Investment Rating - The investment rating for the company is "Buy" (maintained) [4] Core Views - The company has experienced improved water conditions in 2024, leading to record high performance in Q1 2025. The revenue for 2024 was CNY 24.882 billion, a year-on-year increase of 6.05%, while the net profit attributable to shareholders was CNY 8.297 billion, up 8.63% year-on-year. In Q1 2025, the company achieved revenue of CNY 5.385 billion, a year-on-year growth of 21.84%, and a net profit of CNY 1.508 billion, reflecting a 41.56% increase year-on-year [7][5]. Financial Performance Summary - The company’s projected net profits for 2025-2027 are CNY 8.848 billion, CNY 9.042 billion, and CNY 9.274 billion respectively, with corresponding PE ratios of 19.5, 19.1, and 18.6 times [5]. - The company’s 2024 dividend policy is set at CNY 0.2 per share, with a dividend payout ratio of 43.39%, resulting in a dividend yield of 2.2% based on the stock price as of April 28, 2025 [5]. - The company’s total revenue is expected to grow from CNY 24.882 billion in 2024 to CNY 28.287 billion in 2027, with a compound annual growth rate of approximately 3.31% [8]. Operational Highlights - The company’s total installed capacity reached 31,008.5 MW by the end of 2024, with hydropower accounting for 27,305.8 MW and renewable energy for 3,702.7 MW. The completion of the Toba power station in 2024 is expected to contribute additional generation capacity [7]. - The company’s hydropower generation in 2024 was 1,120 billion kWh, a year-on-year increase of 4.62%, with significant contributions from improved water conditions in the Lancang River basin [7]. Market Context - The report emphasizes the long-term investment value of hydropower as a stable asset class in a volatile market, highlighting the market's re-evaluation of low-covariance assets like hydropower due to their stable business models and predictable performance [7].

证券代码：600025 证券简称：华能水电 公告编号：2025-028 华能澜沧江水电股份有限公司 关于召开2024年年度股东大会的通知 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： 一、 召开会议的基本情况 (一)股东大会类型和届次 2024年年度股东大会 (四)现场会议召开的日期、时间和地点 召开的日期时间：2025 年 5 月 27 日 10 点 00 分 召开地点：云南省昆明市官渡区世纪城中路 1 号公司一楼报告厅 (五)网络投票的系统、起止日期和投票时间。 股东大会召开日期：2025年5月27日 本次股东大会采用的网络投票系统：上海证券交易所股东大会网络投票 系统 (二)股东大会召集人：董事会 (三)投票方式：本次股东大会所采用的表决方式是现场投票和网络投票相结合的 方式 网络投票系统：上海证券交易所股东大会网络投票系统 网络投票起止时间：自2025 年 5 月 27 日 至2025 年 5 月 27 日 采用上海证券交易所网络投票系统，通过交易系统投票平台的投票时间为股 东大会召开当日的交易时间段 ...

Investment Rating - The investment rating for the company is "Buy" and is maintained [8]. Core Views - In 2024, the company is expected to achieve a revenue growth of 6.05% year-on-year, reaching 24.882 billion yuan, driven by a 4.62% increase in power generation and a 0.66% rise in electricity prices. The net profit attributable to the parent company is projected to be 8.297 billion yuan, reflecting an 8.63% year-on-year increase [2][6]. - For the first quarter of 2025, the company anticipates a significant revenue increase of 21.84% year-on-year, amounting to 5.385 billion yuan, with a net profit of 1.508 billion yuan, representing a 41.56% year-on-year growth [2][6]. - The company is focusing on cost reduction and efficiency improvement, with financial expenses decreasing by 2.04% in 2024 and 5.00% in the first quarter of 2025 [2][12]. Summary by Sections Revenue and Profitability - The company achieved a total revenue of 24.882 billion yuan in 2024, with a net profit of 8.297 billion yuan. For Q1 2025, the revenue is 5.385 billion yuan, and the net profit is 1.508 billion yuan [6][12]. Power Generation and Pricing - The total power generation for 2024 is expected to be 112.012 billion kWh, a 4.62% increase year-on-year. The average electricity price is projected to reach 0.22257 yuan/kWh, up 0.66% from the previous year [12]. - In Q1 2025, the company anticipates a power generation increase of 31.22% year-on-year, totaling 21.292 billion kWh, driven by strong demand and optimized scheduling [12]. Cost Management - The company has successfully reduced financial expenses, with a decrease of 2.04% in 2024 and 5.00% in Q1 2025. R&D expenses also saw a reduction of 19.49% in 2024 [12][2]. Future Earnings Projections - The projected earnings per share (EPS) for 2025, 2026, and 2027 are 0.50 yuan, 0.52 yuan, and 0.54 yuan, respectively, with corresponding price-to-earnings (PE) ratios of 19.04, 18.27, and 17.62 [12].

