Investment Rating - The report maintains a "Recommended" rating for the company [5]. Core Insights - The company achieved a revenue of 4.59 billion yuan in 2024, representing a year-on-year growth of 30%. The net profit attributable to shareholders was 450 million yuan, up 31.6% year-on-year [1]. - In Q1 2025, the company reported a revenue of 930 million yuan, a year-on-year increase of 25.1%, but the net profit decreased by 22.5% to 50 million yuan [1]. - The company has made significant advancements in its liquid cooling solutions, with its Coolinside full-chain liquid cooling solution being validated by Intel and included in NVIDIA's MGX ecosystem [2]. - The company is a leader in the thermal management of electrochemical energy storage systems, with a revenue of nearly 1.5 billion yuan from energy storage applications in 2024, marking a growth of approximately 22% year-on-year [3]. Financial Projections - The projected revenues for 2025, 2026, and 2027 are 6.34 billion yuan, 8.25 billion yuan, and 10.06 billion yuan, respectively, with corresponding net profits of 493 million yuan, 537 million yuan, and 575 million yuan [4][8]. - The report forecasts a P/E ratio of 47x for 2025, 43x for 2026, and 40x for 2027 based on the closing price on April 22, 2025 [4][8].

利率专题 4 月政治局会议前瞻——来自 2018 的启示 2025 年 04 月 23 日 关税冲击下，如何以政策的确定性来应对外部的不确定性，4 月政治局会议 召开在即，可能成为重要的增量政策窗口期，故而本文聚焦于此，以史为鉴，尤 其关注 2018 年。 ➢ 4 月政治局会议：明确 Q2 政策基调 由于 4 月政治局会议召开通常是在一季度经济金融数据公布之后，其针对新 的经济形势来部署二季度经济工作，政策基调可能延续此前工作安排稳步推进， 也可能加码发力，故而成为宏观政策动态变化的观察窗口。 聚焦于当下宏观经济图景来看，政策基调可能如何变化？ 当前而言，中美关税博弈或成为宏观经济图景下的关键变量，二季度关税政 策落地可能导致出口依赖型行业生产承压，出口增速或边际转弱，可能对 GDP 增长形成拖累，国内稳增长、扩内需等对冲政策的必要性增强，以政策的确定性 来应对外部不确定性，预估 4 月政治局会议积极扩张的政策基调仍值得期待。 从近期的政策语境来看，或有以下关注点：一是继续靠前发力，加快既有政 策落地见效，包括加快超长期特别国债和专项债发行、加快支出进度等。二是储 备增量工具，根据外部冲击动态调整。 具体而言 ...

➢ 铜箔业务加速发力，贡献营收增长核心驱动力：2024 年全年营收拆分来看， 1）电解铜箔：2024 年实现营收 6.83 亿元，同比增长 1477.1%，营收占比提升 至 51.2%；2）电及蒸汽：2024 年实现营收 3.04 亿元，同比增长 1.1%，营收占 比为 22.8%；3）兽药产品：2024 年实现营收 2.92 亿元，同比增长 7.5%，营收 占比为 21.9%；4）农药产品：2024 年实现营收 0.21 亿元，同比下降 18.7%， 营收占比为 1.6%。2025 年一季度，电解铜箔实现营收 2.52 亿元，同比增长 447.8%，营收占比进一步提升至 65.9%。 ➢ 费用管控良好，铜箔业务毛利率短期承压，未来有望迎来回升：费用率方面， 公司 2024 年销售费用率和管理费用率分别为 1.65%/5.77%，同比减少 0.74pct 和 6.13pct，研发费用率为 3.05%，同比增长 0.34pct。毛利率来看，2024 年电 及蒸汽、兽药产品、农药产品的毛利率分别为 32.91%/26.82%/22.47%，分别 同比增长 10.45pct/2.05pct/9.10pct，毛利率的 ...

