Group 1 - The investment rating for the industry is not explicitly stated in the provided content [2] - The core viewpoint of the report highlights that the company, 卡游, is a leading enterprise in the domestic collectible card game market, achieving significant revenue growth and expanding its product lines into stationery and other toy categories [4][6][18] - The report indicates that the collectible card game segment has the fastest growth rate in the entertainment toy industry, with a compound annual growth rate (CAGR) of 56.6% from 2019 to 2024, and the market size is projected to reach 263 billion RMB in 2024, accounting for 25.8% of the overall entertainment toy market [4][33][37] Group 2 - The company has a diversified IP matrix with 70 IPs, including popular franchises like Ultraman and My Little Pony, which contribute significantly to its revenue [44][46] - The company has established a strong operational capability in IP management, covering the entire process from market research to product design and marketing [49] - The company has a robust sales channel strategy, primarily relying on distributors, with a gradual shift towards direct sales and online platforms [64][66] Group 3 - The financial performance of the company shows a rapid revenue increase, with a reported revenue of 100.6 billion RMB in 2024, a year-on-year growth of 277.8% [4][18] - The revenue breakdown indicates that collectible card games accounted for 81.5% of total revenue in 2024, although this represents a slight decline from previous years [18][57] - The company plans to use IPO proceeds to expand production facilities, enhance IP resources, and strengthen digital operations [23][25]

Investment Rating - The report maintains a "Buy" rating for the company [1]. Core Views - The company has shown stable performance over 2024, but faced pressure in Q1 2025, with a significant decline in revenue and net profit. The company remains a leader in the home textile industry, and its high dividend payout provides stable returns for investors [1][10]. - In 2024, the company achieved a revenue of 3.01 billion yuan, a year-on-year decrease of 0.6%, and a net profit of 540 million yuan, down 5.2% year-on-year. The first quarter of 2025 saw a more pronounced decline, with revenue dropping 17.8% and net profit falling 54.1% [5][6]. Summary by Sections Financial Performance - In 2024, the company’s revenue and net profit showed a slight decline, with revenue at 3.01 billion yuan and net profit at 540 million yuan. The first quarter of 2025 reported revenue of 540 million yuan and net profit of 56.14 million yuan, reflecting a significant year-on-year decline [5][6]. - The company’s gross margin improved to 56.1% in 2024, with a slight increase in various product categories [8][15]. Revenue Breakdown - In 2024, the revenue from different product categories was as follows: bedding sets (39.7%), comforters (39.8%), and pillows (7.2%), with respective year-on-year changes of -0.2%, -1.6%, and -2.8% [7]. - Revenue from various sales channels in 2024 showed a decline in e-commerce sales by 7.4%, while franchise and direct sales saw slight increases of 1.4% and 1.8%, respectively [7]. Dividend and Shareholder Returns - The company proposed a cash dividend of 0.62 yuan per share for 2024, resulting in a dividend payout ratio of 96%. The current dividend yield is 7.9% based on the stock price as of April 29, 2025 [5][10]. Future Earnings Forecast - The report projects net profits for 2025, 2026, and 2027 to be 548 million yuan, 574 million yuan, and 596 million yuan, respectively, with corresponding EPS of 0.65 yuan, 0.68 yuan, and 0.71 yuan [10][11].

Investment Rating - The report maintains a "Buy" rating for the company [1]. Core Insights - The company reported a strong performance in Q1 2025, with operating income of 18.495 billion, a year-on-year increase of 5.6%, and a net profit attributable to shareholders of 7.417 billion, up 5.8% year-on-year [4][5]. - The annualized weighted average return on equity (ROE) was 14.18%, a decrease of 1.33 percentage points year-on-year [4]. Financial Performance - Q1 revenue and profit growth rates were both above 5%, indicating strong resilience in the fundamentals. The year-on-year growth rates for revenue, pre-provision operating profit (PPOP), and net profit attributable to shareholders were 5.6%, 10%, and 5.8%, respectively [5]. - The net interest income and non-interest income growth rates were 11.6% and -5.8%, respectively, compared to the previous year [5]. - The loan growth rate was over 20%, with a significant increase in loans to corporate clients, which accounted for nearly 86% of new loans in Q1 [6]. Asset Quality - The non-performing loan (NPL) ratio remained stable at 0.76%, with a coverage ratio of 370.5% [10]. - The company increased its credit impairment losses in Q1 to 4.94 billion, up 10.3% year-on-year [10]. Capital Adequacy - The core Tier 1 capital ratio, Tier 1 capital ratio, and total capital ratio were 9.32%, 10.44%, and 14.94%, respectively, all showing a decline compared to the previous year [10]. Earnings Forecast and Valuation - The company aims to maintain stable profitability, with EPS forecasts for 2025, 2026, and 2027 at 4.44, 4.82, and 5.27 yuan, respectively. The current stock price corresponds to a price-to-book (PB) ratio of 0.71, 0.64, and 0.58 for the respective years [11][12].