Investment Rating - The investment rating for the company has been upgraded to "Recommended" due to sufficient growth potential in installed capacity and long-term value [6][8]. Core Views - The company reported a revenue of 24.88 billion yuan for 2024, representing a year-on-year increase of 6.1%, and a net profit attributable to shareholders of 8.30 billion yuan, up 8.6% year-on-year [3]. - The first quarter of 2025 saw a significant revenue increase of 21.84% year-on-year, reaching 5.39 billion yuan, with a net profit of 1.51 billion yuan, up 41.56% year-on-year [3]. - The growth in power generation is driven by new energy installed capacity, new hydropower stations coming online, optimized scheduling of the Lancang River cascade, and increased domestic electricity demand [4]. Summary by Sections Financial Performance - For 2024, the company achieved a total revenue of 24.88 billion yuan and a net profit of 8.30 billion yuan, with a basic earnings per share (EPS) of 0.46 yuan [3][7]. - The projected net profits for 2025, 2026, and 2027 are 8.93 billion yuan, 9.99 billion yuan, and 10.34 billion yuan, respectively, with corresponding EPS of 0.50 yuan, 0.55 yuan, and 0.57 yuan [6][7]. Installed Capacity and Generation - As of the end of 2024, the company had an installed capacity of 31.01 million kilowatts, including 27.31 million kilowatts from hydropower and 3.70 million kilowatts from new energy sources [4]. - The total power generation for 2024 was 112.01 billion kilowatt-hours, a 4.6% increase year-on-year, with significant contributions from both large and small hydropower stations [4]. Future Growth Prospects - The TB hydropower station, with a total installed capacity of 1.4 million kilowatts, is expected to generate approximately 6.23 billion kilowatt-hours annually, contributing to future growth [5]. - The company plans to raise up to 6 billion yuan to fund the construction of new hydropower stations, indicating a positive outlook for long-term economic benefits [5]. Pricing and Cost Management - The average on-grid electricity price for Q1 2025 was 0.253 yuan per kilowatt-hour, reflecting a slight decline due to increased renewable energy capacity and market price fluctuations [6]. - The company has optimized its debt financing structure, resulting in a decrease in financial expenses and improved profitability [6].

Investment Rating - The investment rating for the company has been upgraded to "Recommended" due to sufficient growth potential in installed capacity and long-term value [6][8]. Core Views - The company reported a revenue of 24.88 billion yuan in 2024, a year-on-year increase of 6.1%, and a net profit attributable to shareholders of 8.30 billion yuan, up 8.6% year-on-year [3]. - The first quarter of 2025 saw a significant revenue increase of 21.84% year-on-year, reaching 5.39 billion yuan, with a net profit of 1.51 billion yuan, up 41.56% year-on-year [3]. - The growth in power generation is driven by new energy installed capacity, new hydropower stations coming online, and increased electricity demand in Yunnan [4]. Summary by Sections Financial Performance - In 2024, the company achieved a total revenue of 24.88 billion yuan, with a net profit of 8.30 billion yuan and a basic earnings per share (EPS) of 0.46 yuan [3][7]. - The projected net profits for 2025, 2026, and 2027 are 8.93 billion yuan, 9.99 billion yuan, and 10.34 billion yuan respectively, with corresponding EPS of 0.50 yuan, 0.55 yuan, and 0.57 yuan [6][7]. Installed Capacity and Generation - As of the end of 2024, the company had an installed capacity of 31.01 million kilowatts, including 27.31 million kilowatts from hydropower and 3.70 million kilowatts from new energy sources [4]. - The total power generation in 2024 was 112.01 billion kilowatt-hours, a 4.6% increase year-on-year, with significant contributions from new energy sources [4][5]. Future Growth Potential - The TB hydropower station, with a total installed capacity of 1.4 million kilowatts, is expected to generate approximately 6.23 billion kilowatt-hours annually, contributing to future growth [5]. - The company plans to raise up to 6 billion yuan for the construction of new hydropower stations, indicating a positive long-term economic outlook [5]. Pricing and Revenue Structure - The average on-grid electricity price for Q1 2025 was 0.253 yuan/kWh, reflecting a decrease of nearly 2 cents year-on-year, influenced by increased new energy capacity and market price fluctuations [6]. - The company's electricity revenue accounted for 99.15% of total revenue, highlighting its reliance on power generation for income [6].

