Investment Rating - The report maintains an "Accumulate-A" rating for the company [1][9]. Core Views - The company's operator business is under pressure from external environmental factors, while computing power and end-side businesses are opening new growth avenues [1][6]. - The company reported a revenue of 121.3 billion yuan in 2024, a year-on-year decrease of 2.38%, and a net profit of 8.43 billion yuan, down 9.66% year-on-year [3][10]. - The operator business revenue for 2024 was 70.3 billion yuan, down 15.02% year-on-year, while the government and enterprise business grew by 36.68% to 18.57 billion yuan [5][9]. Financial Performance - The company achieved a gross margin of 37.91% in 2024, a decrease of 3.62 percentage points year-on-year [3]. - The fourth quarter of 2024 saw a revenue of 31.25 billion yuan, down 10.34% year-on-year but up 13.41% quarter-on-quarter [3]. - The company expects net profits to grow to 9.26 billion yuan in 2025, reflecting a year-on-year increase of 9.9% [9][10]. Business Segments - The operator business is facing challenges due to a decline in overall investment from domestic operators as 5G network construction matures [5]. - The government and enterprise business has seen significant growth due to increased R&D investment, with revenues doubling in key sectors [5][6]. - The consumer business reported a revenue increase of 16.12% to 32.41 billion yuan, driven by growth in home terminals and mobile internet products [5][6]. Market Position and Strategy - The company is actively expanding its computing power segment, achieving breakthroughs in servers, storage, and data centers [8]. - The company is implementing a dual-brand strategy in international markets, leveraging innovative technologies to capture emerging market demands [8][9]. - The company maintains strict cost control, with a declining debt-to-asset ratio of 64.7% in 2024, marking six consecutive years of improvement [8][9].

研究早观点 2025 年 4 月 2 日 星期三 国内市场主要指数 | 指数 | 收盘 | 涨跌幅% | | --- | --- | --- | | 上证指数 | 3,348.44 | 0.38 | | 深证成指 | 10,503.66 | -0.01 | | 沪深 300 | 3,887.68 | 0.01 | | 中小板指 | 6,568.47 | -0.03 | | 创业板指 | 2,101.88 | -0.09 | | 科创 50 | 1,024.38 | 0.16 | 资料来源：最闻 分析师： 李召麒 执业登记编码：S0760521050001 电话：010-83496307 邮箱：lizhaoqi@sxzq.com 市场走势 【今日要点】 【行业评论】通信：山西证券通信行业周跟踪：OFC2025 即将召开， 关注财报季高景气板块 【行业评论】计算机：AutoGLM 沉思重磅发布，集深度思考与强工具 使用能力于一体 【行业评论】非银行金融：行业周报（20250324-20250330）：-券商业 绩显著改善，鼓励耐心资本入市 【山证纺服】老铺黄金 2024 年报点评 【山证军工】航天电器（00202 ...

Investment Rating - The report maintains a "Buy-A" rating for the company [7] Core Views - The company has seen a significant increase in contract liabilities and inventory, driven by strong demand for computing power from internet clients [1][4] - The company's revenue for 2024 reached 1147.67 billion, a year-on-year increase of 74.24%, with a net profit of 22.92 billion, up 28.55% year-on-year [3][4] - The company is expected to benefit from the ongoing demand for AI computing power from major internet companies, with projected revenues for 2025-2027 showing continued growth [5][6] Financial Performance - In 2024, the company achieved a gross margin of 6.85%, a decrease of 3.19 percentage points from the previous year, primarily due to increased revenue share from major internet clients [4] - The company's net profit margin for 2024 was 2.00%, down 0.73 percentage points year-on-year [4] - Contract liabilities increased by 491% year-on-year to 113 billion by the end of 2024, indicating strong order fulfillment [4] Future Projections - Revenue projections for 2025-2027 are 155.04 billion, 180.16 billion, and 202.21 billion respectively, with year-on-year growth rates of 35.1%, 16.2%, and 12.2% [9][11] - The expected EPS for 2025-2027 is 2.50, 2.87, and 3.02 respectively, with corresponding P/E ratios of 21.42, 18.64, and 17.71 [6][9]

来源：最闻，山西证券研究所 | 市场数据：2025 年 3 月 | 31 | 日 | | | --- | --- | --- | --- | | 收盘价（港元）： | | | 729.00 | | 年内最高/最低（港元）： | | | 798.00/60.950 | | 流通股/总股本（亿股）： | | | 0.95/1.68 | | 流通市值（亿港元）： | | | 690.91 | | 总市值（亿港元）： | | | 1,227.39 | 来源：最闻，山西证券研究所 黄金珠宝 老铺黄金（06181.HK） 增持-A(维持) 分析师： 王冯 执业登记编码：S0760522030003 邮箱：wangfeng@sxzq.com 孙萌 执业登记编码：S0760523050001 邮箱：sunmeng@sxzq.com 2024 年营收业绩强劲增长，2025 年推动品牌出海 2025 年 4 月 1 日 公司研究/公司快报 事件描述 3 月 31 日，公司披露 2024 年年报，2024 年，公司实现收入 85.06 亿元，同比增长 167.5%，实现归母净利润 14.73 亿元，同比增长 253.9%。公司董事 ...

