Investment Rating - The investment rating for the company is "Buy" and is maintained [8]. Core Views - The report emphasizes the improvement in quality and efficiency, highlighting the company's commitment to shareholder returns and the potential for valuation premium as a leading player in the industry [2][6]. - The property management business is operating steadily with stable market expansion, and the company has seen a notable increase in gross profit margin and a decrease in expense ratios, enhancing profitability [2][6]. - The company has proactively increased its dividend payout ratio and engaged in share buybacks, which boosts market confidence and reflects its responsibilities as a central enterprise [2][6]. Summary by Sections Financial Performance - In 2024, the company achieved revenue of 17.17 billion yuan (up 9.9%) and a net profit attributable to shareholders of 840 million yuan (up 14.2%), with a non-recurring net profit of 800 million yuan (up 21.1%) [6]. - The gross profit margin improved by 0.4 percentage points to 12.0%, with the property management segment's margin increasing to 10.5% [10]. Market Expansion - As of the end of 2024, the company managed an area of 365 million square meters (up 5.8%), contributing to a year-on-year revenue increase of 11.72% in the property management segment [10]. - The company signed new annual contracts worth 4.03 billion yuan (down 0.4%), with third-party expansion contracts increasing by 4.4% [10]. Shareholder Returns - The company has reduced accounts receivable by 4.4% to 2.19 billion yuan and has prioritized shareholder returns with cash dividends of 254 million yuan, achieving a dividend payout ratio of 30.2% [10]. - The total dividend payout ratio, including buybacks, reached 31.4%, showcasing the company's commitment to its shareholders [10]. Future Outlook - The company expects steady growth in management scale and revenue driven by both internal and external expansion, with significant potential for further quality and efficiency improvements [10]. - Forecasted net profits for 2025, 2026, and 2027 are 940 million yuan, 1.05 billion yuan, and 1.17 billion yuan, respectively, with corresponding valuations of 13.3X, 12.0X, and 10.8X [10].

Investment Rating - The report maintains a "Recommended" rating for the company [1][6] Core Views - The company achieved a revenue of 17.172 billion yuan in 2024, representing a year-on-year growth of 9.89%, and a net profit attributable to shareholders of 840 million yuan, which is a 14.24% increase year-on-year [4][6] - The increase in net profit outpaced revenue growth due to improved gross margins and effective cost control [4][6] - The property management business showed steady growth, with a revenue of 13.401 billion yuan, up 10.63% year-on-year, and the company managed 2,296 properties across 162 cities [4][6] Financial Performance Summary - The company reported a basic earnings per share (EPS) of 0.79 yuan, with a cash dividend of 2.4 yuan per 10 shares [4][6] - The gross margin for 2024 was 11.96%, an increase of 0.40 percentage points from the previous year, primarily driven by a rise in the property management business's gross margin [4][6] - Operating cash flow reached 1.836 billion yuan, reflecting a year-on-year growth of 1.10% [4][6] Future Financial Projections - Projected revenues for 2025, 2026, and 2027 are 18.913 billion yuan, 20.403 billion yuan, and 21.755 billion yuan, respectively, with corresponding growth rates of 10.14%, 7.88%, and 6.62% [5][8] - The forecasted net profit for the same years is 937 million yuan, 1.044 billion yuan, and 1.133 billion yuan, with profit growth rates of 11.51%, 11.42%, and 8.51% [5][8] - The projected EPS for 2025, 2026, and 2027 is 0.88 yuan, 0.98 yuan, and 1.07 yuan, respectively [5][8]

Investment Rating - The investment rating for the company is "Outperform the Market" [6][3][18] Core Views - The company achieved a revenue of 17.17 billion yuan in 2024, representing a year-on-year growth of 9.9%, and a net profit attributable to the parent company of 840 million yuan, which is a 14.2% increase year-on-year [1][3][8] - The overall gross margin increased by 0.4 percentage points to 12.0% in 2024, with the property management business gross margin also rising by 0.4 percentage points to 10.5% [1][8] - The company has shown significant cost reduction and efficiency improvement, leveraging the resources of its parent company and strong external expansion capabilities, which is expected to lead to stable and continuous growth in performance [3][13] Financial Performance Summary - In 2024, the property management business generated revenue of 16.49 billion yuan, up 11.7% year-on-year, while the asset management business saw a revenue decline of 4.0% to 670 million yuan [1][8] - The company signed new annual contracts worth 4.03 billion yuan in 2024, with third-party projects accounting for 3.69 billion yuan [2][12] - As of the end of 2024, the company managed 2,296 projects across 162 cities, covering a management area of 365 million square meters [2][12] Earnings Forecast and Financial Indicators - The company’s projected revenues for 2025 and 2026 are 19 billion yuan and 20.76 billion yuan, respectively, with net profits expected to be 919 million yuan and 1.016 billion yuan [4][15] - The earnings per share (EPS) for 2025 and 2026 are forecasted to be 0.87 yuan and 0.96 yuan, with corresponding price-to-earnings (PE) ratios of 14.0 and 12.7 [3][4] - The company’s return on equity (ROE) is projected to increase from 8.1% in 2024 to 8.9% by 2027 [4][15]