Core Insights - The company reported a revenue of 24.882 billion yuan for 2024, a year-on-year increase of 6.05%, and a net profit attributable to shareholders of 8.297 billion yuan, up 8.63% year-on-year [1] - In Q4 2024, the company achieved a revenue of 5.464 billion yuan, a 2.65% increase year-on-year, and a net profit of 1.071 billion yuan, growing 14.68% year-on-year [1] - For Q1 2025, the company reported a revenue of 5.385 billion yuan, a significant year-on-year increase of 21.84%, and a net profit of 1.508 billion yuan, up 41.56% year-on-year [1] Generation and Capacity - In 2024, the company generated 1120.12 billion kWh of electricity, a 4.62% increase year-on-year, with grid electricity reaching 1110.24 billion kWh, up 4.51% year-on-year [2] - In Q1 2025, the company generated 212.92 billion kWh, a substantial year-on-year increase of 31.22%, with grid electricity at 211.04 billion kWh, up 31.42% year-on-year [2] - The growth in generation was driven by an increase in new energy installations, full capacity operation of TB power station, optimized hydropower storage, and increased electricity demand in Yunnan province [2] Pricing and Dividends - In Q1 2025, the average grid electricity price slightly decreased to 0.255 yuan/kWh, down 2.01 cents from Q1 2024, representing a 7.3% year-on-year decline [3] - The net profit per kWh attributable to shareholders increased to 7.15 cents, up 0.51 cents from Q1 2024, marking a 7.71% year-on-year increase [3] - The company plans to distribute a cash dividend of 0.20 yuan per share for 2024, totaling 3.6 billion yuan, which is 43.39% of the net profit attributable to shareholders [3] Profit Forecast - The company adjusted its profit forecasts, expecting net profits attributable to shareholders of 9.304 billion yuan, 9.427 billion yuan, and 9.720 billion yuan for 2025, 2026, and 2027 respectively, with corresponding PE ratios of 18.2, 18.0, and 17.5 [4]

Investment Rating - The investment rating for the company is maintained as "Buy" with a target price of 11.48 RMB [7][10]. Core Views - The company reported a revenue of 24.882 billion RMB in 2024, representing a year-on-year increase of 6.05%, and a net profit attributable to shareholders of 8.297 billion RMB, up 8.63% year-on-year [1][2]. - In Q1 2025, the company achieved a revenue of 5.385 billion RMB, a year-on-year increase of 21.84%, and a net profit of 1.508 billion RMB, up 41.56% year-on-year, primarily due to increased energy storage release and the full capacity operation of TB hydropower station [1][2]. - The company’s dividend per share (DPS) for 2024 is 0.2 RMB, with a payout ratio of 43.39%, reflecting a year-on-year increase of 0.97 percentage points [1]. Summary by Sections Financial Performance - The company's on-grid electricity volume increased by 4.51% year-on-year to 1,110.24 billion kWh in 2024, driven by favorable water conditions and increased photovoltaic capacity [2]. - The average on-grid electricity price (excluding tax) for 2024 is estimated at 0.222 RMB/kWh, a rise of 0.02 RMB/kWh year-on-year, attributed to the growth in market prices for clean energy in Yunnan province [2]. Q1 2025 Insights - The comprehensive on-grid electricity price (excluding tax) for Q1 2025 is estimated to have decreased by 0.02 RMB/kWh to 0.255 RMB/kWh, influenced by market price changes and the structure of electricity volume [3]. - The company’s electricity volume from lower-priced hydropower stations increased significantly, which affected the overall pricing structure [3]. Valuation and Forecast - The target price of 11.48 RMB is based on a revised PE ratio of 24.0x for 2025, reflecting a decrease from the previous target price of 11.82 RMB [4]. - The forecasted net profit for 2025 is adjusted down by 2.9% to 8.608 billion RMB, with further projections for 2026 and 2027 showing net profits of 9.342 billion RMB and 9.673 billion RMB, respectively [4][6].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 11.48 RMB [4][7]. Core Views - The company achieved a revenue of 24.882 billion RMB in 2024, a year-on-year increase of 6.05%, and a net profit attributable to shareholders of 8.297 billion RMB, up 8.63% year-on-year [1][6]. - In Q1 2025, the company reported a revenue of 53.85 million RMB, reflecting a year-on-year growth of 21.84%, and a net profit of 15.08 million RMB, which is a significant increase of 41.56% year-on-year [1][3]. - The company is expected to benefit from the integrated development of hydropower, wind power, and solar energy, which is anticipated to enhance long-term value [4][6]. Summary by Sections Financial Performance - The company's electricity generation increased by 4.51% to 1110.24 billion kWh in 2024, driven by favorable water conditions and increased solar capacity [2]. - The average on-grid electricity price (excluding tax) for 2024 is estimated at 0.222 RMB/kWh, a rise of 2 cents compared to the previous year [2]. - The company’s financial expenses decreased by 2.04% year-on-year in 2024 [2]. Q1 2025 Insights - The comprehensive on-grid electricity price (excluding tax) for Q1 2025 is estimated to have decreased by 2 cents to 0.255 RMB/kWh, influenced by market price changes and electricity volume structure [3]. - The company’s electricity generation from lower-priced hydropower stations increased significantly, which may support overall pricing despite anticipated market price declines [3]. Valuation and Forecast - The target price of 11.48 RMB is based on a projected PE ratio of 24.0x for 2025, reflecting a downward adjustment from the previous target of 11.82 RMB [4]. - The forecasted net profit for 2025 is adjusted to 8.608 billion RMB, a decrease of 2.9% from previous estimates [4][6].