航天军工 航天电器（002025.SZ） 增持-A(维持) 防务业务持续修复，新域新质造新动力 2025 年 4 月 1 日 公司研究/公司快报 公司近一年市场表现 事件描述 执业登记编码：S0760522050002 邮箱：luozhiwei@sxzq.com 李通 市场数据：2025 年 3 月 31 日 | 收盘价（元）： | 55.60 | | --- | --- | | 年内最高/最低（元）： | 65.70/36.08 | | 流通 A 股/总股本（亿股）： | 4.53/4.57 | | 流通 A 股市值（亿元）： | 251.62 | | 总市值（亿元）： | 254.02 | 基础数据：2024 年 12 月 31 日 | 基本每股收益(元)： | 0.76 | | --- | --- | | 摊薄每股收益(元)： | 0.76 | | 每股净资产(元)： | 16.42 | | 净资产收益率(%)： | 5.39 | 分析师： 骆志伟 执业登记编码：S0760521110001 电话：010-83496308 邮箱：litong@sxzq.com 航天电器公司发布 2024 年报。2024 ...

2025 年 4 月 1 日 行业研究/行业周报 非银行金融行业近一年市场表现 相关报告： 孙田田 执业登记编码：S0760518030001 电话：0351-8686900 邮箱：suntiantian@sxzq.com 刘丽 执业登记编码：S0760511050001 电话：0351--8686985 邮箱：liuli2@sxzq.com 研究助理： 李明阳 邮箱：limingyang@sxzq.com 非银行金融 行业周报（20250324-20250330） 领先大市-A(维持) 券商业绩显著改善，鼓励耐心资本入市 【山证非银行金融】行业并购再推进， 关 注 券 商 业 绩 披 露 - 行 业 周 报 （20250317-20250323）： 2025.3.25 【山证非银行金融】资本市场助力提振 消费，券商财富管理优势凸显-行业周报 （20250310-20250316）： 2025.3.19 投资要点 券商业绩显著提升。上周 19 家券商披露 2024 年年报，整体业 绩改善显著。其中，13 家证券公司实现收入正增长，15 家证券公 司实现归母净利润正增长，13 家证券公司加权平均净资产收益率实 ...

2025 年 4 月 1 日 行业研究/行业周报 非银行金融行业近一年市场表现 相关报告： 【山证非银行金融】行业并购再推进， 关 注 券 商 业 绩 披 露 - 行 业 周 报 （20250317-20250323）： 2025.3.25 【山证非银行金融】资本市场助力提振 消费，券商财富管理优势凸显-行业周报 （20250310-20250316）： 2025.3.19 孙田田 执业登记编码：S0760518030001 电话：0351-8686900 邮箱：suntiantian@sxzq.com 刘丽 执业登记编码：S0760511050001 电话：0351--8686985 邮箱：liuli2@sxzq.com 研究助理： 李明阳 邮箱：limingyang@sxzq.com 非银行金融 行业周报（20250324-20250330） 领先大市-A(维持) 券商业绩显著改善，鼓励耐心资本入市 投资要点 券商业绩显著提升。上周 19 家券商披露 2024 年年报，整体业 绩改善显著。其中，13 家证券公司实现收入正增长，15 家证券公 司实现归母净利润正增长，13 家证券公司加权平均净资产收益率实 ...