Investment Rating - The investment rating for the company is "Buy" with a target price not specified [7][18]. Core Views - The company achieved a revenue of 17.172 billion yuan in 2024, representing a year-on-year growth of 9.89%. The net profit attributable to the parent company was 840 million yuan, up 14.24% year-on-year, with basic earnings per share of 0.79 yuan, also reflecting a 14.24% increase [1][2]. Revenue and Profitability - The property management business generated revenue of 16.487 billion yuan, growing by 11.72% year-on-year. The basic property management revenue increased by 10.63%, while platform value-added services and professional value-added services saw changes of -8.22% and +23.77%, respectively [2]. - The gross profit margin for 2024 was 11.96%, an increase of 0.4 percentage points from 2023. The gross profit margins for basic property management, platform value-added, and professional services were 10.67%, 10.51%, and 9.23%, respectively [2]. Cost Management - The company improved its cost management, with sales, management, and financial expense ratios changing to 0.67%, 3.5%, and 0.17%, respectively. The financial expense ratio showed significant optimization due to improved capital turnover efficiency [2]. Dividend Policy - The company proposed a cash dividend of 2.4 yuan per 10 shares, raising the cash dividend payout ratio to 30.25% [2]. Project Expansion - As of 2024, the company managed 2,296 projects, an increase of 195 from the end of 2023, with a managed area of 365 million square meters, up 5.80% year-on-year. The new annual contract amount reached 4.029 billion yuan, remaining stable compared to 2023 [3][4]. Asset Management - The asset management business generated revenue of 670 million yuan, a decrease of 4.03% year-on-year. The commercial operation business managed 70 commercial projects, with a managed area of 3.93 million square meters, and saw a 30% increase in sales [4]. Financial Forecast - The company forecasts net profits attributable to the parent company of 922 million yuan, 1.078 billion yuan, and 1.188 billion yuan for 2025, 2026, and 2027, respectively [4][5].

Investment Rating - The investment rating for the company is "Buy" with a target price not specified [7]. Core Views - The company achieved a revenue of 17.172 billion yuan in 2024, representing a year-on-year increase of 9.89%. The net profit attributable to shareholders was 840 million yuan, up 14.24% year-on-year, with basic earnings per share of 0.79 yuan, also up 14.24% [1][2]. Revenue and Profitability - The property management business generated revenue of 16.487 billion yuan, a year-on-year increase of 11.72%. The gross margin for the property management business improved to 11.96%, up 0.4 percentage points from 2023 [2][4]. - The company plans to distribute a cash dividend of 2.4 yuan per 10 shares, raising the cash dividend ratio to 30.25% [2]. Business Expansion and Contracts - As of 2024, the company managed 2,296 projects, an increase of 195 projects from the end of 2023, with a managed area of 365 million square meters, up 5.80% [3]. - The new annual contract amount reached 4.029 billion yuan, remaining stable compared to 2023, with significant contributions from third-party contracts and various new projects [3]. Financial Forecasts - The company forecasts net profits of 922 million yuan in 2025, 1.078 billion yuan in 2026, and 1.188 billion yuan in 2027, reflecting a positive growth trajectory [4][12]. - The projected revenue growth rates for the next few years are 10.05% in 2025, 11.80% in 2026, and 10.89% in 2027 [5][12]. Valuation Metrics - The company’s price-to-earnings (P/E) ratio is projected to decrease from 15.33 in 2024 to 10.84 in 2027, indicating potential value appreciation [5][12]. - The price-to-book (P/B) ratio is expected to decline from 1.24 in 2024 to 0.99 in 2027, suggesting an attractive valuation [5][12]. Market Position - The company benefits from its affiliation with the China Merchants Group, which provides a strong support network for project delivery and business expansion [4]. - The company has shown resilience in performance, supported by improved profitability in its core property management segment [4].

