937 billion yuan, a year-on-year increase of 32.95%, and a net profit attributable to shareholders of 1.209 billion yuan, up 35.60% [5][7]. - The revenue breakdown for 2024 shows mechanical braking, intelligent electronic control, and mechanical steering products generating revenues of 4.449 billion yuan, 4.530 billion yuan, and 0.559 billion yuan, respectively [5]. - The company’s gross margin for 2024 was 21.14%, with a slight decrease attributed to the ramp-up of lightweight product capacity [5][10]. Future Projections - The company is projected to achieve revenues of 13.072 billion yuan, 16.581 billion yuan, and 20.350 billion yuan for 2025, 2026, and 2027, respectively [7][8]. - The expected net profit for the same years is 1.540 billion yuan, 1.957 billion yuan, and 2.451 billion yuan, with corresponding EPS of 2.54 yuan, 3.23 yuan, and 4.04 yuan [8][10]. - The report anticipates a gradual decline in revenue growth rates, projecting 31.56% for 2025, 26.84% for 2026, and 22.73% for 2027 [7][10].

The provided content does not include any quantitative models or factors, nor their construction, evaluation, or backtesting results. The documents primarily consist of market data, stock performance tables, and general disclaimers. There is no relevant information to summarize regarding quantitative models or factors.

Group 1: Investment Recommendations - The top ten stocks for May 2025 include companies with significant growth potential, such as 假儅潂 (300502.SZ) with an EPS of 8.60 for 2025E and a PE of 0.51[5] - 腾讯控股 (0700.HK) shows strong business resilience with a projected EPS of 27 for 2025E and a stable PE of 19[11] - 紫金矿业 (601899.SH) is highlighted for its robust growth momentum, with an EPS of 1.54 for 2025E and a PE of 11.51, benefiting from rising gold and copper prices[17] Group 2: Market Trends and Analysis - A-shares experienced a decline of 1.42% in April 2025, with a focus on policy and funding in May[8] - The report suggests that A-shares are likely to experience a volatile recovery in May, emphasizing the importance of structural opportunities[8] - The investment landscape is influenced by policies and capital flows, with a recommendation to focus on sectors benefiting from government support[8] Group 3: Financial Performance Metrics - 假儅潂 (300502.SZ) has an annualized return of 79.36% and a volatility of 76.22%[12] - 腾讯控股 (0700.HK) shows an impressive annualized return of 103.54% with a volatility of 56.54%[12] - The projected revenue for 腾讯控股 is expected to reach 711,566 million yuan in 2025, with a growth rate of 7.8%[15]

Investment Rating - The report maintains a "Buy" rating for the company, 大唐发电, indicating a positive outlook for its stock performance [4]. Core Views - The company's profitability has significantly improved due to the decline in coal prices, which has offset the decrease in electricity prices. The first quarter of 2025 saw a substantial increase in net profit, with a year-on-year growth of 68.12% [4]. - The report highlights that the company's operating cash flow has increased by 51% year-on-year, reflecting strong cash generation capabilities [4]. - The company is expected to continue benefiting from a favorable coal price environment and stable electricity prices in the Beijing-Tianjin-Hebei region, which supports the potential for further profit recovery in its thermal power segment [4]. Financial Forecasts - Revenue projections for the company are as follows: - 2024: 123,473.63 million CNY - 2025: 120,598.42 million CNY - 2026: 124,721.10 million CNY - 2027: 127,416.75 million CNY - The expected growth rates for revenue are -2.33% in 2025, followed by positive growth in subsequent years [6]. - The forecasted net profit for the years 2025 to 2027 is: - 2025: 5,394.90 million CNY - 2026: 5,799.98 million CNY - 2027: 6,439.63 million CNY - The projected PE ratios for the same years are 10.70x, 9.96x, and 8.97x respectively, indicating an attractive valuation [4][6]. Operational Performance - In Q1 2025, the company achieved a sales gross margin of 16.78% and a net margin of 9.09%, both showing significant year-on-year improvements [4]. - The company's total installed capacity as of Q1 2025 is 79.11 GW, with over 30% of this capacity being under construction or approved, which supports long-term growth prospects [4]. - The report notes that the average on-grid electricity price for the company in Q1 2025 was 460.91 CNY/MWh, a decrease of 3.24% year-on-year, influenced by national price adjustments [4].

