Investment Rating - The report maintains a strong recommendation for Qilu Bank, indicating a positive outlook for the company's performance [6]. Core Insights - Qilu Bank's total assets grew by 16.55% year-on-year as of Q3 2025, with loans increasing by 15.20%. Corporate loans showed strong growth, accelerating to 23.09% [2][3]. - The net interest margin (NIM) for Q3 2025 was estimated at 1.53%, reflecting a 4 basis points increase from the previous quarter, driven by improved funding costs [3]. - Non-interest income saw a significant decline, with a year-on-year decrease of 24.66% in the first three quarters of 2025, primarily due to a drop in net fee income [4][35]. Summary by Sections Performance Metrics - For the first three quarters of 2025, Qilu Bank reported a revenue growth of 4.63%, a pre-provision operating profit (PPOP) growth of 4.01%, and a net profit growth of 15.14% [1][19]. - The bank's cumulative performance metrics indicate a robust growth trajectory compared to industry peers [5]. Non-Interest Income - Non-interest income decreased by 24.66% year-on-year, with net fee income turning negative at -1.41% and other non-interest income declining by 38.13% [4][35]. Interest Margin and Asset Quality - The bank's NIM showed resilience, with a quarter-on-quarter improvement attributed to a reduction in funding costs [3]. - As of Q3 2025, the non-performing loan (NPL) ratio remained stable at 1.09%, with a provision coverage ratio of 351.43%, indicating a solid buffer against potential loan losses [3]. Capital and Shareholder Information - Qilu Bank's total market capitalization is approximately 37.2 billion yuan, with a current share price of 6.05 yuan and a return on equity (ROE) of 10.5% [6].

Investment Rating - The investment rating for Qilu Bank is "Accumulate" [1] Core Views - Qilu Bank's total assets reached 778.703 billion yuan as of Q3 2025, reflecting a year-on-year growth of 16.55% [3] - The bank's net profit attributable to shareholders for the first three quarters of 2025 was 3.963 billion yuan, a year-on-year increase of 15.14% [2][3] - The bank's net interest margin improved to 1.54%, with net interest income growing by 17.31% year-on-year [3] - The non-performing loan ratio remained stable at 1.09%, with a provision coverage ratio of 354.13% [3] - The bank's core Tier 1 capital adequacy ratio was 11.49%, indicating a solid capital position [3] Summary by Sections Financial Performance - For the first three quarters of 2025, Qilu Bank achieved operating income of 9.924 billion yuan, up 4.63% year-on-year [2][3] - The bank's loan total reached 383.007 billion yuan, marking a 15.20% increase from the previous year [3] - Deposits totaled 485.023 billion yuan, reflecting an 11.25% year-on-year growth [3] Asset Quality - The non-performing loan ratio was stable at 1.09%, with the attention ratio at 0.96% [3] - The provision coverage ratio increased by 29.05 percentage points year-on-year, enhancing the bank's safety margin [3] Capital Position - The core Tier 1 capital adequacy ratio improved by 0.74 percentage points year-on-year, indicating a stronger capital base [3] - The successful conversion of convertible bonds has effectively supplemented the bank's core Tier 1 capital [3] Earnings Forecast - The forecasted growth rates for net profit attributable to shareholders for 2025-2027 are 17.7%, 18.0%, and 18.0% respectively [4] - The expected earnings per share (EPS) for 2025-2027 are 0.95 yuan, 1.12 yuan, and 1.33 yuan respectively [4]