Core Viewpoint - The annual report of China Merchants Jin Yu (招商积余) for 2024 shows a dual increase in revenue and profit, highlighting effective cost reduction and efficiency improvement strategies amid digital transformation challenges [1][3]. Financial Performance - In 2024, the company achieved a revenue of 17.172 billion yuan, a year-on-year increase of 9.89% [1][3]. - The net profit attributable to shareholders reached 840 million yuan, reflecting a growth of 14.24% [1][3]. - The overall gross profit margin improved to 11.96%, up by 0.4 percentage points from the previous year [1]. - The basic earnings per share were 0.7927 yuan, also showing a 14.24% increase [1]. Cash Flow and Receivables Management - The net cash flow from operating activities was approximately 1.836 billion yuan, a 1.10% increase year-on-year [1]. - Accounts receivable decreased by 4.36% to about 2.193 billion yuan, indicating improved collection capabilities [1][5]. - Cash and cash equivalents at the end of 2024 amounted to approximately 4.572 billion yuan, up by 5.73% [1]. Business Segments - The core business segment, basic property management services, generated revenue of 13.401 billion yuan, a 10.63% increase, accounting for 78% of total revenue [3][4]. - The gross margin for basic property management services rose to 10.67%, an increase of 1.91 percentage points [3]. - The asset management segment faced challenges, with revenue declining by 4.03% to 670 million yuan and gross margin dropping from 50.74% to 48.06% [4]. Market Expansion and Contracts - The company signed new annual contracts worth 4.029 billion yuan, with third-party contracts contributing 3.693 billion yuan [6]. - Non-residential property management accounted for 72% of basic property management revenue, with a revenue increase of 9.56 million yuan [4][6]. - The company managed 2,296 projects across 162 cities, covering a total area of 365 million square meters by the end of 2024 [5]. Cost Reduction and Efficiency Improvement - The company reduced its workforce from 43,263 to 41,531 employees, a decrease of 1,732 [7]. - Management, research and development, and financial expenses saw significant reductions, saving approximately 570 million yuan in total [7]. - Research and development investment dropped to 78.15 million yuan, a decrease of 20.98%, constituting only 0.45% of revenue [7]. Digital Transformation and Leadership Changes - The new general manager, Chen Zhiheng, is expected to drive digital transformation initiatives, focusing on enhancing operational efficiency through technology [8][9]. - The company aims to leverage digital tools to optimize marketing and operational processes, aligning with its strategic direction of "full-scenario service + technological development" [9].

Investment Rating - The report maintains a "Buy" rating for the company, with a target price not specified [7]. Core Views - The company achieved a revenue of 17.172 billion yuan in 2024, representing a year-on-year increase of 9.89%. The net profit attributable to shareholders was 840 million yuan, up 14.24% year-on-year, with basic earnings per share of 0.79 yuan, also reflecting a 14.24% increase [1][2]. Revenue and Profitability - The property management business generated revenue of 16.487 billion yuan, growing by 11.72% year-on-year. The basic property management segment saw a revenue increase of 10.63%, while platform value-added services and professional value-added services experienced declines of 8.22% and growth of 23.77%, respectively [2]. - The gross profit margin for 2024 was 11.96%, an improvement of 0.4 percentage points from 2023. The gross profit margins for basic property management, platform value-added, and professional services were 10.67%, 10.51%, and 9.23%, respectively [2]. Cost Management - The company improved its cost management, with sales, management, and financial expense ratios changing to 0.67%, 3.5%, and 0.17%, respectively. The financial expense ratio showed significant optimization due to enhanced capital turnover efficiency [2]. Dividend Policy - The company proposed a cash dividend of 2.4 yuan per 10 shares, raising the cash dividend payout ratio to 30.25% [2]. Project Expansion - As of 2024, the company managed 2,296 projects, an increase of 195 from the end of 2023, covering an area of 365 million square meters, up 5.80% year-on-year. The new annual contract amount reached 4.029 billion yuan, remaining stable compared to 2023 [3][4]. Asset Management Performance - The asset management business generated revenue of 670 million yuan, a decrease of 4.03% year-on-year. The commercial operation business managed 70 projects with a management area of 3.93 million square meters, achieving a 30% increase in sales year-on-year [4]. Financial Forecast - The company forecasts net profits of 922 million yuan, 1.078 billion yuan, and 1.188 billion yuan for 2025, 2026, and 2027, respectively, indicating a positive growth trajectory [4].