[盈利预测与财务指标 Table_Forcast] 亨通股份（600226.SH）2024 年年报及 2025 年一季报点评 铜箔业务加速发力，构筑营收增长核心驱动力 2025 年 04 月 23 日 ➢ 事件：4 月 21 日，公司发布 2024 年年报及 2025 年一季报。2024 年全年 实现营收 13.35 亿元，同比增长 106.0%，实现归母净利润 1.89 亿元，同比增长 14.3%，实现扣非归母净利润 1.17 亿元，同比下降 25.9%。2025 年一季度来 看，单季度实现营收 3.82 亿元，同比增长 86.4%，环比下降 10.3%，实现归母 净利润 0.70 亿元，同比增长 11.0%，环比增长 3283.6%。 ➢ 铜箔业务加速发力，贡献营收增长核心驱动力：2024 年全年营收拆分来看， 1）电解铜箔：2024 年实现营收 6.83 亿元，同比增长 1477.1%，营收占比提升 至 51.2%；2）电及蒸汽：2024 年实现营收 3.04 亿元，同比增长 1.1%，营收占 比为 22.8%；3）兽药产品：2024 年实现营收 2.92 亿元，同比增长 7.5%，营收 占比为 21. ...

Investment Rating - The report maintains a "Recommended" rating for the company, indicating a potential stock price increase of over 15% relative to the benchmark index within the next 12 months [2]. Core Views - The company reported strong Q1 2025 results, with revenue of 1.141 billion yuan, a year-on-year increase of 146.36%, and a net profit of 231 million yuan, up 335.91% year-on-year [1][2]. - The operational quality continues to improve, with the highest quarterly net profit since its listing, driven by record export volumes of offshore engineering products [1]. - The company is focusing on a dual upgrade in production and shipping, aiming to establish a strong presence in the global offshore engineering market [2]. Financial Performance Summary - For Q1 2025, the company achieved a gross margin of approximately 30.95% and a net margin of about 20.25%, with a significant improvement in net margin due to a substantial decrease in financial expenses [1]. - The forecasted revenues for 2025-2027 are 5.895 billion, 7.452 billion, and 9.218 billion yuan, with growth rates of 56%, 26%, and 24% respectively [2][4]. - The projected net profits for the same period are 938 million, 1.244 billion, and 1.601 billion yuan, with growth rates of 98%, 33%, and 29% respectively [2][4]. Production and Shipping Strategy - The company plans to enhance its production capabilities at the Caofeidian offshore engineering base, expected to reach full capacity by 2025 [2]. - It aims to deliver two specialized transport vessels for offshore wind power equipment in 2025, with a long-term goal of establishing a fleet of 10 to 20 large transport vessels [2].

Investment Rating - The report maintains a "Recommended" rating for the company [4][6]. Core Views - The company experienced operational pressure in 2024, with a revenue decline of 6.0% year-on-year to 6.63 billion yuan and a net profit drop of 27.6% to 540 million yuan. The first quarter of 2025 showed a slight revenue decrease of 1.6% year-on-year [1][4]. - The company is focusing on expanding its B-end market while facing continued pressure on the C-end due to intense competition and declining foot traffic in traditional supermarkets [2][4]. - The company is innovating its product offerings and enhancing its e-commerce channels, which have shown significant growth [2][4]. Summary by Sections Financial Performance - In 2024, the company reported total revenue of 6.63 billion yuan, with a year-on-year decrease of 6.0%. The net profit attributable to shareholders was 540 million yuan, down 27.6% [1][5]. - For Q1 2025, revenue was 2.22 billion yuan, a decrease of 1.6% year-on-year, while net profit was 210 million yuan, down 9.2% [1][5]. Market Analysis - The retail and innovation/restaurant markets generated revenues of 5.12 billion yuan and 1.45 billion yuan respectively in 2024, with the C-end market declining by 8.1% and the B-end market growing by 1.1% [2][4]. - The company’s frozen food segment generated 5.60 billion yuan in revenue, a decrease of 4.0%, with a volume increase of 2.0% but a price drop of 5.9% [2][4]. Profitability and Costs - The gross margin for 2024 was 24.2%, down 1.6 percentage points year-on-year, attributed to increased channel costs and limited dilution of fixed costs due to market decline [3][4]. - The company’s net profit margin for 2024 was 8.2%, down 2.4 percentage points year-on-year [3][4]. Future Projections - Revenue projections for 2025-2027 are 6.76 billion yuan, 6.92 billion yuan, and 7.15 billion yuan, reflecting growth rates of 1.9%, 2.4%, and 3.3% respectively. Net profit is expected to reach 554 million yuan, 577 million yuan, and 603 million yuan in the same period [4][5].