Core Viewpoint - Several banks in China have recently received approval for capital increases, indicating a trend towards strengthening their capital bases in response to regulatory requirements and economic conditions [1][2]. Group 1: Recent Capital Increases - Urumqi Bank has been approved to increase its registered capital from 4 billion to 4.62 billion yuan, a rise of 620 million yuan [1]. - Hengshui Bank's registered capital will increase from 8.818 billion to 9.418 billion yuan, an increase of 600 million yuan [1]. - Qilu Bank's capital will change from approximately 4.708 billion to about 6.154 billion yuan, marking an increase of around 1.446 billion yuan [1]. - Zhejiang Mintai Commercial Bank has raised its registered capital from approximately 5.1 billion to about 5.3 billion yuan [1]. - Hunan Bank has received approval to issue up to 1 billion shares to specific investors, marking a significant step in its capital expansion efforts [1]. Group 2: Reasons for Capital Increases - The capital increases are strategic moves by banks to enhance their capital adequacy levels, optimize capital structures, and improve risk resilience amid a complex economic environment [2]. - Increased capital demand is driven by prior credit disbursements that have consumed capital, necessitating banks to bolster their risk absorption capabilities for future strategic initiatives [2]. - Regulatory scrutiny on capital adequacy ratios has intensified, prompting banks to seek additional capital [2]. - Shareholders, particularly major stakeholders, are also contributing to capital increases to strengthen the banks' growth potential [2]. Group 3: Overall Capital Adequacy Trends - The overall capital adequacy ratios of commercial banks in China have shown an upward trend this year, with core Tier 1 capital adequacy ratios rising from 10.70% at the end of Q1 to 10.93% at the end of Q2 [3]. - The capital adequacy ratios for different types of banks, including large commercial banks and rural commercial banks, have also improved during the same period [3]. - Factors contributing to the rise in capital adequacy ratios include the issuance of special government bonds to support large banks, capital replenishment efforts by smaller banks, and the use of various market-based capital-raising tools by commercial banks [3]. Group 4: Suggestions for Capital Supplementation - There is a call for small and medium-sized banks to explore additional capital supplementation channels, including encouraging private capital investments [4]. - The introduction of domestic and foreign strategic investors is recommended to enhance the capital base of city commercial banks and rural commercial banks [4]. - Large banks and internet platforms are encouraged to subscribe to perpetual bonds issued by smaller banks, which could improve internal management and risk control capabilities [4].

Core Viewpoint - The company reported solid financial performance for the third quarter of 2025, with significant growth in assets, loans, and net profit, indicating a stable operational environment and effective management strategies [5][6]. Financial Performance - Total assets reached 778.703 billion RMB, an increase of 89.164 billion RMB, or 12.93%, compared to the end of the previous year [6]. - Total loans amounted to 383.007 billion RMB, up by 45.865 billion RMB, or 13.60%, representing 49.19% of total assets, an increase of 0.29 percentage points [6]. - Total liabilities were 725.944 billion RMB, increasing by 84.740 billion RMB, or 13.22% [6]. - Total deposits reached 485.023 billion RMB, an increase of 45.482 billion RMB, or 10.35% [6]. - Operating income for the first three quarters was 9.924 billion RMB, a year-on-year increase of 4.63% [6]. - Net interest income was 7.765 billion RMB, up 17.31% year-on-year, with a net interest margin of 1.54%, an increase of 3 basis points [6]. - Net profit for the period was 3.975 billion RMB, reflecting a year-on-year growth of 16.14% [6]. - Basic earnings per share were 0.72 RMB, a 9.09% increase year-on-year [6]. Asset Quality - The non-performing loan ratio was 1.09%, a decrease of 0.10 percentage points from the end of the previous year [6]. - The proportion of loans under special attention was 0.96%, down by 0.11 percentage points [6]. - The provision coverage ratio improved to 351.43%, an increase of 29.05 percentage points [6]. Corporate Governance - The board of directors and senior management confirmed the accuracy and completeness of the quarterly report, taking legal responsibility for its content [2][3]. - The third quarter report was approved during the 18th meeting of the 9th board of directors held on October 30, 2025 [2][25].

Core Insights - Qilu Bank reported a revenue of 9.924 billion yuan for the first three quarters of 2025, representing a year-on-year increase of 4.63% [1] - The net profit attributable to shareholders reached 3.963 billion yuan, up 15.14% year-on-year, while the net profit excluding non-recurring items was 3.895 billion yuan, reflecting a 15.75% increase [1] - Basic earnings per share stood at 0.72 yuan [1] Financial Metrics - The bank's basic earnings per share for the reporting period was 0.72 yuan, with a weighted average return on equity of 8.80% [2] - As of October 30, the price-to-earnings ratio (TTM) was approximately 6.73 times, the price-to-book ratio (LF) was about 0.72 times, and the price-to-sales ratio (TTM) was around 2.81 times [2] - The gross profit margin for the first three quarters was 40.22%, an increase of 3.38 percentage points year-on-year, while the net profit margin was 40.06%, up 3.97 percentage points compared to the same period last year [2] Shareholder Information - As of the end of Q3 2025, the total number of shareholders was 56,100, an increase of 13,000 from the end of the first half of the year, marking a growth of 30.16% [2] - The average market value of shares held per shareholder decreased from 745,700 yuan at the end of the first half to 629,400 yuan, a decline of 15.60% [2] Business Overview - Qilu Bank, established on June 5, 1996, and listed on June 18, 2021, is located in Jinan, Shandong Province [2] - The bank's main business segments include corporate banking (59.83%), personal banking (22.81%), and fund operations (16.05%), with other services accounting for 1.31% [2] - The bank is classified under the banking sector as a city commercial bank and is associated with concepts such as undervalued stocks, low P/E ratios, and share buybacks [2]