Investment Rating - The investment rating for the company is "Outperform the Market" [6][3][18] Core Views - The company achieved a revenue of 17.17 billion yuan in 2024, representing a year-on-year growth of 9.9%, and a net profit attributable to the parent company of 840 million yuan, which is a 14.2% increase year-on-year [1][8] - The overall gross margin increased by 0.4 percentage points to 12.0% in 2024, with the property management segment's gross margin also rising by 0.4 percentage points to 10.5% [1][8] - The company has shown significant improvement in cost reduction and efficiency, leveraging the resources of its parent company and strong external expansion capabilities, which is expected to lead to stable and continuous growth in performance [3][13] Summary by Sections Financial Performance - In 2024, the property management business generated revenue of 16.49 billion yuan, up 11.7% year-on-year, while the asset management business saw a revenue decline of 4.0% to 670 million yuan [1][8] - The revenue composition of the property management business includes basic property management at 13.40 billion yuan (up 10.6%), platform value-added services at 540 million yuan (down 8.2%), and professional value-added services at 2.55 billion yuan (up 23.8%) [1][8] Operational Metrics - The company signed new annual contracts worth 4.03 billion yuan in 2024, with third-party projects accounting for 3.69 billion yuan and parent company projects for 340 million yuan [2][12] - As of the end of 2024, the company managed 2,296 projects across 162 cities, covering a management area of 365 million square meters [2][12] - The commercial projects under management saw a 30% increase in sales year-on-year, with foot traffic up 34% and same-store sales up 6% [2][12] Earnings Forecast - The earnings forecast for 2025 and 2026 has been slightly adjusted, with expected revenues of 19.0 billion yuan and 20.8 billion yuan, and net profits of 920 million yuan and 1.02 billion yuan respectively [3][4][13] - The expected earnings per share (EPS) for 2025 and 2026 are projected to be 0.87 yuan and 0.96 yuan, with corresponding price-to-earnings (PE) ratios of 14.0 and 12.7 [3][4][13]

2025 年 3 月 18 日 公司研究 物管毛利率显著提升，专业增值表现亮眼 ——招商积余（001914.SZ）2024 年度业绩点评 要点 事件：公司 2024 年度营收同比增长 10%，扣非归母净利润同比增长 21%。 招商积余发布 2024 年年报，公司实现营业收入 171.7 亿元，同比增长 9.9%； 实现归母净利润 8.4 亿元，同比增长 14.2%，扣非归母净利润 8.0 亿元，同比增 长 21.1%。 点评：物管主业增长强劲，毛利率显著提升，专业增值表现亮眼，分红比例提升。 1) 物管主业增长强劲，毛利率显著提升。2024 年公司在经营质量管控、资源配 置优化方面取得成效，对项目实施精准化、分类化治理，推动存量项目提质增效。 2024 年基础物管业务实现收入 134 亿元，占总收入比重达到 78.0%，其中住宅 业态 37.3 亿元，同比增长 9.7%，非住宅业态 96.7 亿元，同比增长 11.0%，物 管主业增长强劲，同时毛利率显著提升，非住宅业态物管毛利率为 10.6%，同 比提升 1.5pct；住宅物管毛利率为 10.9%，同比提升 3.0pct。 2）外拓精准发力，年度新签约合同额 ...

Investment Rating - The report maintains a "Buy" rating for the company [4][6]. Core Insights - The company achieved a revenue growth of 10% year-on-year for 2024, with a non-GAAP net profit growth of 21% [1]. - The property management segment showed strong growth, with significant improvements in gross margins and outstanding performance in value-added services [2][3]. - The company has maintained a high level of new contract signings despite increased competition, with a total signed property management contract amount of 4.03 billion yuan for the year [3]. - The company reported a robust cash flow from operating activities of 1.84 billion yuan, with a year-end bank deposit of 4.61 billion yuan and an increased dividend payout ratio of 29.3% [3]. Summary by Sections Revenue and Profitability - The company reported total revenue of 17.17 billion yuan for 2024, a 9.9% increase from the previous year, and a net profit of 840 million yuan, reflecting a 14.2% increase [1][4]. - The gross margin for the property management business improved, with non-residential property management gross margin at 10.6%, up 1.5 percentage points, and residential property management gross margin at 10.9%, up 3.0 percentage points [2]. Market Expansion - As of the end of 2024, the company managed a total area of 365 million square meters across 2,296 projects in 162 cities [3]. - The company signed new property management contracts worth 4.03 billion yuan, with third-party projects contributing 3.69 billion yuan, a 4.4% increase year-on-year [3]. Value-Added Services - Revenue from professional value-added services reached 2.55 billion yuan, a 23.8% increase, with notable growth in real estate brokerage, smart energy, and renovation services [3]. - The company’s core client renewal rate stood at 96%, indicating strong client retention [3]. Financial Forecast and Valuation - The forecast for net profit for 2025-2027 has been adjusted to 966 million yuan, 1.1 billion yuan, and 1.22 billion yuan respectively, with corresponding EPS estimates of 0.91, 1.04, and 1.15 yuan [4]. - The company is considered a rare leading player in the property management sector in A-shares, with an attractive valuation [4].