2024 投资要点 公司发布 2024 全年业绩，收入同比增长约 13% 2024 全年公司实现收入 7.78 亿美元（yoy+13%），收入增长主要源于经营效率提升带动 翻台率向上；2024 全年实现归母净利润 2180 万美元，公司按美元折算报表，汇兑仅影响 报表数据、不反映实际经营，若扣除汇兑损益，2024 全年公司实现净利润约 4110 万美 元，对应净利率约 5.3%，自 2022H2 以来扣除汇兑后净利润已连续 5个半年度为正，表现 亮眼。扣除汇兑净利润持续亮眼主要源于毛利率改善、翻台率向上带来实际租金成本占 比的改善及折旧摊销费用占比的优化。 盈利能力逐季改善，2024 年餐厅层面利润率 10.1% 毛利率方面，2024 公司实现毛利率 66.9%，同比改善 1.1pct，我们预计毛利率提升主要源 于供应链效率的提升及门店管理的强化。费用率方面，2024 年实际租金成本/其他折旧摊 销占比分别同比改善 0.5/0.6pcts，我们预计主要源于收入抬升带来的刚性成本占比的自然 下降；2024 年员工成本占比同比提升 0.4pcts，我们预计主要源于部分国家劳动力价格通 胀。利润率方面，餐厅层面利润 ...

Investment Rating - The investment rating for the company is upgraded to "Buy" [1] Core Insights - The company reported a total revenue of HKD 8.77 billion for 2024, representing a year-on-year increase of 10.3% [8] - The net profit attributable to shareholders for 2024 is HKD 355.85 million, a significant increase of 74.87% year-on-year [8] - The high-end brand Cybex is accelerating its global expansion, contributing to a 71% increase in profits [8] - The company has resumed dividend payments after six years, with a dividend rate of 33% and a dividend yield of 4.5% [8] - The gross profit margin improved to 51.4%, up 1.3 percentage points year-on-year, which contributed to the increase in net profit margin [8] Financial Projections - Total revenue projections for 2025, 2026, and 2027 are HKD 9.54 billion, HKD 10.39 billion, and HKD 11.17 billion respectively, with year-on-year growth rates of 8.82%, 8.93%, and 7.49% [1] - The net profit attributable to shareholders is projected to be HKD 450.37 million in 2025, HKD 532.50 million in 2026, and HKD 586.69 million in 2027, with corresponding growth rates of 26.56%, 18.24%, and 10.18% [1] - The earnings per share (EPS) are expected to increase from HKD 0.21 in 2025 to HKD 0.35 in 2027 [1] Market Data - The closing price of the company's stock is HKD 1.37, with a market capitalization of HKD 2.29 billion [5] - The price-to-earnings (P/E) ratio is currently at 6.42, projected to decrease to 3.90 by 2027 [1]

Investment Rating - The investment rating for the company is "Buy" [6] Core Insights - The company's performance exceeded expectations with a revenue increase of 27% and a net profit increase of 162% for 2024, reaching revenue of 15.8 billion and net profit of 130 million [1][5] - The growth in profit is attributed to an increase in order volume and optimization of the business structure, with high-quality customers contributing more to revenue [1] - The company is expanding its coverage in lower-tier cities, with a revenue growth of 121% in these markets, and has improved its customer structure by deepening cooperation with key accounts [2][3] Financial Performance - For 2024, the company reported a gross margin of 6.8% and a net margin of 0.84%, with a sales expense ratio of 1.5% and a management expense ratio of 4.0% [1] - The forecast for net profit from 2025 to 2027 is 257 million, 409 million, and 560 million respectively, with growth rates of 94%, 59%, and 37% [4][5] - The projected P/E ratios for 2025, 2026, and 2027 are 30, 19, and 14 respectively [4] Revenue Breakdown - The company's same-city delivery revenue reached 9.12 billion, accounting for 58% of total revenue, with To B revenue at 6.69 billion (up 28%) and To C revenue at 2.43 billion (up 12%) [2] - Last-mile delivery revenue grew by 32% to 6.62 billion, representing 42% of total revenue, driven by an increase in e-commerce return rates and enhanced delivery capabilities [2] Market Expansion - The company has expanded its coverage to over 2,300 cities and counties, with more than 1,300 in third-tier and below markets [2] - The company has achieved full-scenario coverage in sectors such as dining and pharmacies, with tea delivery revenue increasing by 73% [3]