Investment Rating - The report maintains a "Buy" rating for the company [1]. Core Views - The company reported better-than-expected performance in Q4 2024, with a focus on optimizing the supply chain for its plant protection business [5][6]. - The company's revenue for 2024 was 5.68 billion yuan, a decrease of 11.88% year-on-year, but it achieved a net profit of 103 million yuan, marking a return to profitability [5][6]. - The plant protection business experienced a revenue decline due to falling pesticide prices, but gross margins improved due to technological innovation and management optimization [6][7]. - The company is expanding its supply chain layout with a new production base in Malaysia, enhancing its service offerings across the product lifecycle [7]. Summary by Sections Financial Performance - In Q4 2024, the company achieved a revenue of 1.32 billion yuan, down 7.44% year-on-year, but net profit reached 70.64 million yuan, a significant increase of 285% quarter-on-quarter [5]. - For Q1 2025, revenue was 1.51 billion yuan, up 3.02% year-on-year and 14.55% quarter-on-quarter, with a net profit of 49.72 million yuan, reflecting a year-on-year growth of 1747% [5]. Business Segments - The pharmaceutical segment generated 1.29 billion yuan in revenue, down 13.3% year-on-year, but gross margin improved by 13.1 percentage points to 48.0% [6]. - The plant protection segment had a revenue of 3.59 billion yuan, down 15.4% year-on-year, with a gross margin increase of 5.8 percentage points to 20.1% [6]. Future Outlook - The company has revised its profit forecasts for 2025-2027, expecting net profits of 305 million yuan, 415 million yuan, and 536 million yuan respectively, reflecting a positive outlook based on industry recovery and improved margins [8][9]. - The report highlights the company's ongoing projects in the pharmaceutical sector, including six validation projects, with a focus on API and innovative drug intermediates [7][8].

2025 年 4 月 29 日 公司研究 收入利润实现高增长，盈利能力及经营质量同比改善 ——麦加芯彩（603062.SH）2025 年一季报点评 要点 事件：麦加芯彩发布 2025 年一季报。25Q1，公司实现收入/归母净利润/扣非归 母净利润 4.2/0.50/0.46 亿元，同比+41%/+77%/+105%。 点评： 集装箱涂料同比高增受益于低基数，风电涂料同比高增受益于下游高景气度。 25Q1，公司集装箱涂料/风电涂料/其他工业涂料收入分别为 3.1/1.1/0.01 亿元， 同比+41%/+47%/-83%，其中销量分别为 19006/3617/46 吨，同比 +29%/+67%/-84%，均价分别为 1.6/3.2/2.1 万元/吨，同比+10%/-12%/+8%。 25Q1，集装箱涂料业务收入及销量高增长主要受益于低基数，24 年集装箱涂料 景气度前低后高；风电涂料业务收入及销量高增长主要受益于下游风电行业高景 气度。 投资建议：25Q1，麦加芯彩收入利润均实现较快增长，主要受益于低基数效应 以及下游风电行业高景气度。24 年至今公司在新业务拓展方面取得了较多实质 性进展：风电涂料海外市场取得 ...

2025 年 4 月 29 日 当前价：16.43 元 作者 分析师：赵乃迪 执业证书编号：S0930517050005 010-57378026 zhaond@ebscn.com 分析师：周家诺 执业证书编号：S0930523070007 021-52523675 zhoujianuo@ebscn.com 公司研究 资产减值影响 24Q4 业绩，龙南基地项目陆续投产 ——广信材料（300537.SZ）2024 年报及 2025 一季报点评 增持（维持） 市场数据 | 总股本(亿股) | 2.00 | | --- | --- | | 总市值(亿元)： | 32.93 | | 一年最低/最高(元)： | 14.00/24.83 | | 近 3 月换手率： | 318.54% | 股价相对走势 -10% 11% 33% 54% 75% 04/24 07/24 10/24 01/25 广信材料 沪深300 收益表现 | % | 1M | 3M | 1Y | | --- | --- | --- | --- | | 相对 | -7.50 | -1.26 | 4.03 | | 绝对 | -10.22 | -1.62 | ...

2025 年 4 月 29 日 公司研究 业绩略有承压，期待经营改善 ——鲁阳节能（002088.SZ）2024 年年报及 2025 年一季报点评 要点 事件：公司发布 24 年年报及 25 年一季报，24 年实现营收/归母净利/扣非归母 净利 35.3/4.8/4.9 亿元，同比+0.4%/-2.4%/-7.1%，经营性净现金 5.6 亿元，同 比+70.6%。25Q1 实现营收/归母净利/扣非归母净利 5.4/0.6/0.6 亿元，同比 -22.6%/-27.2%/-28.3%，经营性净现金流-0.4 亿元，同比-1.2 亿元。公司拟每 股派发 0.8 元（含税），对应公告日（4 月 27 日）股息率 6.2%。 陶纤产品稳健增长，汽车衬垫有所下滑。 分产品看，陶纤/汽车衬垫/工业过滤产品实现收入 32.1/1.4/1.6 亿元，同比 +2.9%/-35.6%/+13.0%。其中陶纤棉、毯及组件/陶纤湿法制品/轻质莫来石砖及 浇注料产品实现销量 46.1/4.8/2.8 万吨，同比-1.1%/+1.9%/+19.8%，产量利用 率约为 93%/88%/61%。分地区看，国内/国外实现收入 32.7/2.6 ...