Investment Rating - The report maintains a "Recommended" rating for the company, indicating an expected price increase of over 15% relative to the benchmark index within the next 12 months [5][11]. Core Views - The company reported a revenue of 32.181 billion yuan for 2024, a slight decline of 0.12% year-on-year, and a net profit attributable to shareholders of 2.906 billion yuan, down 60.53% year-on-year. However, in Q1 2025, revenue increased by 1.22% year-on-year to 6.256 billion yuan, with a net profit growth of 16.45% year-on-year to 0.653 billion yuan [1][3]. - Emerging demand industries continue to grow rapidly, with the company's smart IoT products and solutions generating 25.775 billion yuan in revenue for 2024, a decrease of 3.26% year-on-year. The government business segment saw a revenue of 4.057 billion yuan, down 6.37% year-on-year, primarily due to cautious local government investments [1][2]. - The company is focusing on enhancing its "Five Full" capabilities, which include full perception, full intelligence, full connectivity, full computing, and full ecology, with R&D investment reaching 4.213 billion yuan in 2024, a 6.20% increase year-on-year [3]. Summary by Sections Financial Performance - In 2024, the company achieved total revenue of 32.181 billion yuan, with a projected revenue growth of 9.9% in 2025, reaching 35.364 billion yuan. The net profit attributable to shareholders is expected to recover to 3.274 billion yuan in 2025, reflecting a growth rate of 12.7% [4][8]. - The company’s EBITDA for 2024 is projected at 3.026 billion yuan, with a steady increase expected in subsequent years [9]. Business Segments - The government business segment is expected to recover in the second half of 2024, driven by government special bonds, while the enterprise business is projected to maintain a strong performance, particularly in the industrial and energy sectors [2][3]. - The overseas market showed resilience, with revenue from international operations reaching 16.294 billion yuan in 2024, a growth of 6.31% year-on-year, effectively offsetting domestic demand contraction [2][3]. Investment Outlook - The company is positioned as a leading R&D platform with a strong moat in market, R&D, and supply chain capabilities. The expected revenue for 2025-2027 is projected to be 35.364 billion yuan, 38.939 billion yuan, and 43.172 billion yuan, respectively [3][4].

Investment Rating - The report maintains a "Recommended" rating for the company, indicating a potential stock price increase of over 15% relative to the benchmark index within the next 12 months [2][10]. Core Insights - The company reported a significant increase in revenue and net profit for Q1 2025, with revenue reaching 1.141 billion yuan, a year-on-year growth of 146.36%, and a net profit of 231 million yuan, up 335.91% year-on-year [1]. - The operational quality of the company continues to improve, achieving the highest quarterly net profit since its listing, primarily due to record export volumes of offshore engineering products [1]. - The company is focusing on a dual upgrade in production and shipping, targeting the global offshore engineering market, with plans to enhance its production capacity and develop a fleet of specialized transport vessels [2]. Financial Forecasts - Revenue projections for 2025, 2026, and 2027 are 5.895 billion yuan, 7.452 billion yuan, and 9.218 billion yuan, respectively, with growth rates of 56%, 26%, and 24% [2][4]. - The forecasted net profit for the same years is 938 million yuan, 1.244 billion yuan, and 1.601 billion yuan, with growth rates of 98%, 33%, and 29% [2][4]. - The company's PE ratios for 2025, 2026, and 2027 are projected to be 19x, 14x, and 11x, respectively, indicating a favorable valuation trend [2][4].