Investment Rating - The report maintains a "Buy" rating for WuXi Biologics (2269) [3][8]. Core Insights - The company is actively advancing its "Winning Molecules" strategy, with significant growth in preclinical business and a continuous increase in new projects. The divestment of the Ireland vaccine plant optimizes asset allocation, indicating a positive long-term growth outlook [3][8]. - The company reported a revenue of 18.675 billion RMB for 2024, reflecting a 9.6% increase, while net profit was 3.356 billion RMB, down 1.3%. Adjusted net profit was 5.4 billion RMB, up 9.0% [8]. - The report highlights a strong order and project trend, with 151 new projects signed in 2024, over half of which are from the U.S. The company expects to complete 24 PPQ projects in 2025, a 50% increase from 2024 [8]. Financial Summary - Revenue and profit projections for WuXi Biologics are as follows (in million RMB): - 2022A: Revenue 15,287, Net Profit 4,420 - 2023A: Revenue 17,051, Net Profit 3,400 - 2024A: Revenue 18,675, Net Profit 3,356 - 2025E: Revenue 21,197, Net Profit 4,019 - 2026E: Revenue 24,329, Net Profit 4,706 - 2027E: Revenue 28,278, Net Profit 5,621 - The company’s PE ratio is projected to decrease from 52.51 in 2022 to 18.21 in 2027, indicating improving valuation [7][8].

[Table_MainInfo] 公司研究/房地产/房地产 证券研究报告 中海物业（2669）公司年报点评 2025 年 04 月 02 日 [Table_InvestInfo] 股票数据 | 0[4Ta月b0le2_日S收to盘ck价I（nf港o]元） | 5.37 | | --- | --- | | 52 周股价波动（港元） | 3.77-7.19 | | 总股本（百万股） | 3284 | | 总市值（亿港元） | 176 | 2024.09.02 《业务发展稳中向好，业态拓展量增质升》 2024.04.02 Tel:(021)23183953 Email:czy15598@haitong.com 投资评级 优于大市 维持 物管服务稳健增长，盈利能力修复向上 [Table_Summary] 投资要点： 主要财务数据及预测 市场表现 [Table_QuoteInfo] 恒生指数对比 1M 2M 3M | 绝对涨幅（%） | 1.7 | 11.1 | 4.3 | | --- | --- | --- | --- | | 相对涨幅（%） | -1.4 | 19.2 | 18.6 | 资料来源：海通证券研究所 分 ...