Investment Rating - The report has downgraded the investment rating to "Accumulate" due to temporary pressure on the company's performance [3][6]. Core Views - The company reported a revenue of 6.738 billion yuan in 2024, a year-on-year decrease of 8.36%, and a net profit attributable to shareholders of -62 million yuan [1]. - The company's energy storage inverter and battery business saw significant revenue declines in 2024, with the inverter business down 70.53% and the battery business down 45.57% [2]. - The household system sales business grew rapidly, achieving a revenue of 3.06 billion yuan in 2024, up 84.96% year-on-year [3]. - The company is focusing on expanding its overseas market presence, particularly in Germany, Italy, and Australia, which is expected to gradually improve revenue from energy storage products as overseas demand recovers [2]. Summary by Sections Financial Performance - In 2024, the company achieved a revenue of 6.738 billion yuan, with a net profit of -62 million yuan and a non-recurring net profit of -194 million yuan [1]. - For Q1 2025, the company reported a revenue of 1.882 billion yuan, a year-on-year increase of 67.13%, but a net profit of -28 million yuan [1]. Business Segments - The energy storage inverter business generated 462 million yuan in revenue in 2024, down 70.53% year-on-year, while the energy storage battery business generated 473 million yuan, down 45.57% [2]. - The photovoltaic inverter business revenue was 2.217 billion yuan in 2024, down 22.5%, with a gross margin of 19.78%, a decrease of 9.65 percentage points year-on-year [2]. - The household system sales business saw significant growth, with revenue reaching 3.06 billion yuan in 2024, and a gross margin of 14.11%, an increase of 1.17 percentage points [3]. Profit Forecast and Valuation - The profit forecast for 2025-2027 has been revised downwards, with expected net profits of 199 million yuan, 375 million yuan, and 564 million yuan respectively, reflecting a 79% and 68% downward adjustment for 2025 and 2026 [3]. - The current stock price corresponds to a price-to-earnings ratio (PE) of 50 for 2025, 27 for 2026, and 18 for 2027 [3].

2025 年 4 月 29 日 公司研究 PX 景气下行 Q4 业绩承压，新材料项目建设稳步推进 ——荣盛石化（002493.SZ）2024 年年报点评 买入（维持） 当前价：8.19 元 作者 分析师：赵乃迪 执业证书编号：S0930517050005 010-57378026 zhaond@ebscn.com 分析师：蔡嘉豪 执业证书编号：S0930523070003 021-52523800 caijiahao@ebscn.com 市场数据 | 总股本(亿股) | 101.26 | | --- | --- | | 总市值(亿元)： | 829.28 | | 一年最低/最高(元)： | 7.71/11.60 | | 近 3 月换手率： | 12.25% | -29% -16% -4% 9% 21% 04/24 07/24 10/24 01/25 荣盛石化 沪深300 | 收益表现 | | | | | --- | --- | --- | --- | | % | 1M | 3M | 1Y | | 相对 | -2.57 | -7.81 | -33.37 | | 绝对 | -5.46 | -8.33 | -29. ...

2025 年 4 月 29 日 ——科锐国际（300662.SZ）2024 年年报与 25 年一季报点评 要点 事件：科锐国际发布2024年年报与25年一季报，24年公司实现营收117.88亿元， 同比+20.5%；实现归母净利润2.05亿元，同比+2.4%。25Q1实现营收33.03亿 元，同比+25.1%；实现归母净利润0.58亿元，同比+42.1%。 灵活用工业务表现较好，中国大陆营收持续增长。分业务：24 年公司灵活用工/ 中高端人才访寻/招聘流程外包/技术服务/其他的营收分别为 111.37/ 3.75/ 0.55/0.63/1.58 亿元，营收分别同比+22.4%/ -11.6%/ -18.3%/ +44.2%/ +8.1%， 受市场招聘需求影响，公司的中高端人才访寻、招聘流程外包业务的营收同比增 速下滑。公司灵活用工业务营收增长主要是因 IT 研发岗需求增长，截至 24 年末， 公司灵活用工业务岗位外包人数为 45500 余人，全年净增约 10000 人，其中技 术与研发类岗位的在职结构占比提升至 68.24%，同比+6.67pcts。截至 25 年 3 月末，外包人数增至 47400 人，其中 ...