Core Viewpoint - Qilu Bank reported a year-on-year increase in operating income and net profit for the first three quarters of 2025, indicating stable financial performance and growth potential [1] Financial Performance - The bank achieved operating income of 9.924 billion yuan, representing a year-on-year growth of 4.63% [1] - The net profit attributable to shareholders was 3.963 billion yuan, showing a year-on-year increase of 15.14% [1] Asset and Loan Quality - As of the end of September, the total assets of Qilu Bank reached 778.703 billion yuan, an increase of 89.164 billion yuan from the end of the previous year, reflecting a growth of 12.93% [1] - The non-performing loan ratio stood at 1.09%, a decrease of 0.10 percentage points compared to the end of the previous year, indicating improved asset quality [1]

详见公司同日在上海证券交易所网站（www.sse.com.cn）披露的《齐鲁银行 股份有限公司 2025 年第三季度报告》。 经审核，监事会认为公司 2025 年第三季度报告的编制和审核程序符合法律、 行政法规和公司章程的规定，报告的内容和格式符合中国证监会和上海证券交易 所相关规定，真实、准确、完整地反映公司实际情况。 表决结果：同意 5 票，反对 0 票，弃权 0 票。 第九届监事会第十三次会议决议公告 本公司监事会及全体监事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 齐鲁银行股份有限公司（以下简称"公司"）第九届监事会第十三次会议通 知于 2025 年 10 月 20 日以电子邮件方式发出，会议于 2025 年 10 月 30 日在济南 市历下区经十路 10817 号总行大厦四楼二会议室以现场方式召开。会议应出席监 事 5 名，实际出席监事 5 名。经半数以上监事共同推举，会议由孙建波监事主持。 会议的召开符合《中华人民共和国公司法》等法律、行政法规、部门规章、规范 性文件及公司章程的有关规定。 会议审议通过了 2025 年第三季度报告。 ...

Group 1 - Qilu Bank held its 18th meeting of the 9th Board of Directors on October 30, 2025, in Jinan, where it reviewed the proposal to adjust the limit for Jinan Industrial Investment Holding Group [1] - For the first half of 2025, Qilu Bank's revenue composition was 157.62% from interest income and 12.92% from non-interest income [1] - As of the report date, Qilu Bank's market capitalization was 36.2 billion yuan [1]

Group 1 - Qilu Bank reported a revenue of approximately 9.924 billion yuan for the first three quarters of 2025, representing a year-on-year increase of 4.63% [1] - The net profit attributable to shareholders of the listed company was approximately 3.963 billion yuan, showing a year-on-year increase of 15.14% [1] - Basic earnings per share reached 0.72 yuan, reflecting a year-on-year increase of 9.09% [1] Group 2 - As of the report date, Qilu Bank's market capitalization stood at 36.2 billion yuan [2]

证券代码：601665 证券简称：齐鲁银行 公告编号：2025-074 （二）关于修订《齐鲁银行股份有限公司市场风险管理办法》的议案 表决结果：同意 12 票，反对 0 票，弃权 0 票。 （三）关于修订《齐鲁银行股份有限公司业务连续性管理政策与程序》的 议案 表决结果：同意 12 票，反对 0 票，弃权 0 票。 （四）《齐鲁银行股份有限公司合规管理办法》 齐鲁银行股份有限公司 第九届董事会第十八次会议决议公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 齐鲁银行股份有限公司（以下简称"公司"）第九届董事会第十八次会议通 知于 2025 年 10 月 20 日以电子邮件方式发出，会议于 2025 年 10 月 30 日在济南 市历下区经十路 10817 号总行大厦四楼二会议室以现场方式召开。会议应出席董 事 13 名，实际出席董事 11 名，吴睿智董事因工作原因委托赵治国董事代为出席 并表决，布若非（Michael Charles Blomfield）董事因工作原因委托郝艳艳董事代 为出席并表决。公司股东重庆华宇集团有限 ...