Investment Rating - The investment rating for the company is "Outperform the Market" and is maintained [6] Core Views - The report highlights a recovery in core business in the second half of 2024, alongside the rise of AI-related products and services [6][9] - The company is expected to achieve revenue of 16.95 billion yuan in 2024, a year-on-year decrease of 1.62%, with full-stack AI products contributing 957 million yuan, accounting for 5.65% of total revenue [9] - The report emphasizes a multi-dimensional improvement in gross margin and effective cost control measures [9] Financial Data and Forecasts - Revenue projections for the company are as follows: - 2023: 17.23 billion yuan - 2024: 16.95 billion yuan (YoY -1.6%) - 2025E: 18.65 billion yuan (YoY +10.0%) - 2026E: 20.88 billion yuan (YoY +12.0%) - 2027E: 24.02 billion yuan (YoY +15.0%) [8][10] - Net profit forecasts are: - 2023: 713.39 million yuan - 2024: 512.93 million yuan (YoY -28.1%) - 2025E: 707.65 million yuan (YoY +38.0%) - 2026E: 883.31 million yuan (YoY +24.8%) - 2027E: 1.12 billion yuan (YoY +26.5%) [8][10] Business Segmentation - The revenue breakdown by business segment for 2024 is: - Technical Professional Services (TPG): 14.77 billion yuan (YoY -1.7%) - Internet Information Technology Services (IIG): 2.18 billion yuan (YoY +4%) [9][10] - The top five customers account for 57.4% of service revenue, while the top ten customers account for 65.1% [9] Profitability and Cost Management - The company aims to improve gross margin through: - Increasing the proportion of high-margin services - Transitioning to productized software and hardware offerings - Integrating AI tools into delivery processes [9] - The gross profit for 2024 is projected at 3.74 billion yuan, with a gross margin of 22.1% [9] Valuation and Investment Recommendation - The report suggests a dynamic PE of 23-27 times for 2025, with a 6-month fair value range of 6.43-7.55 HKD [9] - The company is expected to maintain a competitive edge in the AI sector, particularly through its partnerships and product offerings [9]

Investment Rating - The investment rating for the company is "Outperform the Market" [2] Core Insights - The company has achieved over 100% growth in its generative AI business, which has become its largest revenue source, accounting for 63.7% of total revenue in 2024 [6][8] - The company completed a restructuring of its "1+X" organizational framework, focusing resources on core businesses, particularly generative AI and visual AI [6] - The company is set to release its new model, "Riri Xin 6.0," in Q2 2025, which is expected to significantly enhance multimodal understanding and interaction capabilities [6] - The company maintains a leading position in the visual AI market, with a customer repurchase rate increase of 31 percentage points in 2024 [8] - The company has made significant advancements in its autonomous driving business, with over 1.1 million new designated vehicles added in 2024 [8] Financial Data and Forecast - Revenue is projected to grow from 34.06 billion CNY in 2023 to 73.97 billion CNY by 2027, with a year-on-year growth rate of 27% in 2027 [6][9] - The net profit is expected to improve from a loss of 6.44 billion CNY in 2023 to a profit of 305 million CNY by 2027, reflecting a significant turnaround [6][9] - The gross margin is forecasted to increase from 44.07% in 2023 to 57.82% in 2027 [6][9] - The company’s return on equity (ROE) is expected to turn positive by 2026, reaching 1.33% in 2027 [6][9] Market Performance - The company's stock closed at 1.47 HKD on April 1, 2025, with a market capitalization of 54.401 billion HKD [2] - The stock has experienced a 52-week price range of 0.58 to 2.35 HKD [2] Valuation - The company is assigned a price-to-sales (P/S) ratio of 16-20 times for 2025, indicating a fair value range of 2.15 to 2.69 HKD per share [6][9]