Investment Rating - The report assigns a "Neutral" investment rating to the company, indicating that the expected performance is within a range of -5% to 5% relative to the benchmark index [12]. Core Insights - The company is projected to experience a revenue growth rate of -1.28% in 2024, followed by a recovery with growth rates of 13.35%, 12.93%, and 13.95% in the subsequent years [8]. - Net profit attributable to the parent company is expected to grow from 5,976.12 million yuan in 2024 to 12,669.31 million yuan by 2027, reflecting a compound annual growth rate (CAGR) of approximately 23.99% [8]. - The gross margin is anticipated to improve from 22.55% in 2024 to 24.56% in 2027, indicating enhanced operational efficiency [8]. Financial Summary Income Statement - Revenue is forecasted to increase from 91,659.76 million yuan in 2024 to 133,696.80 million yuan in 2027 [8]. - Operating profit is projected to rise from 6,529.33 million yuan in 2024 to 13,907.27 million yuan in 2027 [8]. - The net profit margin is expected to improve from 6.52% in 2024 to 9.48% in 2027 [8]. Balance Sheet - Total assets are expected to grow from 160,969.81 million yuan in 2024 to 205,666.51 million yuan in 2027 [7]. - The company's total liabilities are projected to increase from 100,508.07 million yuan in 2024 to 125,997.50 million yuan in 2027 [7]. - Shareholder equity attributable to the parent company is expected to rise from 59,308.74 million yuan in 2024 to 78,478.06 million yuan in 2027 [7]. Cash Flow Statement - Operating cash flow is forecasted to increase significantly from 5,719.89 million yuan in 2024 to 15,483.28 million yuan in 2027 [7]. - The net cash increase is expected to turn positive, reaching 7,891.64 million yuan by 2027, after a negative cash flow in 2024 [7]. Key Financial Ratios - The Price-to-Earnings (P/E) ratio is projected to decrease from 17.72 in 2024 to 8.36 in 2027, indicating a potentially undervalued stock as earnings grow [8]. - The Return on Equity (ROE) is expected to improve from 10.08% in 2024 to 16.14% in 2027, reflecting better profitability for shareholders [8]. - The company's debt-to-equity ratio is projected to decrease, indicating a strengthening balance sheet and reduced financial risk [8].

Investment Rating - The report maintains the investment rating for the company [1] Core Views - The company is projected to experience a revenue increase from 10,300.10 million in 2024 to 17,811.64 million in 2027, reflecting a compound annual growth rate (CAGR) of approximately 19.60% [5][9] - The net profit attributable to the parent company is expected to rise from 1,261.87 million in 2024 to 3,141.08 million in 2027, indicating a significant growth trajectory [5][9] - The gross margin is anticipated to improve from 48.54% in 2024 to 54.14% in 2027, showcasing enhanced operational efficiency [5][9] Financial Summary Income Statement - Revenue is forecasted to decline by 9.73% in 2024, followed by a recovery with growth rates of 20.42%, 20.07%, and 19.60% in the subsequent years [9] - The operating profit is projected to increase from 1,366.36 million in 2024 to 3,569.41 million in 2027, with a notable operating profit growth rate of 51.26% in 2025 [9] Balance Sheet - Total assets are expected to grow from 28,035.69 million in 2024 to 37,206.16 million in 2027, indicating a solid asset base expansion [8] - The company's cash position is projected to increase from 8,400.00 million in 2024 to 14,471.00 million in 2027, enhancing liquidity [8] Cash Flow Statement - Operating cash flow is expected to turn positive in 2025, reaching 2,184.01 million, after a negative cash flow of -619.02 million in 2024 [8] - The net cash increase is projected to be 2,553.49 million by 2027, reflecting improved cash management [8]

Group 1: Nuclear Power Industry - The State Council approved the construction of 10 nuclear power units, indicating a positive long-term growth outlook for the nuclear power sector in China [2][4][6] - From 2022 to 2025, China has consistently approved at least 10 nuclear power units annually, with a total of 44 units under construction as of April 2025, representing a significant increase in installed capacity [3][4] - Nuclear power is recognized as a clean and stable baseload energy source, with high utilization hours and relatively stable electricity prices, which are expected to drive revenue and profit growth for related companies [4][5][6] Group 2: ASEAN Economic Cooperation - The visit of President Xi Jinping to ASEAN countries marks a significant moment for deepening cooperation in trade, investment, and industry, contributing positively to regional and global economic development [8][9] - China and ASEAN are focusing on high-end manufacturing, mineral resource development, infrastructure cooperation, and agricultural consumption, aiming for mutual benefits and deeper integration of industrial chains [10][9] - The cooperation framework includes enhancing policy coordination, leveraging complementary advantages in technology and market, and improving trade and investment facilitation to stimulate regional growth [10][9] Group 3: Precious Metals Market - Recent signals from the U.S. government regarding easing trade tensions with China have led to a temporary decline in gold prices, but medium-term prospects for gold prices remain bullish due to ongoing geopolitical risks and potential economic downturns in the U.S. [13][15] - Global gold ETF holdings and central bank purchases, particularly from emerging markets, indicate significant room for further accumulation of gold, supporting price increases [15][13] - The copper and aluminum sectors are expected to rebound due to favorable macroeconomic policies and a shift in market sentiment following the easing of trade tensions [15][16] Group 4: Agricultural Sector - He Feng Co. - He Feng Co. reported a significant turnaround in profitability for 2024, with a net profit of 3.42 billion yuan, compared to a loss in the previous year, driven by cost reduction and efficiency improvements [18][19] - The company’s feed business faced challenges with a decline in sales volume and price, but the meat and poultry segments showed resilience and growth potential [19][20] - The company plans to achieve over 10% growth in feed sales in 2025, focusing on strategic transformations across product, channel, and management aspects [19][22] Group 5: Medical Devices - Yuyue Medical - Yuyue Medical's revenue for 2024 decreased by 5.09%, but the company is focusing on strategic investments to accelerate international expansion, particularly in the blood glucose management sector [24][25] - The Continuous Glucose Monitoring (CGM) technology is identified as a key growth driver, with new products expected to significantly increase market penetration [27][29] - The company has made a strategic investment in Inogen to enhance its presence in the U.S. and European markets, indicating a commitment to long-term growth and shareholder returns [28][29]