Investment Rating - The report maintains a "Recommended" rating for the company, indicating an expected stock price increase of over 15% relative to the benchmark index within the next 12 months [5][11]. Core Views - The company reported a revenue of 32.181 billion yuan for 2024, a slight decline of 0.12% year-on-year, and a net profit attributable to shareholders of 2.906 billion yuan, down 60.53% year-on-year. However, in Q1 2025, revenue increased by 1.22% year-on-year to 6.256 billion yuan, with a net profit growth of 16.45% [1][3]. - Emerging demand industries continue to grow rapidly, with the company's smart IoT products and solutions generating 25.775 billion yuan in revenue for 2024, a decrease of 3.26% year-on-year. The government and enterprise sectors showed varying performance, with government business revenue declining by 6.37% and enterprise business revenue down by 4.15% [1][2][3]. Summary by Sections Revenue and Profitability - The company achieved a total revenue of 32.181 billion yuan in 2024, with a projected revenue growth of 9.9% in 2025, reaching 35.364 billion yuan. The net profit attributable to shareholders is expected to recover to 3.274 billion yuan in 2025, reflecting a growth of 12.7% [4][8]. Business Segments - Government business revenue was 4.057 billion yuan in 2024, down 6.37%, primarily due to cautious local government investments. However, it showed positive growth in the second half of the year driven by government special bonds [1][2]. - Enterprise business revenue reached 8.71 billion yuan, down 4.15%, with strong performance in the industrial and energy sectors, while public sector budgets constrained growth [2][3]. - The SMB segment faced the most significant impact from macroeconomic demand weakness, prompting a strategic focus on local operations and essential service areas [2][3]. International and Innovative Business - The overseas market showed resilience, with revenue of 16.294 billion yuan, up 6.31% year-on-year, effectively offsetting domestic demand contraction. The innovative business segment generated 5.566 billion yuan, growing by 13.44% [2][3]. Research and Development - The company invested 4.213 billion yuan in R&D in 2024, representing 13.09% of revenue, with a focus on enhancing its "Five Full" capabilities. The upgraded "Starry Sky Model 2.0" is expected to improve operational efficiency [3][4]. Financial Projections - The company forecasts revenues of 35.364 billion yuan in 2025, 38.939 billion yuan in 2026, and 43.172 billion yuan in 2027, with corresponding net profits of 3.274 billion yuan, 3.753 billion yuan, and 4.467 billion yuan respectively [4][8].

欣旺达（300207.SZ）2024 年年报点评 业绩符合预期，消费盈利能力稳健 2025 年 04 月 22 日 ➢ 事件。25 年 4 月 22 日，公司发布 2024 年年报。24 年全年实现营收 560.21 亿元，同比增长 17.05%；实现归母净利润 14.68 亿元，同比增长 36.43%；扣 非后归母净利润 16.05 亿元，同比增长 64.99%。 ➢ Q4 业绩拆分。营收和净利：公司 2024Q4 营收 177.42 亿元,同比+31.00%， 环比+23.55%；归母净利润为 2.56 亿元，同比-6.06%，环比-34.08%；扣非后 净利润为 4.42 亿元，同比+21.75%，环比+25.63%。毛利率：2024Q4 毛利率 为 13.36%，同比-1.66pcts，环比-1.71pcts。净利率：2024Q4 净利率为-0.19%， 同比-0.82pcts，环比-1.20pcts。费用率：公司 2024Q4 期间费用率为 11.63%， 同比-2.30pcts，其中销售、管理、研发、财务费用率分别为 0.76%、5.13%、 5.99%、-0.25%，同比变动-0.52pcts、 ...