Investment Rating - The report maintains an "Accumulate-A" investment rating for the company [12] Core Views - The company is expected to benefit from deepening integrated operations and potential growth in dividends [4] - Despite a decline in revenue and profit, the company is focusing on cost control and new profit growth points [4][12] Financial Performance Summary - For the fiscal year 2024, the company reported revenue of 65.735 billion yuan, a year-on-year decrease of 10.43% - The net profit attributable to shareholders was 4.855 billion yuan, down 22.00% year-on-year, with a basic earnings per share of 1.84 yuan, a decrease of 26.69% [1][8] - The company's cash flow from operating activities was 9.063 billion yuan, down 30.45% year-on-year [1] Coal and Coke Segment Summary - The coal and coke segment faced price declines due to weak downstream demand and increased imports, with average prices for various coal types down by approximately 11.44% to 15.41% year-on-year [2] - The company achieved a coal production volume of 20.553 million tons and sales of 15.367 million tons, representing year-on-year changes of -6.46% and -13.82% respectively [2] - The average selling price of coal was 1,100.38 yuan per ton, with a gross profit of 547.61 yuan per ton, reflecting year-on-year changes of -5.12% and -3.49% [2] Chemical Segment Summary - The chemical segment continued to be impacted by cost pressures and declining prices, resulting in a gross loss [3] - The company produced 3.5465 million tons of coke, down 5.95% year-on-year, with a selling price of 1,961.04 yuan per ton, a decrease of 15.85% [3] - The methanol production was 407,700 tons, down 22.74%, with sales of 198,400 tons, down 61.75% [3] Future Outlook - The company is advancing new projects, including a 600,000-ton anhydrous ethanol project, which is expected to contribute positively to future revenues [4] - The company plans to distribute a cash dividend of 7.5 yuan per 10 shares, totaling 2.020 billion yuan, which represents 41.60% of the net profit attributable to shareholders [4] - The projected earnings per share (EPS) for 2025-2027 are estimated at 1.53, 1.90, and 1.95 yuan, with corresponding dynamic P/E ratios of 8.5, 6.9, and 6.7 [12]

基础数据：2024 年 12 月 31 日 基本每股收益(元)： 1.84 摊薄每股收益(元)： 1.84 每股净资产(元)： 17.40 净资产收益率(%)： 9.55 资料来源：最闻 分析师： 煤化工板块继续受成本压制及售价下行影响，毛利亏损。报告期内公司实现 焦炭产量 354.65 万吨，同比-5.95%；销量 352.21 万吨，同比-6.05%；吨焦 售价 1961.04 元/吨，同比-15.85%；实现甲醇产量 40.77 万吨，同比-22.74%， 销售 19.84 万吨，同比-61.75%，单位售价 2157.21 元/吨，同比+1.58%。甲 醇销量变化主要受延伸产业链利用甲醇生产无水乙醇影响，2024 年公司 60 万吨无水乙醇项目正式投产，全年累计产量 37.11 万吨，销量 36.19 万吨， 单位售价 4999.42 元/吨。但整体来看，因受焦炭下游市场需求不振影响， 公司煤化工板块整体毛利率实现 19.34%，同比降低 0.99 个百分点。 炼焦煤 淮北矿业（600985.SH） 增持-A(维持) 一体化经营继续加深，红利成长双可期 2025 年 4 月 1 日 公司研究/公司快报 ...

Investment Rating - The report assigns an "Accumulate-A" rating for the company, indicating a positive outlook for its stock performance in the coming months [6]. Core Views - The company is positioned as a leading player in the domestic helicopter manufacturing industry, fully supporting the development of the low-altitude economy. It has a comprehensive product range and is involved in the research and manufacturing of various types of helicopters and general aircraft [5]. - The company is integrating helicopter assembly assets to expand its product range and enhance overall production capacity, which is expected to improve its main business capabilities. It has raised 3 billion yuan for projects related to new helicopter and drone development, maintenance capabilities, and production capacity enhancement [5]. - The company is anticipated to benefit from the rapid growth of general aviation and the low-altitude economy, with projected earnings per share (EPS) for 2025-2027 being 0.83, 0.99, and 1.15 yuan, respectively [6]. Financial Performance - For the fiscal year 2024, the company reported a revenue of 29.766 billion yuan, representing a year-on-year growth of 11.93%. However, the net profit attributable to shareholders decreased by 7.98% to 556 million yuan. The adjusted net profit increased by 19.68% to 482 million yuan [4]. - The company's total liabilities reached 358.40 billion yuan, a significant increase of 103.89% year-on-year, while cash and cash equivalents rose by 311.85% to 132.72 billion yuan [4]. - The projected revenue for 2025 is 34.622 billion yuan, with a year-on-year growth of 16.3%, and the net profit is expected to increase to 680 million yuan, reflecting a growth of 22.3% [11]. Valuation Metrics - The report provides a forecast for the company's price-to-earnings (P/E) ratio, which is expected to be 43.7, 36.7, and 31.5 for the years 2025, 2026, and 2027, respectively [6]. - The projected return on equity (ROE) is expected to improve from 2.9% in 2024 to 5.1% by 2027, indicating an enhancement in the company's profitability [11].