Investment Rating - The report maintains a "Buy" rating for Huaneng Hydropower [2] Core Views - The company reported a strong Q1 performance with significant revenue and profit growth, driven by improved water conditions and new power station contributions [7] - The financial outlook remains positive with projected revenue and profit growth in the coming years, supported by ongoing projects and cost management strategies [6][7] Financial Data and Earnings Forecast - Total revenue for 2024 is projected at 24,882 million, with a year-on-year growth of 6.1%, and for Q1 2025, revenue reached 5,385 million, reflecting a 21.8% increase [6] - The net profit attributable to the parent company for 2024 is expected to be 8,297 million, with a year-on-year increase of 8.6%, while Q1 2025 net profit was 1,508 million, up 41.6% [6] - Earnings per share for 2025 is estimated at 0.54, with a projected gross margin of 58.3% [6] - The company’s return on equity (ROE) is forecasted to be 12.1% for 2025 [6] Operational Highlights - The company experienced a 31.42% increase in electricity generation in Q1 2025, attributed to improved water storage and the commissioning of new power units [7] - The average on-grid electricity price for 2024 was 222.57 yuan per megawatt-hour, showing a slight increase from the previous year [7] - Financial expenses have decreased, contributing positively to the company's profitability [7] Growth Potential - The company is actively expanding its renewable energy capacity, with significant projects underway in the Lancang River basin [7] - A planned capital increase of 60 billion yuan aims to support ongoing construction projects, ensuring future growth in installed capacity [7]

Investment Rating - The report maintains a "Buy" rating for the company, with expected earnings per share (EPS) of 0.47, 0.47, and 0.49 for 2025 to 2027, respectively, corresponding to price-to-earnings (PE) ratios of 20, 20, and 19 [5]. Core Insights - The company reported a revenue of 24.88 billion yuan for 2024, a year-on-year increase of 6.1%, and a net profit attributable to shareholders of 8.3 billion yuan, up 8.6% year-on-year. For Q1 2025, revenue reached 5.38 billion yuan, reflecting a 21.8% year-on-year growth, with a net profit of 1.51 billion yuan, up 41.6% year-on-year [2]. - The company's power generation increased by 4.6% in 2024 and 31.2% in Q1 2025, driven by favorable water conditions, increased storage capacity, new unit commissioning, and strong electricity demand [3]. - The average on-grid electricity price for Q1 2024 was approximately 0.255 yuan/kWh, a decrease of about 0.02 yuan/kWh year-on-year, primarily due to improved water conditions and increased renewable energy supply [4]. Summary by Sections Financial Performance - In 2024, the company achieved a revenue of 24.88 billion yuan and a net profit of 8.3 billion yuan, with a planned cash dividend of 0.20 yuan per share, representing a 43.4% payout ratio [2]. - The projected net profits for 2025, 2026, and 2027 are 8.79 billion yuan, 8.88 billion yuan, and 9.24 billion yuan, respectively [5]. Power Generation - The company's hydropower generation in 2024 was 107.93 billion kWh, a 2.53% increase year-on-year, while Q1 2025 saw a hydropower generation of 19.73 billion kWh, up 30.5% year-on-year [3]. - The company added 1.8 GW of new renewable energy capacity in 2024, with wind and solar generation reaching 4.2 billion kWh and 36.7 billion kWh, respectively [3]. Cost and Pricing Dynamics - The company's operating costs increased by only 13.9% in Q1 2025, despite a 31.2% increase in power generation, leading to a net profit margin of 32.3%, up 3.6 percentage points year-on-year [4].