Investment Rating - The report maintains a "Buy" rating for the company, with a target price not specified [6]. Core Insights - The company achieved total revenue of 8.12 billion, exceeding Bloomberg's consensus estimate of 7.73 billion, with a year-over-year growth of 15.8% [1]. - Non-IFRS net profit for the year was 1.14 billion, slightly above Bloomberg's estimate of 1.13 billion, reflecting a year-over-year increase of 1.0% [1]. - The company is focusing on enhancing its content ecosystem and expanding its IP (Intellectual Property) operations, particularly through AI technology [5]. Revenue Breakdown - Online business revenue reached 4.03 billion, with a year-over-year increase of 2.1% [2]. - Proprietary platform revenue was 3.53 billion, up 3.4% year-over-year, driven by improved core product operations and high-quality content production [2]. - Revenue from Tencent product channels was 0.25 billion, down 28.2% year-over-year, due to optimized content distribution mechanisms [2]. - Third-party platform revenue also reached 0.25 billion, showing a significant year-over-year increase of 32.0% due to expanded partnerships [2]. - IP operations and other revenue totaled 4.09 billion, with a year-over-year growth of 33.5% [2]. - Revenue from IP operations was 3.99 billion, up 34.2% year-over-year, attributed to the increase in popular series, films, and animations [2]. - Other revenue, primarily from physical book sales, was 0.1 billion, reflecting a year-over-year increase of 10.5% [2]. IP Creation and User Engagement - The company added approximately 330,000 new authors and 650,000 new novels in 2024, with a total word count exceeding 42 billion [3]. - The number of users casting over 1,000 monthly votes increased by 60% year-over-year, indicating enhanced user engagement [3]. - The platform's paid user base grew steadily, reaching 9.1 million, a year-over-year increase of 4.6% [3]. IP Monetization and Partnerships - The GMV (Gross Merchandise Volume) from IP derivatives exceeded 0.5 billion, with card game GMV surpassing 0.2 billion [4]. - The company has established partnerships with over 150 brands across various categories, including toys and food [4]. - A comprehensive sales network has been developed, including over 10 online self-operated live streaming rooms and 8 offline stores in major cities [4]. Technological Advancements - The company is leveraging AI technology to enhance content creation and globalize its IP [5]. - The "Writer Assistant" tool, integrated with the DeepSeek-R1 model, has seen a daily active user growth of over 30% [5]. - AI translation has expanded to over 3,200 works, accounting for 47% of total Chinese translations, with non-English revenue increasing by over 350% year-over-year [5]. - AI is being applied across various IP forms, including audiobooks and animations, enhancing user interaction and content recommendation [5].

港股公司报告 | 公司点评 保利物业（06049） 证券研究报告 业绩稳增，分红水平、比例双升——保利物业 24 年报点评 事件：24 年公司实现营业收入 163.4 亿元，同比+8.5%；归母净利润 14.74 亿 元，同比+6.8%；基本每股收益 2.68 元/股，同比+7.1%。 业绩大单位数增长，分红额、比例双升。收入端，24 年公司实现营业收入 163.4 亿元，同比+8.5%；其中，物业管理、非业主增值、社区增值服务收入分别为 116.7、 19.6、27.1 亿元，分别同比+15.0%、-6.4%、-3.9%；物管收入占比提升 4pct 至 71.4%。公司 24 年实现归母净利润 14.74 亿元，同比+6.8%；毛利率 18.26%， 较23年下降 1.35ct；物管、非业主、社区增值服务毛利率分别为 14.33%、16.02%、 36.82%，较 23 年分别-0.26、-2.67、-1.55pct。公司 24 年销管费率较 23 年 下降 1.32pct 至 6.94%。公司宣布每股派息 1.33 元，同比+33.5%，分红比例 50%。 新拓合同额再创新高，深耕非住业态。截止 24 年 ...

证券研究报告 | 公司点评报告 2025 年 04 月 02 日 速腾聚创（02498.HK） 车载、机器人业务双轮驱动，24 全年营收及出货量同比高增长 TMT 及中小盘/电子 事件：公司发布 2024 年业绩公告，2024 年全年营收 16.49 亿元，同比+47.2%； 毛利率 17.2%，同比+8.8pct；全年净亏损 4.82 亿元，同比收窄 88.9%；总体 表现符合预期。我们点评如下： 增持（维持） 目标估值：NA 当前股价：38.0 港元 基础数据 | 总股本（百万股） | 483 | | --- | --- | | 香港股（百万股） | 483 | | 总市值（十亿港元） | 18.7 | | 香港股市值（十亿港元） | 18.7 | | 每股净资产（港元） | 6.6 | | ROE（TTM） | -15.8 | | 资产负债率 | 25.8% | | 主要股东 | TMF | | 主要股东持股比例 | 22.6043% | 股价表现 % 1m 6m 12m 绝对表现 -23 127 -5 相对表现 -24 117 -45 资料来源：公司数据、招商证券 -100 -50 0 50 100 ...